2022 Q4 Form 10-Q Financial Statement

#000137647422000458 Filed on November 18, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $11.04M $11.25M $0.00
YoY Change 9.86%
Cost Of Revenue $7.028M $7.638M $0.00
YoY Change -8.31%
Gross Profit $4.013M $3.612M $0.00
YoY Change 68.26%
Gross Profit Margin 36.35% 32.11%
Selling, General & Admin $4.719M $4.152M $96.49K
YoY Change 53.53% 4203.11% -19.63%
% of Gross Profit 117.59% 114.95%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.83K $27.84K $250.00
YoY Change -61.38% 11036.0% 0.0%
% of Gross Profit 0.64% 0.77%
Operating Expenses $4.745M $4.180M $96.74K
YoY Change 51.08% 4220.77% -19.58%
Operating Profit -$731.9K -$567.7K -$96.74K
YoY Change -3.14% 486.85% -19.58%
Interest Expense -$14.45K -$9.730K -$1.450K
YoY Change -33.69% 571.03% -48.03%
% of Operating Profit
Other Income/Expense, Net $64.11K
YoY Change
Pretax Income -$682.2K -$577.4K -$98.18K
YoY Change -12.24% 488.15% -20.23%
Income Tax -$190.00 $190.00 $0.00
% Of Pretax Income
Net Earnings -$670.7K -$562.3K -$98.18K
YoY Change -13.73% 472.76% -20.23%
Net Earnings / Revenue -6.07% -5.0%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$2.135K -$777.00
COMMON SHARES
Basic Shares Outstanding 263.3M shares 263.3M shares
Diluted Shares Outstanding 263.3M shares 126.4M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.678M $2.896M $5.173M
YoY Change -45.58% -44.02% 28686.2%
Cash & Equivalents $2.678M $2.896M $5.173M
Short-Term Investments
Other Short-Term Assets $636.5K $279.4K
YoY Change 72.32%
Inventory $108.2K $149.4K $211.5K
Prepaid Expenses $636.5K $279.4K
Receivables $1.062M $908.0K $707.5K
Other Receivables $3.078M $3.457M $4.095M
Total Short-Term Assets $7.562M $7.689M $10.19M
YoY Change -22.81% -24.51% 54754.71%
LONG-TERM ASSETS
Property, Plant & Equipment $78.56K $83.88K $784.2K
YoY Change 2.02% -89.3% 1125.17%
Goodwill $71.66M $71.66M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $515.6K $470.8K $0.00
YoY Change -12.16% -100.0%
Total Long-Term Assets $73.62M $73.58M $73.62M
YoY Change -0.62% -0.05% 87163.02%
TOTAL ASSETS
Total Short-Term Assets $7.562M $7.689M $10.19M
Total Long-Term Assets $73.62M $73.58M $73.62M
Total Assets $81.18M $81.27M $83.80M
YoY Change -3.21% -3.02% 81316.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.805M $6.302M $10.17M
YoY Change 9.76% -38.02% 765.52%
Accrued Expenses $2.783M $2.829M $484.3K
YoY Change -2.78% 484.22% 872.04%
Deferred Revenue
YoY Change
Short-Term Debt $600.0K $0.00 $265.0K
YoY Change -100.0% 18.82%
Long-Term Debt Due $292.7K $666.3K
YoY Change -48.29%
Total Short-Term Liabilities $13.37M $12.76M $10.97M
YoY Change 6.07% 16.3% 352.33%
LONG-TERM LIABILITIES
Long-Term Debt $716.7K $729.8K $1.077M
YoY Change 48.89% -32.23%
Other Long-Term Liabilities $167.9K $185.5K $234.4K
YoY Change -10.17% -20.86% 1690.45%
Total Long-Term Liabilities $884.6K $915.2K $1.311M
YoY Change 32.38% -30.2% 9916.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.37M $12.76M $10.97M
Total Long-Term Liabilities $884.6K $915.2K $1.311M
Total Liabilities $14.25M $13.68M $12.21M
YoY Change 7.4% 12.03% 400.54%
SHAREHOLDERS EQUITY
Retained Earnings -$14.03M -$13.36M
YoY Change 36.68%
Common Stock $2.633M $2.633M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $67.09M $67.74M $71.59M
YoY Change
Total Liabilities & Shareholders Equity $81.18M $81.27M $83.80M
YoY Change -3.21% -3.02% 81316.11%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$670.7K -$562.3K -$98.18K
YoY Change -13.73% 472.76% -20.23%
Depreciation, Depletion And Amortization $25.83K $27.84K $250.00
YoY Change -61.38% 11036.0% 0.0%
Cash From Operating Activities -$493.9K -$1.960M $6.661M
YoY Change -93.77% -129.42% -5753.64%
INVESTING ACTIVITIES
Capital Expenditures -$53.78K -$4.890K
YoY Change 139.55%
Acquisitions
YoY Change
Other Investing Activities -$26.69K $57.28K $0.00
YoY Change -96.24%
Cash From Investing Activities $27.10K $52.37K $0.00
YoY Change -103.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -390.9K -109.4K -1.575M
YoY Change -104.55% -93.05% -2147.95%
NET CHANGE
Cash From Operating Activities -493.9K -1.960M 6.661M
Cash From Investing Activities 27.10K 52.37K 0.000
Cash From Financing Activities -390.9K -109.4K -1.575M
Net Change In Cash -857.7K -2.017M 5.085M
YoY Change 1377.33% -139.66% -12536.46%
FREE CASH FLOW
Cash From Operating Activities -$493.9K -$1.960M $6.661M
Capital Expenditures -$53.78K -$4.890K
Free Cash Flow -$440.2K -$1.955M
YoY Change -94.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
991535 usd
CY2021Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
997923 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
908000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
842917 usd
CY2022Q3 us-gaap Other Receivables
OtherReceivables
502907 usd
dei City Area Code
CityAreaCode
852
dei Local Phone Number
LocalPhoneNumber
2530-2089
dei Phone Fax Number Description
PhoneFaxNumberDescription
Registrant's telephone number, including area code
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
263337500 shares
dei Entity Listing Par Value Per Share
EntityListingParValuePerShare
0.01
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2895560 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4920375 usd
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-50559
dei Entity Registrant Name
EntityRegistrantName
SCIENTIFIC ENERGY, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
UT
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0680657
dei Entity Address Address Line1
EntityAddressAddressLine1
27 Weldon Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Jersey City
