|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.574M
-17.4%
YoY
|
$8.221M
-5.14%
YoY
|
$7.889M
-5.66%
YoY
|
$9.878M
-7.33%
YoY
|
$9.170M
-1.85%
YoY
|
$8.666M
-10.19%
YoY
|
$8.363M
-0.98%
YoY
|
$10.66M
-26.17%
YoY
|
$9.342M
-42.23%
YoY
|
$9.650M
-52.88%
YoY
|
$8.445M
-24.75%
YoY
|
$14.44M
-5.96%
YoY
|
$16.17M
-0.1%
YoY
|
$20.48M
137.64%
YoY
|
$11.22M
51.11%
YoY
|
$15.35M
147.71%
YoY
|
$16.19M
237.74%
YoY
|
$8.618M
81.47%
YoY
|
$7.427M
3.66%
YoY
|
$6.198M
-25.9%
YoY
|
| Cash & Equivalents |
$7.574M
-17.4%
YoY
|
$8.221M
-5.14%
YoY
|
$7.889M
-5.66%
YoY
|
$9.878M
-7.33%
YoY
|
$9.170M
-1.85%
YoY
|
$8.666M
-10.19%
YoY
|
$8.363M
-0.98%
YoY
|
$10.66M
-26.17%
YoY
|
$9.342M
-42.23%
YoY
|
$9.650M
-52.88%
YoY
|
$8.445M
-24.75%
YoY
|
$14.44M
-5.96%
YoY
|
$16.17M
-0.1%
YoY
|
$20.48M
137.64%
YoY
|
$11.22M
51.11%
YoY
|
$15.35M
147.71%
YoY
|
$16.19M
237.74%
YoY
|
$8.618M
81.47%
YoY
|
$7.427M
3.66%
YoY
|
$6.198M
-25.9%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.574M
-17.4%
YoY
|
$8.221M
-5.14%
YoY
|
$7.889M
-5.66%
YoY
|
$9.878M
-7.33%
YoY
|
$9.170M
-1.85%
YoY
|
$8.666M
-10.19%
YoY
|
$8.363M
-0.98%
YoY
|
$10.66M
-26.17%
YoY
|
$9.342M
-42.23%
YoY
|
$9.650M
-52.88%
YoY
|
$8.445M
-24.75%
YoY
|
$14.44M
-5.96%
YoY
|
$16.17M
-0.1%
YoY
|
$20.48M
137.64%
YoY
|
$11.22M
51.11%
YoY
|
$15.35M
147.71%
YoY
|
$16.19M
237.74%
YoY
|
$8.618M
81.47%
YoY
|
$7.427M
3.66%
YoY
|
$6.198M
-25.9%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$69.60K
-13.75%
YoY
|
$70.80K
-11.41%
YoY
|
$74.30K
-12.66%
YoY
|
$77.00K
-14.77%
YoY
|
$80.70K
-15.42%
YoY
|
$79.92K
-20.08%
YoY
|
$85.07K
-16.38%
YoY
|
$90.34K
-15.29%
YoY
|
$95.41K
-15.18%
YoY
|
$100.0K
-12.03%
YoY
|
$101.7K
-16.79%
YoY
|
$106.7K
-17.85%
YoY
|
$112.5K
-17.66%
YoY
|
$113.7K
-20.08%
YoY
|
$122.3K
-17.83%
YoY
|
$129.8K
-16.09%
YoY
|
$136.6K
-15.0%
YoY
|
$142.2K
-13.2%
YoY
|
$148.8K
-13.13%
YoY
|
$154.7K
-13.54%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.574M
-17.4%
YoY
|
$8.221M
-5.14%
YoY
|
$7.889M
-5.66%
YoY
|
$9.878M
-7.33%
YoY
|
$9.170M
-1.85%
YoY
|
$8.666M
-10.19%
YoY
|
$8.363M
-0.98%
YoY
|
$10.66M
-26.17%
YoY
|
$9.342M
-42.23%
YoY
|
$9.650M
-52.88%
YoY
|
$8.445M
-24.75%
YoY
|
$14.44M
-5.96%
YoY
|
$16.17M
-0.1%
YoY
|
$20.48M
137.64%
YoY
|
$11.22M
51.11%
YoY
|
$15.35M
147.71%
YoY
|
$16.19M
237.74%
YoY
|
$8.618M
81.47%
YoY
|
$7.427M
3.66%
YoY
|
$6.198M
-25.9%
YoY
|
| Total Long-Term Assets |
$69.60K
|
$70.80K
|
$74.30K
|
$77.00K
|
$80.70K
|
$79.92K
|
$85.07K
|
$90.34K
|
$95.41K
|
$100.0K
|
$101.7K
|
$106.7K
|
$112.5K
|
$113.7K
|
$122.3K
|
$129.8K
|
$136.6K
|
$142.2K
|
$148.8K
|
$154.7K
|
| Total Assets |
$7.644M
-17.37%
YoY
|
$8.292M
-5.19%
YoY
|
$7.964M
-5.73%
YoY
|
$9.955M
-7.39%
YoY
|
$9.250M
-1.99%
YoY
|
$8.746M
-10.29%
YoY
|
$8.448M
-1.16%
YoY
|
$10.75M
-26.09%
YoY
|
$9.438M
-42.04%
YoY
|
$9.750M
-52.65%
YoY
|
$8.547M
-24.66%
YoY
|
$14.54M
-6.06%
YoY
|
$16.28M
-0.25%
YoY
|
$20.59M
135.08%
YoY
|
$11.34M
49.76%
YoY
|
$15.48M
143.72%
