2014 Q4 Form 10-Q Financial Statement

#000149229814000051 Filed on November 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2014 Q2
Revenue $55.70M $43.98M $42.97M
YoY Change 48.14% 33.58% 33.15%
Cost Of Revenue $1.900M
YoY Change
Gross Profit $53.80M
YoY Change
Gross Profit Margin 96.59%
Selling, General & Admin $7.400M $6.200M $7.900M
YoY Change 42.31% 100.0% 132.35%
% of Gross Profit 13.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.40M $9.762M $9.755M
YoY Change 67.44% 18.21% 18.65%
% of Gross Profit 26.77%
Operating Expenses $21.90M $16.00M $17.60M
YoY Change 58.7% 45.45% 35.38%
Operating Profit $31.90M
YoY Change
Interest Expense -$14.30M -$10.50M -$11.00M
YoY Change 34.91% 8.25% 8.91%
% of Operating Profit -44.83%
Other Income/Expense, Net $700.0K -$100.0K $700.0K
YoY Change -450.0%
Pretax Income $22.20M $17.20M $14.80M
YoY Change 70.77% 45.76% -2214.29%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $22.30M $17.20M $14.80M
YoY Change 71.54% 45.54% -2335.8%
Net Earnings / Revenue 40.04% 39.11% 34.44%
Basic Earnings Per Share $0.31 $0.28
Diluted Earnings Per Share $399.6K $0.31 $0.28
COMMON SHARES
Basic Shares Outstanding 54.53M shares 47.36M shares 43.66M shares
Diluted Shares Outstanding 47.88M shares 44.10M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $61.80M $25.50M $15.10M
YoY Change 1337.21% -73.6% -83.73%
Cash & Equivalents $61.79M $25.48M $15.09M
Short-Term Investments
Other Short-Term Assets $98.70M $142.2M $69.00M
YoY Change 55.92% 221.72% 76.47%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $160.5M $167.7M $84.10M
YoY Change 137.43% 19.11% -36.24%
LONG-TERM ASSETS
Property, Plant & Equipment $1.646B $1.568B $1.036B
YoY Change 79.79% 93.78% 26.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.000M $30.70M $30.30M
YoY Change 29.63% -0.97% 1.34%
Total Long-Term Assets $1.904B $1.850B $1.292B
YoY Change 72.18% 108.66% 45.18%
TOTAL ASSETS
Total Short-Term Assets $160.5M $167.7M $84.10M
Total Long-Term Assets $1.904B $1.850B $1.292B
Total Assets $2.065B $2.017B $1.377B
YoY Change 75.94% 96.39% 34.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $31.80M $40.70M $21.10M
YoY Change 43.24% 76.19% 45.52%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $31.80M $64.90M $45.30M
YoY Change 43.24% 37.21% 17.05%
LONG-TERM LIABILITIES
Long-Term Debt $1.091B $1.289B $675.4M
YoY Change 57.88% 131.45% 21.08%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.091B $1.289B $675.4M
YoY Change 57.88% 131.45% 21.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $31.80M $64.90M $45.30M
Total Long-Term Liabilities $1.091B $1.289B $675.4M
Total Liabilities $1.123B $1.354B $720.7M
YoY Change 57.41% 124.09% 20.81%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $590.0K $476.0K $473.0K
YoY Change 52.06% 27.61% 26.81%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $941.8M $663.8M $655.8M
YoY Change
Total Liabilities & Shareholders Equity $2.065B $2.017B $1.377B
YoY Change 75.94% 96.39% 34.67%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2014 Q2
OPERATING ACTIVITIES
Net Income $22.30M $17.20M $14.80M
YoY Change 71.54% 45.54% -2335.8%
Depreciation, Depletion And Amortization $14.40M $9.762M $9.755M
YoY Change 67.44% 18.21% 18.65%
Cash From Operating Activities $14.10M $42.30M $27.70M
YoY Change 9.3% 61.45% 1878.57%
INVESTING ACTIVITIES
Capital Expenditures -$771.5M -$9.700M
YoY Change 512.3%
Acquisitions
YoY Change
Other Investing Activities $738.3M -$747.7M -$26.10M
YoY Change -650.15% 26603.57% 35.23%
Cash From Investing Activities -$33.20M -$629.3M -$35.90M
YoY Change -87.24% 22375.0% 86.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $160.6M $219.1M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 55.40M 597.3M 19.00M
YoY Change -64.23% -3147.45% -66.73%
NET CHANGE
Cash From Operating Activities 14.10M 42.30M 27.70M
Cash From Investing Activities -33.20M -629.3M -35.90M
Cash From Financing Activities 55.40M 597.3M 19.00M
Net Change In Cash 36.30M 10.30M 10.80M
YoY Change -139.33% 171.05% -72.45%
FREE CASH FLOW
Cash From Operating Activities $14.10M $42.30M $27.70M
Capital Expenditures -$771.5M -$9.700M
Free Cash Flow $785.6M $37.40M
YoY Change 465.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
22229000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
40719000 USD
CY2014Q3 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
108628000 USD
CY2013Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
74921000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
534639000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
771844000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7092000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5693000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-535000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-33000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2395000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2812000 USD
CY2013Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
800000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
900000 USD
CY2014Q3 us-gaap Assets
Assets
2017366000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
96641000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21171000 USD
CY2013Q4 us-gaap Assets
Assets
1197835000 USD
CY2014Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1476202000 USD
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
879926000 USD
us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
3200000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
860000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4308000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25479000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17101000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
79540000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.12
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38788745 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47627984 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47627984 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38788745 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
