|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$38.09B
5.39%
YoY
|
$36.15B
41.35%
YoY
|
$25.57B
15.94%
YoY
|
$22.06B
13.16%
YoY
|
$19.49B
9.52%
YoY
|
| Cost Of Revenue |
$24.08B
44.35%
YoY
|
$16.68B
3.36%
YoY
|
$16.14B
11.86%
YoY
|
$14.43B
12.08%
YoY
|
$12.88B
14.38%
YoY
|
| Gross Profit |
$14.01B
-28.02%
YoY
|
$19.46B
106.37%
YoY
|
$9.430B
22.39%
YoY
|
7.705B brls
16.47%
YoY
|
$6.615B
1.14%
YoY
|
| Selling, General & Admin |
$1.625B
-53.66%
YoY
|
$3.506B
19.37%
YoY
|
$2.937B
4.13%
YoY
|
$2.821B
20.17%
YoY
|
$2.347B
16.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.209B
-17.48%
YoY
|
$2.677B
-4.08%
YoY
|
$2.791B
13.86%
YoY
|
$2.451B
8.77%
YoY
|
$2.253B
10.61%
YoY
|
| Operating Expenses |
$1.456B
-63.46%
YoY
|
$3.986B
27.9%
YoY
|
$3.117B
3.74%
YoY
|
$3.004B
18.29%
YoY
|
$2.540B
23.15%
YoY
|
| Operating Profit |
$12.55B
-18.89%
YoY
|
$15.48B
145.11%
YoY
|
$6.314B
34.31%
YoY
|
4.701B brls
15.34%
YoY
|
$4.076B
-8.99%
YoY
|
| Interest Expense |
-$1.730B
106.12%
YoY
|
-$839.1M
265.68%
YoY
|
-$229.5M
-280.13%
YoY
|
$127.4M
-164.67%
YoY
|
-$197.0M
-91.83%
YoY
|
| Other Income/Expense, Net |
$880.0M
-188.6%
YoY
|
-$993.2M
-25.33%
YoY
|
-$1.330B
179.88%
YoY
|
-$475.3M
-32.91%
YoY
|
-$708.4M
-4.51%
YoY
|
| Pretax Income |
$11.70B
-14.23%
YoY
|
$13.64B
186.98%
YoY
|
$4.754B
11.26%
YoY
|
$4.273B
34.78%
YoY
|
$3.170B
139.08%
YoY
|
| Income Tax |
$3.240B
-20.27%
YoY
|
$4.063B
230.22%
YoY
|
$1.230B
6.86%
YoY
|
$1.151B
33.23%
YoY
|
$864.3M
145.06%
YoY
|
| Net Earnings |
$8.462B
-11.67%
YoY
|
$9.580B
171.87%
YoY
|
$3.524B
12.89%
YoY
|
3.121B brls
35.36%
YoY
|
$2.306B
136.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$12.01
-14.27%
YoY
|
$14.02
171.87%
YoY
|
$5.16
12.89%
YoY
|
$4.57
-100.0%
YoY
|
$3.374M
136.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.965B
18.26%
YoY
|
$11.28B
43.85%
YoY
|
$9.425B
-37.15%
YoY
|
$8.965B
32.82%
YoY
|
$8.426B
28.44%
YoY
|
$7.839B
7.89%
YoY
|
$15.00B
132.39%
YoY
|
$6.749B
9.67%
YoY
|
$6.560B
15.12%
YoY
|
$7.266B
22.48%
YoY
|
$6.453B
7.77%
YoY
|
$6.155B
16.89%
YoY
|
$5.698B
17.0%
YoY
|
$5.932B
17.15%
YoY
|
$5.988B
16.18%
YoY
|
$5.265B
14.57%
YoY
|
$4.870B
4.13%
YoY
|
$5.064B
3.68%
YoY
|
$5.154B
16.12%
YoY
|
$4.596B
3.69%
YoY
|
| Cost Of Revenue |
$6.087B
23.56%
YoY
|
$7.469B
55.77%
YoY
|
$6.449B
60.85%
YoY
|
$5.240B
34.9%
YoY
|
$4.926B
23.29%
YoY
|
$4.795B
12.32%
YoY
|
$4.009B
1.06%
YoY
|
$3.884B
-8.17%
YoY
|
$3.996B
8.71%
YoY
|
$4.269B
7.97%
YoY
|
$3.967B
4.65%
YoY
|
$4.230B
19.13%
YoY
|
$3.676B
17.23%
YoY
|
$3.954B
16.94%
YoY
|
$3.791B
13.22%
YoY
|
$3.551B
15.24%
YoY
|
$3.135B
2.28%
YoY
|
$3.381B
11.9%
YoY
|
$3.348B
13.08%
YoY
|
$3.081B
8.6%