YoY
|
$16.32M
229.54%
YoY
|
$8.760M
78.31%
YoY
|
$7.575M
3.26%
YoY
|
$6.352M
-25.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$289.1K
-7.28%
YoY
|
$330.1K
52.94%
YoY
|
$250.6K
20.57%
YoY
|
$322.4K
-30.74%
YoY
|
$311.8K
-38.68%
YoY
|
$215.8K
-28.06%
YoY
|
$207.9K
-41.12%
YoY
|
$465.5K
1.43%
YoY
|
$508.5K
141.26%
YoY
|
$300.0K
-38.55%
YoY
|
$353.0K
65.68%
YoY
|
$459.0K
19.32%
YoY
|
$210.8K
-14.38%
YoY
|
$488.2K
148.35%
YoY
|
$213.1K
-6.15%
YoY
|
$384.7K
72.78%
YoY
|
$246.2K
21.37%
YoY
|
$196.6K
1.81%
YoY
|
$227.0K
61.57%
YoY
|
$222.6K
-26.48%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$796.3K
46.54%
YoY
|
$752.8K
239.08%
YoY
|
$756.0K
1.28%
YoY
|
$441.1K
-42.12%
YoY
|
$543.4K
-38.17%
YoY
|
$222.0K
-93.66%
YoY
|
$746.5K
-55.65%
YoY
|
$762.1K
-64.52%
YoY
|
$878.9K
-81.97%
YoY
|
$3.500M
-2.24%
YoY
|
$1.683M
51.11%
YoY
|
$2.148M
-17.89%
YoY
|
$4.873M
244.7%
YoY
|
$3.580M
99.12%
YoY
|
$1.114M
-33.7%
YoY
|
$2.616M
120.1%
YoY
|
$1.414M
46.37%
YoY
|
$1.798M
175.32%
YoY
|
$1.680M
28.97%
YoY
|
$1.189M
-66.6%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$796.3K
46.54%
YoY
|
$752.8K
239.08%
YoY
|
$756.0K
1.28%
YoY
|
$441.1K
-42.12%
YoY
|
$543.4K
-38.17%
YoY
|
$222.0K
-93.66%
YoY
|
$746.5K
-55.65%
YoY
|
$762.1K
-64.52%
YoY
|
$878.9K
-81.97%
YoY
|
$3.500M
-2.24%
YoY
|
$1.683M
51.11%
YoY
|
$2.148M
-17.89%
YoY
|
$4.873M
244.7%
YoY
|
$3.580M
99.12%
YoY
|
$1.114M
-33.7%
YoY
|
$2.616M
120.1%
YoY
|
$1.414M
46.37%
YoY
|
$1.798M
175.32%
YoY
|
$1.680M
28.97%
YoY
|
$1.189M
-66.6%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$796.3K
46.54%
YoY
|
$752.8K
239.08%
YoY
|
$756.0K
1.28%
YoY
|
$441.1K
-42.12%
YoY
|
$543.4K
-38.17%
YoY
|
$222.0K
-93.66%
YoY
|
$746.5K
-55.65%
YoY
|
$762.1K
-64.52%
YoY
|
$878.9K
-81.97%
YoY
|
$3.500M
-2.23%
YoY
|
$1.683M
51.11%
YoY
|
$2.148M
-17.89%
YoY
|
$4.873M
244.7%
YoY
|
$3.580M
99.12%
YoY
|
$1.114M
-33.7%
YoY
|
$2.616M
120.1%
YoY
|
$1.414M
46.37%
YoY
|
$1.798M
175.32%
YoY
|
$1.680M
28.97%
YoY
|
$1.189M
-66.6%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.848M
-21.35%
YoY
|
$7.539M
-11.55%
YoY
|
$7.208M
-6.41%
YoY
|
$9.514M
-4.74%
YoY
|
$8.707M
1.73%
YoY
|
$8.524M
36.39%
YoY
|
$7.701M
12.2%
YoY
|
$9.988M
-19.43%
YoY
|
$8.559M
-24.98%
YoY
|
$6.250M
-63.26%
YoY
|
$6.864M
-32.91%
YoY
|
$12.40M
-3.65%
YoY
|
$11.41M
-23.48%
YoY
|
$17.01M
144.36%
YoY
|
$10.23M
73.54%
YoY
|
$12.87M
149.15%
YoY
|
$14.91M
273.91%
YoY
|
$6.962M
63.44%
YoY
|
$5.895M
-2.29%
YoY
|
$5.164M
3.62%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.644M
-17.37%
YoY
|
$8.292M
-5.19%
YoY
|
$7.964M
-5.73%
YoY
|
$9.955M
-7.39%
YoY
|
$9.250M
-1.99%
YoY
|
$8.746M
-10.29%
YoY
|
$8.448M
-1.16%
YoY
|
$10.75M
-26.09%
YoY
|
$9.438M
-42.04%
YoY
|
$9.750M
-52.65%
YoY
|
$8.547M
-24.66%
YoY
|
$14.54M
-6.06%
YoY
|
$16.28M
-0.25%
YoY
|
$20.59M
135.08%
YoY
|
$11.34M
49.76%
YoY
|
$15.48M
143.72%
YoY
|
$16.32M
229.54%
YoY
|
$8.760M
78.31%
YoY
|
$7.575M
3.26%
YoY
|
$6.352M
-25.64%
YoY
|
Loading...