476000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
388000 USD
us-gaap Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
1.7864
us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
500000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
24212000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
481930 shares
CY2014Q3 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2013Q4 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2014Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
24212000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28867000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8258000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9762000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24726000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
50727000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
38609000 USD
CY2014Q3 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
0 USD
CY2013Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
0 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2014Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
80977000 USD
CY2013Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
50567000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-22454000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-158000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-351000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-10101000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11196000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3057000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-29000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6226000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20005000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
24673000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
17198000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
11821000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
20716000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
22607000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10413000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2529000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1494000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
2348000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
2870000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
443338 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
517253 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
470239 shares
CY2014Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
10540000 USD
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
9739000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
32668000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
29884000 USD
us-gaap Interest Paid
InterestPaid
26705000 USD
us-gaap Interest Paid
InterestPaid
21937000 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
4700000 USD
CY2014Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
7900000 USD
CY2014Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
249586000 USD
CY2014Q3 us-gaap Investments
Investments
250674000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
us-gaap Investments In And Advances To Affiliates At Fair Value Period Increase Decrease
InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease
0 USD
CY2013Q4 us-gaap Land
Land
131611000 USD
CY2014Q3 us-gaap Land
Land
185998000 USD
CY2013Q4 us-gaap Land Improvements
LandImprovements
4392000 USD
CY2014Q3 us-gaap Land Improvements
LandImprovements
4392000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
1353645000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
737671000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1197835000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2017366000 USD
CY2013Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
135500000 USD
CY2014Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
614000000 USD
CY2014Q3 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
237955000 USD
CY2014Q3 us-gaap Loans Receivable Net
LoansReceivableNet
238853000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
1288714000 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
662156000 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
617114000 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3013000 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2917000 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2823000 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
691000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
860000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-600000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
-29000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
67701000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
743231000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37372000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-793299000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
71239000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
49211000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
11821000 USD
us-gaap Net Income Loss
NetIncomeLoss
24702000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
17204000 USD
us-gaap Net Income Loss
NetIncomeLoss
20716000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-29000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15310000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
17020000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14643000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9242000 USD
us-gaap Notes Assumed1
NotesAssumed1
0 USD
us-gaap Notes Assumed1
NotesAssumed1
14102000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
2166677000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
41907000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
185817000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
180825000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
175883000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
