|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.348B
28.32%
YoY
|
$3.389B
39.18%
YoY
|
$2.435B
-8.06%
YoY
|
$2.648B
-22.37%
YoY
|
$3.411B
116.2%
YoY
|
| Depreciation, Depletion And Amortization |
$868.4M
2.66%
YoY
|
$845.9M
1.48%
YoY
|
$833.6M
4.68%
YoY
|
$796.3M
-1.2%
YoY
|
$806.0M
3.92%
YoY
|
| Cash From Operating Activities |
$4.752B
7.47%
YoY
|
$4.422B
23.75%
YoY
|
$3.573B
27.5%
YoY
|
$2.803B
-34.71%
YoY
|
$4.292B
54.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.325B
29.01%
YoY
|
$1.027B
1.85%
YoY
|
$1.009B
6.34%
YoY
|
$948.5M
6.3%
YoY
|
$892.3M
50.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$359.3M
-201.5%
YoY
|
$354.0M
-29600.0%
YoY
|
-$1.200M
-62.5%
YoY
|
-$3.200M
-171.11%
YoY
|
$4.500M
-169.23%
YoY
|
| Cash From Investing Activities |
-$1.685B
150.2%
YoY
|
-$673.3M
-51.85%
YoY
|
-$1.398B
109.72%
YoY
|
-$666.8M
-31.46%
YoY
|
-$972.9M
6.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$500.0M
N/A
|
N/A
|
N/A
|
$300.0M
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.007B
22.0%
YoY
|
-$1.645B
-46.95%
YoY
|
-$3.101B
3.0%
YoY
|
-$3.011B
21.4%
YoY
|
-$2.480B
58.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.752B
7.47%
YoY
|
$4.422B
23.75%
YoY
|
$3.573B
27.5%
YoY
|
$2.803B
-34.71%
YoY
|
$4.292B
54.2%
YoY
|
| Cash From Investing Activities |
-$1.685B
150.2%
YoY
|
-$673.3M
-51.85%
YoY
|
-$1.398B
109.72%
YoY
|
-$666.8M
-31.46%
YoY
|
-$972.9M
6.23%
YoY
|
| Cash From Financing Activities |
-$2.007B
22.0%
YoY
|
-$1.645B
-46.95%
YoY
|
-$3.101B
3.0%
YoY
|
-$3.011B
21.4%
YoY
|
-$2.480B
58.65%
YoY
|
| Net Change In Cash |
$1.047B
-50.32%
YoY
|
$2.107B
-329.43%
YoY
|
-$918.2M
-1.51%
YoY
|
-$932.3M
-213.92%
YoY
|
$818.4M
216.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.752B
7.47%
YoY
|
$4.422B
23.75%
YoY
|
$3.573B
27.5%
YoY
|
$2.803B
-34.71%
YoY
|
$4.292B
54.2%
YoY
|
| Capital Expenditures |
$1.325B
29.01%
YoY
|
$1.027B
1.85%
YoY
|
$1.009B
6.34%
YoY
|
$948.5M
6.3%
YoY
|
$892.3M
50.68%
YoY
|
| Free Cash Flow |
$3.427B
0.95%
YoY
|
$3.394B
32.36%
YoY
|
$2.565B
38.32%
YoY
|
$1.854B
-45.47%
YoY
|
$3.400B
55.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.582B
66.67%
YoY
|
$1.308B
64.74%
YoY
|
$1.111B
23.46%
YoY
|
$976.7M
2.4%
YoY
|
$949.1M
28.95%
YoY
|
$793.9M
78.4%
YoY
|
$899.8M
44.66%
YoY
|
$953.8M
74.21%
YoY
|
$736.0M
-9.79%
YoY
|
$445.0M
-50.69%
YoY
|
$622.0M
19.41%
YoY
|
$547.5M
26.09%
YoY
|
$815.9M
3.57%
YoY
|
$902.4M
8.34%
YoY
|
$520.9M
-40.21%
YoY
|
$434.2M
-53.63%
YoY
|
$787.8M
2.7%
YoY
|
$832.9M
41.15%
YoY
|
$871.2M
71.46%
YoY
|
| Depreciation, Depletion And Amortization |
$225.7M
0.85%
YoY
|
$230.7M
7.7%
YoY
|
$207.8M
-2.49%
YoY
|
$206.2M
-1.62%
YoY
|
$223.8M
7.08%
YoY
|
$214.2M
2.88%
YoY
|
$213.1M
0.28%
YoY
|
$209.6M
0.19%
YoY
|
$209.0M
2.6%
YoY
|
$208.2M
4.78%
YoY
|
$212.5M
10.68%
YoY
|
$209.2M
0.1%
YoY