YoY
|
| Gross Profit |
$3.878B
10.8%
YoY
|
$3.807B
25.07%
YoY
|
$2.976B
-72.91%
YoY
|
$3.725B
30.0%
YoY
|
$3.500B
36.48%
YoY
|
$3.044B
1.57%
YoY
|
$10.99B
342.0%
YoY
|
$2.865B
48.87%
YoY
|
$2.564B
26.77%
YoY
|
$2.997B
51.49%
YoY
|
$2.486B
13.16%
YoY
|
$1.925B
12.24%
YoY
|
$2.023B
16.59%
YoY
|
$1.978B
17.57%
YoY
|
$2.197B
21.67%
YoY
|
$1.715B
13.19%
YoY
|
$1.735B
7.63%
YoY
|
$1.683B
-9.66%
YoY
|
$1.806B
22.2%
YoY
|
$1.515B
-5.05%
YoY
|
| Selling, General & Admin |
$435.7M
-30.81%
YoY
|
$194.7M
-82.4%
YoY
|
$336.0M
-63.66%
YoY
|
$365.7M
-40.04%
YoY
|
$629.7M
-27.19%
YoY
|
$1.107B
50.52%
YoY
|
$924.6M
25.28%
YoY
|
$610.0M
-29.31%
YoY
|
$864.9M
43.91%
YoY
|
$735.2M
-14.96%
YoY
|
$738.0M
16.93%
YoY
|
$862.9M
13.22%
YoY
|
$601.0M
6.78%
YoY
|
$864.6M
16.19%
YoY
|
$631.1M
16.28%
YoY
|
$762.1M
32.15%
YoY
|
$562.9M
16.39%
YoY
|
$744.1M
46.14%
YoY
|
$542.8M
19.76%
YoY
|
$576.7M
20.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$697.5M
19.52%
YoY
|
$546.8M
5.04%
YoY
|
$535.1M
-9.75%
YoY
|
$543.4M
-31.17%
YoY
|
$583.6M
-24.58%
YoY
|
$520.5M
-30.52%
YoY
|
$592.9M
-16.9%
YoY
|
$789.4M
17.69%
YoY
|
$773.8M
17.75%
YoY
|
$749.2M
15.4%
YoY
|
$713.5M
16.25%
YoY
|
$670.8M
12.14%
YoY
|
$657.1M
11.43%
YoY
|
$649.2M
9.43%
YoY
|
$613.7M
8.64%
YoY
|
$598.2M
8.16%
YoY
|
$589.7M
8.8%
YoY
|
$593.3M
12.62%
YoY
|
$564.9M
6.95%
YoY
|
$553.1M
10.93%
YoY
|
| Operating Expenses |
$502.7M
-24.67%
YoY
|
-$52.30M
-104.08%
YoY
|
$449.7M
-60.49%
YoY
|
$391.7M
-40.33%
YoY
|
$667.4M
-26.77%
YoY
|
$1.280B
53.83%
YoY
|
$1.138B
45.18%
YoY
|
$656.5M
-24.0%
YoY
|
$911.3M
43.12%
YoY
|
$832.2M
-8.36%
YoY
|
$783.9M
14.77%
YoY
|
$863.7M
7.1%
YoY
|
$636.7M
4.98%
YoY
|
$908.1M
10.44%
YoY
|
$683.1M
17.27%
YoY
|
$806.5M
30.12%
YoY
|
$606.5M
17.75%
YoY
|
$822.3M
47.75%
YoY
|
$582.5M
17.79%
YoY
|
$619.8M
52.73%
YoY
|
| Operating Profit |
$3.375B
19.16%
YoY
|
$3.860B
118.82%
YoY
|
$2.526B
-74.35%
YoY
|
$3.333B
50.9%
YoY
|
$2.833B
71.34%
YoY
|
$1.764B
-18.52%
YoY
|
$9.849B
478.72%
YoY
|
$2.209B
108.2%
YoY
|
$1.653B
19.26%
YoY
|
$2.165B
102.28%
YoY
|
$1.702B
12.43%
YoY
|
$1.061B
16.81%
YoY
|
$1.386B
22.83%
YoY
|
$1.070B
24.38%
YoY
|
$1.514B
23.76%
YoY
|
$908.2M
1.47%
YoY
|
$1.128B
2.88%
YoY
|
$860.4M
-34.12%
YoY
|
$1.223B
24.42%
YoY
|
$895.1M
-24.76%
YoY
|
| Interest Expense |
-$741.2M
512.21%
YoY
|
-$793.9M
298.87%
YoY
|
-$596.2M
107.96%
YoY
|
-$52.18M
-80.43%
YoY
|
-$121.1M
39.42%
YoY
|
-$199.0M
34.67%
YoY
|
-$286.7M
37.37%
YoY
|
-$266.7M
-228.24%
YoY
|
-$86.84M
152.28%
YoY
|
-$147.8M
-37.62%
YoY
|
-$208.7M
174.58%
YoY
|
$207.9M
-288.45%
YoY
|
-$34.42M
-106.25%
YoY
|
-$236.9M
277.72%
YoY
|
-$76.01M
-77.86%
YoY
|
-$110.3M
-128.28%
YoY