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07306
dei Entity Address Address Description
EntityAddressAddressDescription
Address of principal executive offices
CY2021Q4 us-gaap Other Receivables
OtherReceivables
66388 usd
CY2022Q3 us-gaap Due From Related Parties
DueFromRelatedParties
1438377 usd
CY2021Q4 us-gaap Due From Related Parties
DueFromRelatedParties
1377231 usd
CY2022Q3 us-gaap Due From Joint Ventures
DueFromJointVentures
24678 usd
CY2021Q4 us-gaap Due From Joint Ventures
DueFromJointVentures
24679 usd
CY2022Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
499548 usd
CY2021Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
942267 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
149385 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
255287 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
279436 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
369367 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
7689426 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
9796434 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
83883 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
77006 usd
CY2022Q3 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
1040194 usd
CY2021Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
1226001 usd
CY2022Q3 us-gaap Goodwill
Goodwill
71664639 usd
CY2021Q4 us-gaap Goodwill
Goodwill
71664639 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
470774 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
586922 usd
CY2022Q3 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
321913 usd
CY2021Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
525973 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
73581403 usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
74080541 usd
CY2022Q3 us-gaap Assets
Assets
81270829 usd
CY2021Q4 us-gaap Assets
Assets
83876975 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6302317 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6199998 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2829220 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2862306 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
19874 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
20002 usd
CY2022Q3 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
1978106 usd
CY2021Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
1336256 usd
CY2022Q3 fil Other Payable
OtherPayable
681330 usd
CY2021Q4 fil Other Payable
OtherPayable
1217427 usd
CY2022Q3 srt Bank Loans
BankLoans
666249 usd
CY2021Q4 srt Bank Loans
BankLoans
566046 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
285300 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
400009 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12762396 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12602044 usd
CY2022Q3 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
729753 usd
CY2021Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
481357 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
185474 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
186913 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
915227 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
668270 usd
CY2022Q3 us-gaap Liabilities
Liabilities
13677623 usd
CY2021Q4 us-gaap Liabilities
Liabilities
13270314 usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
263337500 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
263337500 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
263337500 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
263337500 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
2633375 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
2633375 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78460638 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78460638 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13364241 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10268776 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12858 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-114160 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
67742630 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
70711077 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
-149424 usd
CY2021Q4 us-gaap Minority Interest
MinorityInterest
-104416 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
81270829 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
83876975 usd
CY2022Q3 us-gaap Revenues
Revenues
11249720 usd
CY2021Q3 us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
33070741 usd
us-gaap Revenues
Revenues
0 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
7637524 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
0 usd
us-gaap Cost Of Revenue
CostOfRevenue
23873771 usd
us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
3612196 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
9196970 usd
us-gaap Gross Profit
GrossProfit
0 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4152071 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
96489 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12149149 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
202695 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27844 usd
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
246 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
159268 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
736 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4179915 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
96735 usd
us-gaap Operating Expenses
OperatingExpenses
12308417 usd