171645000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
1410600000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
111743000 USD
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
38165000 USD
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
31699000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
94692000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-217000 USD
CY2014Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-100000 USD
CY2013Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
300000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
42677000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
57654000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8598000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
15474000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
1151000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
388000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
6624000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
11300000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
59256000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
26393000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
6175000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
721879000 USD
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.07125
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
7682000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5406000 USD
CY2013Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2579000 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2561000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
25.00
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
5750000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
5750000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
5800000 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
5750000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
5750000 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
58000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
58000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
287000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
229825000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-2950000 USD
CY2014Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
219100000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
138257000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
138300000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
200000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
350000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
699000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
57703000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
0 USD
us-gaap Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
2208000 USD
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
151078000 USD
CY2014Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
179301000 USD
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1066496000 USD
CY2014Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1747569000 USD
CY2014Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1568268000 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
915418000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
220500000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
92500000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
88419000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
10081000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
211250000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
113750000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6537000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
5352000 USD
us-gaap Revenues
Revenues
97223000 USD
CY2014Q3 us-gaap Revenues
Revenues
43984000 USD
CY2013Q3 us-gaap Revenues
Revenues
32926000 USD
us-gaap Revenues
Revenues
127807000 USD
CY2014Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
28.35
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
5100000 shares
CY2014Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
8100000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
6337000 USD
CY2014Q3 us-gaap Secured Debt
SecuredDebt
124714000 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
141328000 USD
CY2014Q3 us-gaap Security Deposit Liability
SecurityDepositLiability
15600000 USD
CY2013Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
1600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5209000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
663750000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
460164000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
663721000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
460164000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
305488000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
423190000 USD
us-gaap Straight Line Rent
StraightLineRent
10836000 USD
us-gaap Straight Line Rent
StraightLineRent
13074000 USD
CY2014Q3 us-gaap Unsecured Debt
UnsecuredDebt
550000000 USD
CY2013Q4 us-gaap Unsecured Debt
UnsecuredDebt
414402000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.</font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37777458 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43840550 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47877202 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37828573 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37358334 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43358620 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47359949 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37334120 shares
sbra Business Combination Contingent Consideration Changein Fair Valueof Liability
BusinessCombinationContingentConsiderationChangeinFairValueofLiability
860000 USD
sbra Business Combination Contingent Consideration Changein Fair Valueof Liability
BusinessCombinationContingentConsiderationChangeinFairValueofLiability
-600000 USD
sbra Common Stock At Market Stock Offering Max Possible Gross Proceeds