|
$203.7M
3.61%
YoY
|
$198.7M
-3.82%
YoY
|
$192.0M
-5.6%
YoY
|
$209.0M
6.96%
YoY
|
$196.6M
-1.99%
YoY
|
$206.6M
7.16%
YoY
|
$203.4M
3.78%
YoY
|
| Cash From Operating Activities |
$1.695B
134.89%
YoY
|
$1.494B
9.82%
YoY
|
$1.560B
8.35%
YoY
|
$976.8M
1.53%
YoY
|
$721.4M
9.35%
YoY
|
$1.361B
151.5%
YoY
|
$1.439B
37.11%
YoY
|
$962.1M
20.7%
YoY
|
$659.7M
-44.34%
YoY
|
$541.0M
-50.0%
YoY
|
$1.050B
77.9%
YoY
|
$797.1M
157.21%
YoY
|
$1.185B
44.41%
YoY
|
$1.082B
-11.87%
YoY
|
$590.1M
-51.65%
YoY
|
$309.9M
-70.81%
YoY
|
$820.7M
4.87%
YoY
|
$1.228B
12.05%
YoY
|
$1.221B
53.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$441.9M
39.05%
YoY
|
$422.6M
79.6%
YoY
|
$349.2M
41.72%
YoY
|
$235.7M
-28.96%
YoY
|
$317.8M
48.64%
YoY
|
$235.3M
-7.87%
YoY
|
$246.4M
-6.2%
YoY
|
$331.8M
31.41%
YoY
|
$213.8M
-10.21%
YoY
|
$255.4M
-12.2%
YoY
|
$262.7M
15.27%
YoY
|
$252.5M
12.42%
YoY
|
$238.1M
16.03%
YoY
|
$290.9M
-247.82%
YoY
|
$227.9M
-6.25%
YoY
|
$224.6M
2.18%
YoY
|
$205.2M
-11.78%
YoY
|
-$196.8M
-19.15%
YoY
|
$243.1M
80.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$170.6M
529.52%
YoY
|
-$28.70M
-139.05%
YoY
|
$99.50M
856.73%
YoY
|
-$457.2M
-457300.0%
YoY
|
$27.10M
-89.96%
YoY
|
$73.50M
-120.9%
YoY
|
$10.40M
-2180.0%
YoY
|
$100.0K
-99.93%
YoY
|
$270.0M
298.82%
YoY
|
-$351.6M
71.6%
YoY
|
-$500.0K
-100.21%
YoY
|
$140.4M
-140500.0%
YoY
|
$67.70M
67600.0%
YoY
|
-$204.9M
-250.66%
YoY
|
$242.4M
-2548.48%
YoY
|
-$100.0K
-100.96%
YoY
|
$100.0K
-101.92%
YoY
|
$136.0M
-136.29%
YoY
|
-$9.900M
1137.5%
YoY
|
| Cash From Investing Activities |
-$271.3M
-6.67%
YoY
|
-$451.3M
178.92%
YoY
|
-$249.7M
5.81%
YoY
|
-$692.9M
108.89%
YoY
|
-$290.7M
-617.26%
YoY
|
-$161.8M
-73.34%
YoY
|
-$236.0M
-53.63%
YoY
|
-$331.7M
195.9%
YoY
|
$56.20M
-132.98%
YoY
|
-$607.0M
22.43%
YoY
|
-$509.0M
-3634.72%
YoY
|
-$112.1M
84.98%
YoY
|
-$170.4M
36.43%
YoY
|
-$495.8M
715.46%
YoY
|
$14.40M
-104.58%
YoY
|
-$60.60M
-83.17%
YoY
|
-$124.9M
-47.48%
YoY
|
-$60.80M
-90.16%
YoY
|
-$314.2M
135.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$500.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$819.1M
-289.21%
YoY
|
-$731.5M
32.04%
YoY
|
-$648.2M
37.62%
YoY
|
-$1.060B
N/A
|
$432.9M
-169.81%
YoY
|
-$554.0M
-28.56%
YoY
|
-$471.0M
-39.23%
YoY
|
$0.00
-100.0%
YoY
|
-$620.1M
-19.96%
YoY
|
-$775.5M
12.77%
YoY
|
-$775.1M
33.61%
YoY
|
-$775.8M
-19.89%
YoY
|
-$774.7M
-0.01%
YoY
|
-$687.7M
-11.28%
YoY
|
-$580.1M
-16.82%
YoY
|
-$968.4M
78.51%
YoY
|
-$774.8M
66.59%
YoY
|
-$775.1M
99.67%
YoY
|
-$697.4M
125.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.695B
134.89%
YoY
|
$1.494B
9.82%
YoY
|
$1.560B
8.35%
YoY
|
$976.8M
1.53%
YoY
|
$721.4M
9.35%
YoY
|
$1.361B
151.5%
YoY
|
$1.439B
37.11%
YoY
|
$962.1M
20.7%
YoY
|
$659.7M
-44.34%
YoY
|
$541.0M
-50.0%
YoY
|
$1.050B
77.9%
YoY
|
$797.1M
157.21%
YoY
|
$1.185B
44.41%
YoY
|