us-gaap Operating Expenses
OperatingExpenses
203431 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-567719 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-96735 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3111447 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-203431 usd
CY2022Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9730 usd
CY2021Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1446 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-28836 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7294 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-577449 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-98181 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3140283 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-210725 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
190 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
190 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-577639 usd
CY2021Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-98181 usd
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-3140473 usd
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-210725 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-15307 usd
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-45008 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-562332 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-98181 usd
us-gaap Net Income Loss
NetIncomeLoss
-3095465 usd
us-gaap Net Income Loss
NetIncomeLoss
-210725 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
56252 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
1010 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
127018 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
1912 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-506080 usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-97171 usd
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-2968447 usd
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-208813 usd
CY2022Q3 fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.002
CY2021Q3 fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.001
fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.012
fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.002
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
263337500 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126365309 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
263337500 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
118774277 shares
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
70606661 usd
CY2022Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
-5784 usd
CY2022Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-1031119 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
69569758 usd
CY2022Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
76550 usd
CY2022Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-1531715 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
68114593 usd
CY2022Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
56252 usd
CY2022Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-577639 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
67593206 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2409805 usd
CY2021Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
439 usd
CY2021Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-38299 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2447665 usd
CY2021Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
463 usd
CY2021Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-74245 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2521447 usd
CY2021Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
65592852 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8542074 usd
CY2021Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
1010 usd
CY2021Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-98181 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
71516308 usd
us-gaap Profit Loss
ProfitLoss
-3140473 usd
us-gaap Profit Loss
ProfitLoss
-210725 usd
us-gaap Depreciation
Depreciation
29648 usd
us-gaap Depreciation
Depreciation
736 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
129620 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
0 usd
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
-8020 usd
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
65083 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-105902 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
522 usd
fil Deposits1
Deposits1
-204059 usd
fil Deposits1
Deposits1
-50 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-89931 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
200 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
436519 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1000349 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
102320 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
0 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-33086 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1161831 usd
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
641850 usd
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
0 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-536098 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2899909 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2372841 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41561 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
63743 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
442720 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
