|
Concept
|
2014 Q2 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$190.0M
28.38%
YoY
|
$90.00M
38.46%
YoY
|
$41.00M
-2.38%
YoY
|
$63.00M
18.87%
YoY
|
$57.00M
-77.82%
YoY
|
$65.00M
-92.42%
YoY
|
$257.0M
-44.37%
YoY
|
| Cash & Equivalents |
$190.0M
28.38%
YoY
|
$90.00M
38.46%
YoY
|
$41.00M
-2.38%
YoY
|
$63.00M
18.87%
YoY
|
$57.00M
-77.82%
YoY
|
$65.00M
-92.42%
YoY
|
$257.0M
-44.37%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$433.0M
N/A
|
$110.0M
2.8%
YoY
|
$234.0M
N/A
|
$188.0M
N/A
|
$89.00M
9.88%
YoY
|
$107.0M
N/A
|
$81.00M
N/A
|
| Inventory |
$277.0M
N/A
|
$338.0M
-0.59%
YoY
|
$335.0M
N/A
|
$340.0M
N/A
|
$350.0M
5.42%
YoY
|
$340.0M
N/A
|
$332.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.551B
N/A
|
$2.917B
3.0%
YoY
|
$2.963B
N/A
|
$2.762B
N/A
|
$2.612B
6.18%
YoY
|
$2.832B
N/A
|
$2.460B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$31.36B
N/A
|
$29.39B
10.62%
YoY
|
$28.78B
N/A
|
$28.21B
N/A
|
$27.64B
11.24%
YoY
|
$26.56B
N/A
|
$24.85B
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$445.0M
N/A
|
$506.0M
48.82%
YoY
|
$507.0M
N/A
|
$494.0M
N/A
|
$491.0M
46.57%
YoY
|
$340.0M
N/A
|
$335.0M
N/A
|
| Total Long-Term Assets |
$44.31B
N/A
|
$40.14B
13.75%
YoY
|
$39.04B
N/A
|
$38.84B
N/A
|
$37.70B
12.73%
YoY
|
$35.29B
N/A
|
$33.45B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.551B
N/A
|
$2.917B
3.0%
YoY
|
$2.963B
N/A
|
$2.762B
N/A
|
$2.612B
6.18%
YoY
|
$2.832B
N/A
|
$2.460B
N/A
|
| Total Long-Term Assets |
$44.31B
|
$40.14B
|
$39.04B
|
$38.84B
|
$37.70B
|
$35.29B
|
$33.45B
|
| Total Assets |
$48.86B
N/A
|
$43.06B
12.95%
YoY
|
$42.00B
N/A
|
$41.61B
N/A
|
$40.32B
12.28%
YoY
|
$38.12B
N/A
|
$35.91B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$1.306B
N/A
|
$1.214B
7.62%
YoY
|
$1.070B
N/A
|
$994.0M
N/A
|
$1.319B
3.78%
YoY
|
$1.128B
N/A
|
$1.271B
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.253B
N/A
|
$380.0M
-30.91%
YoY
|
$300.0M
N/A
|
N/A
|
$419.0M
N/A
|
$550.0M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$900.0M
N/A
|
$380.0M
N/A
|
$300.0M
N/A
|
$330.0M
N/A
|
$419.0M
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$5.773B
N/A
|
$3.233B
-11.11%
YoY
|
$3.275B
N/A
|
$3.192B
N/A
|
$3.848B
16.08%
YoY
|
$3.637B
N/A
|
$3.315B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$9.926B
N/A
|
$8.828B
9.91%
YoY
|
$8.827B
N/A
|
$8.827B
N/A
|
$8.431B
10.54%
YoY
|
$8.032B
N/A
|
$7.627B
N/A
|
| Other Long-Term Liabilities |
$2.522B
N/A
|
$1.786B
24.2%
YoY
|
$1.657B
N/A
|
$1.589B
N/A
|
$1.529B
10.8%
YoY
|
$1.438B
N/A
|
$1.380B
N/A
|
| Total Long-Term Liabilities |
$12.45B
N/A
|
$10.61B
12.08%
YoY
|
$10.48B
N/A
|
$10.42B
N/A
|
$9.960B
10.58%
YoY
|
$9.470B
N/A
|
$9.007B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.773B
N/A
|
$3.233B
-11.11%
YoY
|
$3.275B
N/A
|
$3.192B
N/A
|
$3.848B
16.08%
YoY
|
$3.637B
N/A
|
$3.315B
N/A
|
| Total Long-Term Liabilities |
$12.45B
N/A
|
$10.61B
12.08%
YoY
|
$10.48B
N/A
|
$10.42B
N/A
|
$9.960B
10.58%
YoY
|
$9.470B
N/A
|
$9.007B
N/A
|
| Total Liabilities |
$36.46B
N/A
|
$32.00B
13.1%
YoY
|
$31.19B
N/A
|
$31.24B
N/A
|
$30.36B
13.7%
YoY
|
$28.29B
N/A
|
$26.70B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
$7.960B
N/A
|
$6.524B
7.76%
YoY
|
$6.282B
N/A
|
$6.221B
N/A
|
$6.173B
10.79%
YoY
|
$6.054B
N/A
|
$5.572B
N/A
|
| Common Stock |
N/A
|
$2.168B
0.0%
YoY
|
$2.168B
N/A
|
$2.168B
N/A
|
$2.168B
0.0%
YoY
|
$2.168B
N/A
|
$2.168B
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$48.86B
N/A
|
$43.06B
12.95%
YoY
|
$42.00B
N/A
|
$41.61B
N/A
|
$40.32B
12.28%
YoY
|
$38.12B
N/A
|
$35.91B
N/A
|
Loading...