|
FY2015
12 months to Oct 31, 2015
|
FY2014
12 months to Oct 31, 2014
|
FY2013
12 months to Oct 31, 2013
|
FY2012
12 months to Oct 31, 2012
|
FY2011
12 months to Oct 31, 2011
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income (Loss) | |||||
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||
| Depreciation and Amortization | |||||
| Deferred Revenues | |||||
| Income Tax Benefit | |||||
| Stock-Based Compensation | |||||
| Gain (Loss) on Disposal of Assets | |||||
| Changes in Assets and Liabilities: | |||||
| (Increase) Decrease in Accounts Receivable | |||||
| (Increase) Decrease in Accrued Revenue | |||||
| (Increase) Decrease in Inventory | |||||
| (Increase) Decrease in IVA Tax Receivable | |||||
| (Increase) Decrease in Prepaid Expenses and Other Current Assets | |||||
| (Increase) Decrease in Other Assets | |||||
| (Increase) Decrease in Deposits | |||||
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | |||||
| Net Cash Provided by (Used for) Operating Activities | |||||
| Investing Activities | |||||
| Acquisition of Intangible Asset | |||||
| Acquisition of Equipment | |||||
| Acquisition of Property and Equipment | |||||
| Net Cash Provided by (Used for) Investing Activities | |||||
| Financing Activities | |||||
| Payment of Mortgage Payable | |||||
| Proceeds from Sale of Common Stock | |||||
| Payment of Note Payable - Related Party | |||||
| Payment of Convertible Note Payable | |||||
| Net Cash Provided by (Used for) Financing Activities | |||||
| Foreign Currency Translation Adjustment | |||||
| Change in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents - Beginning of Period | |||||
| Cash and Cash Equivalents - End of Period | |||||
| Supplemental Disclosures of Cash Flow Information | |||||
| Cash paid during the period for Interest | |||||
| Non-Cash Investing Activity | |||||
| Acquisition of intangible asset with accounts payable | |||||
| Acquisition of building with mortgage payable | |||||
| Non-Cash Financing Activity | |||||
| Issuance of common stock for cashless warrant | |||||
Loading...