$1.082B
-11.87%
YoY
|
$590.1M
-51.65%
YoY
|
$309.9M
-70.81%
YoY
|
$820.7M
4.87%
YoY
|
$1.228B
12.05%
YoY
|
$1.221B
53.82%
YoY
|
| Cash From Investing Activities |
-$271.3M
-6.67%
YoY
|
-$451.3M
178.92%
YoY
|
-$249.7M
5.81%
YoY
|
-$692.9M
108.89%
YoY
|
-$290.7M
-617.26%
YoY
|
-$161.8M
-73.34%
YoY
|
-$236.0M
-53.63%
YoY
|
-$331.7M
195.9%
YoY
|
$56.20M
-132.98%
YoY
|
-$607.0M
22.43%
YoY
|
-$509.0M
-3634.72%
YoY
|
-$112.1M
84.98%
YoY
|
-$170.4M
36.43%
YoY
|
-$495.8M
715.46%
YoY
|
$14.40M
-104.58%
YoY
|
-$60.60M
-83.17%
YoY
|
-$124.9M
-47.48%
YoY
|
-$60.80M
-90.16%
YoY
|
-$314.2M
135.0%
YoY
|
| Cash From Financing Activities |
-$819.1M
-289.21%
YoY
|
-$731.5M
32.04%
YoY
|
-$648.2M
37.62%
YoY
|
-$1.060B
N/A
|
$432.9M
-169.81%
YoY
|
-$554.0M
-28.56%
YoY
|
-$471.0M
-39.23%
YoY
|
$0.00
-100.0%
YoY
|
-$620.1M
-19.96%
YoY
|
-$775.5M
12.77%
YoY
|
-$775.1M
33.61%
YoY
|
-$775.8M
-19.89%
YoY
|
-$774.7M
-0.01%
YoY
|
-$687.7M
-11.28%
YoY
|
-$580.1M
-16.82%
YoY
|
-$968.4M
78.51%
YoY
|
-$774.8M
66.59%
YoY
|
-$775.1M
99.67%
YoY
|
-$697.4M
125.77%
YoY
|
| Net Change In Cash |
$610.8M
-28.83%
YoY
|
$311.4M
-51.71%
YoY
|
$614.6M
-21.15%
YoY
|
-$781.4M
-225.41%
YoY
|
$858.2M
795.82%
YoY
|
$644.8M
-176.63%
YoY
|
$779.5M
-436.14%
YoY
|
$623.1M
-786.23%
YoY
|
$95.80M
-58.37%
YoY
|
-$841.5M
728.25%
YoY
|
-$231.9M
-424.79%
YoY
|
-$90.80M
-87.63%
YoY
|
$230.1M
-248.64%
YoY
|
-$101.6M
-125.94%
YoY
|
$71.40M
-62.3%
YoY
|
-$734.1M
-678.03%
YoY
|
-$154.8M
-284.95%
YoY
|
$391.7M
339.13%
YoY
|
$189.4M
-43.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.695B
134.89%
YoY
|
$1.494B
9.82%
YoY
|
$1.560B
8.35%
YoY
|
$976.8M
1.53%
YoY
|
$721.4M
9.35%
YoY
|
$1.361B
151.5%
YoY
|
$1.439B
37.11%
YoY
|
$962.1M
20.7%
YoY
|
$659.7M
-44.34%
YoY
|
$541.0M
-50.0%
YoY
|
$1.050B
77.9%
YoY
|
$797.1M
157.21%
YoY
|
$1.185B
44.41%
YoY
|
$1.082B
-11.87%
YoY
|
$590.1M
-51.65%
YoY
|
$309.9M
-70.81%
YoY
|
$820.7M
4.87%
YoY
|
$1.228B
12.05%
YoY
|
$1.221B
53.82%
YoY
|
| Capital Expenditures |
$441.9M
39.05%
YoY
|
$422.6M
79.6%
YoY
|
$349.2M
41.72%
YoY
|
$235.7M
-28.96%
YoY
|
$317.8M
48.64%
YoY
|
$235.3M
-7.87%
YoY
|
$246.4M
-6.2%
YoY
|
$331.8M
31.41%
YoY
|
$213.8M
-10.21%
YoY
|
$255.4M
-12.2%
YoY
|
$262.7M
15.27%
YoY
|
$252.5M
12.42%
YoY
|
$238.1M
16.03%
YoY
|
$290.9M
-247.82%
YoY
|
$227.9M
-6.25%
YoY
|
$224.6M
2.18%
YoY
|
$205.2M
-11.78%
YoY
|
-$196.8M
-19.15%
YoY
|
$243.1M
80.74%
YoY
|
| Free Cash Flow |
$1.253B
210.36%
YoY
|
$1.072B
-4.77%
YoY
|
$1.210B
1.46%
YoY
|
$741.1M
17.58%
YoY
|
$403.6M
-9.49%
YoY
|
$1.125B
294.01%
YoY
|
$1.193B
51.57%
YoY
|
$630.3M
15.74%
YoY
|
$445.9M
-52.92%
YoY
|
$285.6M
-63.89%
YoY
|
$787.1M
117.31%
YoY
|
$544.6M
538.45%
YoY
|
$947.1M
53.87%
YoY
|
$791.0M
-44.47%
YoY
|
$362.2M
-62.95%
YoY
|
$85.30M
-89.87%
YoY
|
$615.5M
11.91%
YoY
|
$1.424B
6.38%
YoY
|
$977.5M
48.33%
YoY
|
Loading...