CommonStockAtMarketStockOfferingMaxPossibleGrossProceeds
100000000 USD
CY2014Q3 sbra Common Stock At Market Stock Offering Number Of Shares Sold
CommonStockAtMarketStockOfferingNumberOfSharesSold
400000 shares
sbra Common Stock At Market Stock Offering Number Of Shares Sold
CommonStockAtMarketStockOfferingNumberOfSharesSold
600000 shares
sbra Common Stock At Market Stock Offering Sales Commision
CommonStockAtMarketStockOfferingSalesCommision
0.02
CY2013Q4 sbra Contingent Consideration Fair Value Disclosure
ContingentConsiderationFairValueDisclosure
7500000 USD
CY2013Q3 sbra Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
sbra Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
sbra Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
CY2014Q3 sbra Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
sbra Interest Income
InterestIncome
2531000 USD
sbra Interest Income
InterestIncome
16064000 USD
CY2014Q3 sbra Interest Income
InterestIncome
5819000 USD
CY2013Q3 sbra Interest Income
InterestIncome
1227000 USD
CY2014Q3 sbra Investments Weighted Average Contractual Rate
InvestmentsWeightedAverageContractualRate
0.085
CY2014Q3 sbra Investments Weighted Average Effective Rate
InvestmentsWeightedAverageEffectiveRate
0.084
CY2013Q4 sbra Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
24212000 USD
CY2014Q3 sbra Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
24212000 USD
CY2014Q3 sbra Loan Receivable Face Value
LoanReceivableFaceValue
237955000 USD
CY2013Q4 sbra Loan Receivable Face Value
LoanReceivableFaceValue
176558000 USD
CY2014Q3 sbra Loans And Leases Receiavble Effective Interest Rate
LoansAndLeasesReceiavbleEffectiveInterestRate
0.08164828995
CY2014Q3 sbra Loans And Leases Receivable Fixed Interest Rate
LoansAndLeasesReceivableFixedInterestRate
0.083
CY2014Q3 sbra Loans And Leases Receivable Number Of Loans
LoansAndLeasesReceivableNumberOfLoans
14 Facilities
CY2013Q4 sbra Loansreceivableandotherinvestmentsnet
Loansreceivableandotherinvestmentsnet
185293000 USD
CY2014Q3 sbra Loansreceivableandotherinvestmentsnet
Loansreceivableandotherinvestmentsnet
250674000 USD
sbra Lossonextinguishmentofdebtnoncash
Lossonextinguishmentofdebtnoncash
-1576000 USD
sbra Lossonextinguishmentofdebtnoncash
Lossonextinguishmentofdebtnoncash
-858000 USD
CY2014Q3 sbra Numberof Investments
NumberofInvestments
18 Investment
sbra Operating Leases Weighted Average Lease Expiration Period
OperatingLeasesWeightedAverageLeaseExpirationPeriod
P11Y
sbra Paymentofcontingentconsideration
Paymentofcontingentconsideration
5240000 USD
sbra Payments For Proceeds From Intercompany Financing Investing Activities
PaymentsForProceedsFromIntercompanyFinancingInvestingActivities
0 USD
sbra Payments For Proceeds From Intercompany Financing Investing Activities
PaymentsForProceedsFromIntercompanyFinancingInvestingActivities
0 USD
sbra Payments Of Distributions To Parent
PaymentsOfDistributionsToParent
0 USD
CY2014Q3 sbra Preferred Equity Investment Carrying Amount
PreferredEquityInvestmentCarryingAmount
11821000 USD
CY2014Q3 sbra Preferred Equity Investment Face Value
PreferredEquityInvestmentFaceValue
11631000 USD
CY2013Q4 sbra Preferred Equity Investment Face Value
PreferredEquityInvestmentFaceValue
7695000 USD
CY2014Q3 sbra Preferred Equity Investment Fair Value Disclosure
PreferredEquityInvestmentFairValueDisclosure
12268000 USD
CY2014Q3 sbra Preferred Equity Investment Weighted Average Contractual Rate
PreferredEquityInvestmentWeightedAverageContractualRate
0.119
CY2014Q3 sbra Preferred Equity Investment Weighted Average Effective Rate
PreferredEquityInvestmentWeightedAverageEffectiveRate
0.119
CY2014Q3 sbra Preferred Equity Investments Number
PreferredEquityInvestmentsNumber
4 Investment
CY2013Q4 sbra Prepaid Expenses Deferred Financing Costs And Other Assets
PrepaidExpensesDeferredFinancingCostsAndOtherAssets
63252000 USD
CY2014Q3 sbra Prepaid Expenses Deferred Financing Costs And Other Assets
PrepaidExpensesDeferredFinancingCostsAndOtherAssets
142196000 USD
sbra Proceeds From Distributions To Parent Investing Activities
ProceedsFromDistributionsToParentInvestingActivities
0 USD
sbra Repaymentsof Preferred Equity Investments
RepaymentsofPreferredEquityInvestments
0 USD
sbra Repaymentsof Preferred Equity Investments
RepaymentsofPreferredEquityInvestments
6949000 USD
CY2014Q2 sbra Stock Issued During Period Shares New Issues Underwriters Option
StockIssuedDuringPeriodSharesNewIssuesUnderwritersOption
1100000 shares
sbra Total Expenses
TotalExpenses
81540000 USD
sbra Total Expenses
TotalExpenses
65806000 USD
CY2014Q3 sbra Total Expenses
TotalExpenses
26528000 USD
CY2013Q3 sbra Total Expenses
TotalExpenses
21054000 USD
CY2013Q3 sbra Totalotherincomeexpense
Totalotherincomeexpense
-51000 USD
sbra Totalotherincomeexpense
Totalotherincomeexpense
-10701000 USD
CY2014Q3 sbra Totalotherincomeexpense
Totalotherincomeexpense
-258000 USD
sbra Totalotherincomeexpense
Totalotherincomeexpense
-21594000 USD
sbra Writeoffofstraightlinerentalincome
Writeoffofstraightlinerentalincome
0 USD
sbra Writeoffofstraightlinerentalincome
Writeoffofstraightlinerentalincome
2994000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001492298
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
54527984 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Sabra Health Care REIT, Inc.

Files In Submission

Name View Source Status
0001492298-14-000051-index-headers.html Edgar Link pending
0001492298-14-000051-index.html Edgar Link pending
0001492298-14-000051.txt Edgar Link pending
0001492298-14-000051-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbra-20140930.xml Edgar Link completed
sbra-20140930.xsd Edgar Link pending
sbra-20140930_cal.xml Edgar Link unprocessable
sbra-20140930_def.xml Edgar Link unprocessable
sbra-20140930_lab.xml Edgar Link unprocessable
sbra-20140930_pre.xml Edgar Link unprocessable
sbra10q2014q3.htm Edgar Link pending
sbraex1212014q3.htm Edgar Link pending
sbraex3112014q3.htm Edgar Link pending
sbraex3122014q3.htm Edgar Link pending
sbraex3212014q3.htm Edgar Link pending
sbraex3222014q3.htm Edgar Link pending
Show.js Edgar Link pending