|
Concept
|
2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|
| Revenue |
$257.6K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$6.699M
2490.32%
YoY
|
$258.6K
2251.18%
YoY
|
$11.00K
-15.38%
YoY
|
$13.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$53.32K
4001.54%
YoY
|
$1.300K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$6.923M
2563.48%
YoY
|
$259.9K
2263.0%
YoY
|
$11.00K
-15.38%
YoY
|
$13.00K
N/A
|
| Operating Profit |
N/A
|
N/A
|
-$6.000K
-53.85%
YoY
|
-$13.00K
N/A
|
| Interest Expense |
-$76.98K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$7.146M
2649.34%
YoY
|
-$259.9K
4232.17%
YoY
|
-$6.000K
-53.85%
YoY
|
-$13.00K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.146M
2649.34%
YoY
|
-$259.9K
4232.17%
YoY
|
-$6.000K
-53.85%
YoY
|
-$13.00K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$329.9M
1472.68%
YoY
|
-$20.98M
4330.07%
YoY
|
-$473.6K
-56.36%
YoY
|
-$1.085M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 |
|---|---|---|---|---|---|---|---|
| Revenue |
$124.5K
-11.64%
YoY
|
$115.6K
131.12%
YoY
|
$243.0K
N/A
|
$86.99K
N/A
|
$140.9K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$3.020K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$83.97K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$320.8K
-28.2%
YoY
|
$463.8K
-86.07%
YoY
|
$3.324M
1178.46%
YoY
|
$356.3K
N/A
|
$446.8K
N/A
|
$3.330M
N/A
|
$260.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.48K
18886.67%
YoY
|
$21.24K
N/A
|
$53.17K
N/A
|
$0.00
N/A
|
$150.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$364.7K
-32.5%
YoY
|
$589.3K
-82.46%
YoY
|
$3.528M
1256.92%
YoY
|
$356.3K
N/A
|
$540.2K
N/A
|
$3.360M
N/A
|
$260.0K
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
-$272.3K
N/A
|
N/A
|
N/A
|
-$260.0K
N/A
|
| Interest Expense |
-$44.27K
-1357.67%
YoY
|
-$43.06K
N/A
|
-$78.00K
N/A
|
-$12.71K
N/A
|
$3.520K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$23.24K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$307.7K
-22.27%
YoY
|
-$516.7K
-84.39%
YoY
|
-$2.959M
1038.08%
YoY
|
-$285.1K
N/A
|
-$395.8K
N/A
|
-$3.310M
N/A
|
-$260.0K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$307.7K
-22.27%
YoY
|
-$516.7K
-84.39%
YoY
|
-$2.959M
1038.08%
YoY
|
-$285.1K
N/A
|
-$395.8K
N/A
|
-$3.310M
N/A
|
-$260.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$13.72M
-50.55%
YoY
|
-$23.04M
-93.04%
YoY
|
-$101.9M
291.76%
YoY
|
-$10.38M
N/A
|
-$27.74M
N/A
|
-$331.0M
N/A
|
-$26.00M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