us-gaap Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
-61274 usd
us-gaap Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
4475322 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
276142 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4475322 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
4329492 usd
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
0 usd
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-233936 usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
0 usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
-1041539 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
618437 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
0 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
203363 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
415074 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3054017 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
183878 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1912 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2024815 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5158410 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4920375 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14468 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2895560 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5172878 usd
us-gaap Interest Paid
InterestPaid
28836 usd
us-gaap Interest Paid
InterestPaid
7294 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
470774 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
718640 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
470774 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
718640 usd
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
UT
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2001-05-30
us-gaap Use Of Estimates
UseOfEstimates
<p style="font:10pt Times New Roman;margin:0;text-align:justify"><b><i>Use of Estimates</i></b></p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The preparation of the <span style="font-size:11pt">consolidated </span>financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the <span style="font-size:11pt">consolidated </span>financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font:10pt Times New Roman;margin:0;text-align:justify"><b><i>Concentration of Credit Risk</i></b></p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.  Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">As of September 30, 2022, and December 31, 2021, the Company maintained $2,880,286 and $4,899,488 in foreign bank accounts not subject to FDIC coverage.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.</p>
CY2022Q3 us-gaap Deposits Foreign
DepositsForeign
2880286 usd
CY2021Q4 us-gaap Deposits Foreign
DepositsForeign
4899488 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13364241 usd
CY2019Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 usd
CY2020Q3 us-gaap Goodwill
Goodwill
71664639 usd
CY2019Q4 us-gaap Goodwill
Goodwill
71664639 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83883 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
77006 usd
CY2019Q4 fil Right To Use Assets Net
RightToUseAssetsNet
586922 usd
fil Recorded Lease Expense
RecordedLeaseExpense
342966 usd
fil Recorded Lease Expense
RecordedLeaseExpense
24887 usd
CY2020Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 usd
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-3140473 usd
CY2022Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
60465 usd
CY2021Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
55369 usd
CY2022Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
150257 usd
CY2021Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
137118 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
126839 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
115481 usd
CY2020Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1867696 usd
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1940614 usd
CY2020Q3 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
827502 usd
CY2019Q4 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
714613 usd
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1040194 usd
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1226001 usd
CY2020Q3 us-gaap Goodwill Gross
GoodwillGross
71664639 usd
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
71664639 usd
CY2020Q3 fil Right To Use Assets Macao And Zhuhai
RightToUseAssetsMacaoAndZhuhai
1121320 usd
CY2019Q4 fil Right To Use Assets Macao And Zhuhai
RightToUseAssetsMacaoAndZhuhai
1175932 usd
CY2020Q3 fil Right To Use Assets Hong Kong
RightToUseAssetsHongKong
98029 usd
CY2019Q4 fil Right To Use Assets Hong Kong
RightToUseAssetsHongKong
98331 usd
CY2020Q3 fil Right To Use Assets Subtotal
RightToUseAssetsSubtotal
1219349 usd
CY2019Q4 fil Right To Use Assets Subtotal
RightToUseAssetsSubtotal
1274263 usd
CY2020Q3 fil Right To Use Assets Less Accumulated Depreciation
RightToUseAssetsLessAccumulatedDepreciation
-748575 usd
CY2019Q4 fil Right To Use Assets Less Accumulated Depreciation
RightToUseAssetsLessAccumulatedDepreciation
-687341 usd
CY2020Q3 fil Right To Use Assets Net
RightToUseAssetsNet
470774 usd
CY2020Q3 fil Lease Liability Macao And Zhuhai
LeaseLiabilityMacaoAndZhuhai
408104 usd
CY2019Q4 fil Lease Liability Macao And Zhuhai
LeaseLiabilityMacaoAndZhuhai
586922 usd
CY2020Q3 fil Lease Liability Hong Kong
LeaseLiabilityHongKong
62670 usd
CY2019Q4 fil Lease Liability Hong Kong
LeaseLiabilityHongKong
0 usd
CY2020Q3 fil Total Lease Liability
TotalLeaseLiability
470774 usd
CY2019Q4 fil Total Lease Liability
TotalLeaseLiability
586922 usd