|
$550.7M
-404.21%
YoY
|
-$62.73M
-132.25%
YoY
|
-$343.4M
86.3%
YoY
|
$390.1M
-167.99%
YoY
|
| Other Income/Expense, Net |
-$276.6M
-39.94%
YoY
|
-$83.48M
-75.02%
YoY
|
$1.311B
-672.31%
YoY
|
-$52.95M
-71.74%
YoY
|
-$460.6M
89.95%
YoY
|
-$334.2M
-54.24%
YoY
|
-$229.0M
6.24%
YoY
|
-$187.4M
-11.59%
YoY
|
-$242.5M
10.83%
YoY
|
-$730.3M
178.08%
YoY
|
-$215.6M
-207.54%
YoY
|
-$211.9M
1.84%
YoY
|
-$218.8M
6.73%
YoY
|
-$262.6M
12.89%
YoY
|
$200.5M
-215.71%
YoY
|
-$208.1M
51.71%
YoY
|
-$205.0M
24.01%
YoY
|
-$232.6M
-37.12%
YoY
|
-$173.2M
20.99%
YoY
|
-$137.2M
38.95%
YoY
|
| Pretax Income |
$2.358B
4.74%
YoY
|
$2.982B
142.34%
YoY
|
$3.241B
-65.28%
YoY
|
$3.228B
83.96%
YoY
|
$2.251B
70.03%
YoY
|
$1.231B
-4.35%
YoY
|
$9.334B
630.53%
YoY
|
$1.755B
66.03%
YoY
|
$1.324B
16.85%
YoY
|
$1.287B
125.48%
YoY
|
$1.278B
-22.01%
YoY
|
$1.057B
79.2%
YoY
|
$1.133B
-23.15%
YoY
|
$570.6M
0.98%
YoY
|
$1.638B
131.88%
YoY
|
$589.7M
-48.63%
YoY
|
$1.474B
96.4%
YoY
|
$565.0M
-50.02%
YoY
|
$706.5M
7.77%
YoY
|
$1.148B
122.02%
YoY
|
| Income Tax |
$608.5M
-20.85%
YoY
|
$296.8M
-245.27%
YoY
|
$1.082B
-66.41%
YoY
|
$1.092B
100.27%
YoY
|
$768.8M
53.59%
YoY
|
-$204.3M
-303.74%
YoY
|
$3.222B
646.9%
YoY
|
$545.2M
74.13%
YoY
|
$500.6M
29.77%
YoY
|
$100.3M
-240.02%
YoY
|
$431.4M
-22.58%
YoY
|
$313.1M
87.17%
YoY
|
$385.7M
-22.65%
YoY
|
-$71.61M
2890.15%
YoY
|
$557.2M
134.15%
YoY
|
$167.3M
-55.39%
YoY
|
$498.7M
96.51%
YoY
|
-$2.395M
-100.8%
YoY
|
$237.9M
1.69%
YoY
|
$375.0M
169.9%
YoY
|
| Net Earnings |
$1.749B
18.01%
YoY
|
$2.685B
87.15%
YoY
|
$2.159B
-64.68%
YoY
|
$2.136B
76.6%
YoY
|
$1.482B
80.02%
YoY
|
$1.435B
20.96%
YoY
|
$6.112B
622.19%
YoY
|
$1.209B
62.62%
YoY
|
$823.3M
10.18%
YoY
|
$1.186B
84.72%
YoY
|
$846.3M
-21.72%
YoY
|
$743.7M
76.05%
YoY
|
$747.2M
-23.41%
YoY
|
$642.2M
13.18%
YoY
|
$1.081B
130.73%
YoY
|
$422.5M
-45.35%
YoY
|
$975.5M
96.34%
YoY
|
$567.4M
-31.76%
YoY
|
$468.5M
11.14%
YoY
|
$773.1M
104.42%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$99.27
4477.96%
YoY
|
$3.80
80.98%
YoY
|
$3.07
-65.65%
YoY
|
$3.13
76.86%
YoY
|
$2.17
79.7%
YoY
|
$2.10
20.96%
YoY
|
$8.94
622.19%
YoY
|
$1.77
62.62%
YoY
|
$1.21
10.18%
YoY
|
$1.74
84.72%
YoY
|
$1.24
-100.0%
YoY
|
$1.09
-100.0%
YoY
|
$1.09
-100.0%
YoY
|
$0.94
-100.0%
YoY
|
$1.582M
130.73%
YoY
|
$618.1K
-45.35%
YoY
|
$1.427M
96.34%
YoY
|
$830.2K
-31.76%
YoY
|
$685.5K
11.14%
YoY
|
$1.131M
104.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
700.2M shares
2.44%
YoY
|
N/A
|
N/A
|
N/A
|
683.5M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
683.5M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
683.5M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...