CY2020Q3 fil Lease Liability Less Short Term Portion
LeaseLiabilityLessShortTermPortion
-285300 usd
CY2019Q4 fil Lease Liability Less Short Term Portion
LeaseLiabilityLessShortTermPortion
-400009 usd
CY2020Q3 fil Lease Liability Long Term Portion
LeaseLiabilityLongTermPortion
185474 usd
CY2019Q4 fil Lease Liability Long Term Portion
LeaseLiabilityLongTermPortion
186913 usd
CY2020Q3 fil Lease Liability Year Ended December312020
LeaseLiabilityYearEndedDecember312020
504107 usd
CY2019Q4 fil Lease Liability Year Ended December312020
LeaseLiabilityYearEndedDecember312020
627609 usd
CY2020Q3 fil Lease Liability Less Present Value Discount
LeaseLiabilityLessPresentValueDiscount
-33333 usd
CY2019Q4 fil Lease Liability Less Present Value Discount
LeaseLiabilityLessPresentValueDiscount
-40687 usd
CY2020Q3 fil Lease Liability
LeaseLiability
470774 usd
CY2019Q4 fil Lease Liability
LeaseLiability
586922 usd
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
99568 usd
CY2020Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
24389 usd
CY2020Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
123957 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
342675 usd
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
99251 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
441926 usd
CY2019Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
400099 usd
CY2019Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
92508 usd
CY2019Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
492607 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
426588 usd
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
96408 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
522996 usd
CY2020Q3 fil Joint Venture Net Liabilities
JointVentureNetLiabilities
-4000909 usd
CY2020Q3 fil Inventories For Gold
InventoriesForGold
522 usd
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
263337500 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
263337500 shares
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 fil Joint Venture Net Liabilities
JointVentureNetLiabilities
-3576854 usd
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-577639 usd
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-98181 usd
us-gaap Net Income Loss
NetIncomeLoss
-3140473 usd
us-gaap Net Income Loss
NetIncomeLoss
-210725 usd
CY2020Q3 fil Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
263337500 shares
CY2019Q3 fil Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
126365309 shares
fil Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
263337500 shares
fil Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
118774277 shares
CY2020Q3 fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.002
CY2019Q3 fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.001
fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.012
fil Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.002
CY2020Q3 fil Joint Venture Property Plant And Equipment Net
JointVenturePropertyPlantAndEquipmentNet
2838 usd
CY2019Q4 fil Joint Venture Property Plant And Equipment Net
JointVenturePropertyPlantAndEquipmentNet
3676 usd
CY2020Q3 fil Joint Venture Other Receivables And Prepaid
JointVentureOtherReceivablesAndPrepaid
9238 usd
CY2019Q4 fil Joint Venture Other Receivables And Prepaid
JointVentureOtherReceivablesAndPrepaid
8920 usd
CY2020Q3 fil Joint Venture Inventory
JointVentureInventory
5832279 usd
CY2019Q4 fil Joint Venture Inventory
JointVentureInventory
4181874 usd
CY2020Q3 fil Joint Venture Cash And Cash Equivalents
JointVentureCashAndCashEquivalents
152098 usd
CY2019Q4 fil Joint Venture Cash And Cash Equivalents
JointVentureCashAndCashEquivalents
1379175 usd
CY2020Q3 fil Joint Venture Total Assets
JointVentureTotalAssets
5996453 usd
CY2019Q4 fil Joint Venture Total Assets
JointVentureTotalAssets
5573645 usd
CY2020Q3 fil Joint Venture Other Payable
JointVentureOtherPayable
-4410963 usd
CY2019Q4 fil Joint Venture Other Payable
JointVentureOtherPayable
-4265052 usd
CY2020Q3 fil Joint Venture Customer Deposit
JointVentureCustomerDeposit
-5586399 usd
CY2019Q4 fil Joint Venture Customer Deposit
JointVentureCustomerDeposit
-4885447 usd
CY2020Q3 fil Joint Venture Total Liabilities
JointVentureTotalLiabilities
-9997362 usd
CY2019Q4 fil Joint Venture Total Liabilities
JointVentureTotalLiabilities
-9150499 usd
fil Joint Venture Revenue
JointVentureRevenue
5168394 usd
fil Joint Venture Cost Of Sale
JointVentureCostOfSale
5005347 usd
fil Joint Venture Gross Profit
JointVentureGrossProfit
163047 usd
fil Joint Venture Operating Expense
JointVentureOperatingExpense
-450346 usd
fil Joint Venture Depreciation
JointVentureDepreciation
815 usd
fil Joint Venture Net Loss From Operations
JointVentureNetLossFromOperations
-288114 usd
fil Joint Venture Interest Expense Income Net
JointVentureInterestExpenseIncomeNet
-158908 usd
fil Joint Venture Net Loss
JointVentureNetLoss
-447022 usd
CY2020Q3 us-gaap Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
0 usd

Files In Submission

Name View Source Status
0001376474-22-000458-index-headers.html Edgar Link pending
0001376474-22-000458-index.html Edgar Link pending
0001376474-22-000458.txt Edgar Link pending
0001376474-22-000458-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scgy-20220930.htm Edgar Link pending
scgy-20220930.xsd Edgar Link pending
se_ex31z1.htm Edgar Link pending
se_ex32z1.htm Edgar Link pending
Show.js Edgar Link pending
scgy-20220930_def.xml Edgar Link unprocessable
scgy-20220930_lab.xml Edgar Link unprocessable
scgy-20220930_cal.xml Edgar Link unprocessable
scgy-20220930_pre.xml Edgar Link unprocessable
scgy-20220930_htm.xml Edgar Link completed