2023 Q4 Form 10-Q Financial Statement
#000137647423000508 Filed on November 20, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $10.32M | $9.748M |
YoY Change | -6.54% | -13.35% |
Cost Of Revenue | $5.284M | $5.124M |
YoY Change | -24.81% | -32.9% |
Gross Profit | $5.035M | $4.624M |
YoY Change | 25.46% | 28.01% |
Gross Profit Margin | 48.79% | 47.43% |
Selling, General & Admin | $4.896M | $3.819M |
YoY Change | 3.75% | -8.02% |
% of Gross Profit | 97.24% | 82.59% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | -$15.75K | $95.79K |
YoY Change | -160.98% | 244.07% |
% of Gross Profit | -0.31% | 2.07% |
Operating Expenses | $4.874M | $3.878M |
YoY Change | 2.72% | -7.23% |
Operating Profit | $161.0K | $746.0K |
YoY Change | -121.99% | -231.4% |
Interest Expense | -$71.72K | -$13.67K |
YoY Change | 396.33% | 40.49% |
% of Operating Profit | -44.56% | -1.83% |
Other Income/Expense, Net | $47.12K | |
YoY Change | -26.5% | |
Pretax Income | $136.4K | $732.3K |
YoY Change | -119.99% | -226.82% |
Income Tax | $50.00 | $8.741K |
% Of Pretax Income | 0.04% | 1.19% |
Net Earnings | $411.7K | $715.6K |
YoY Change | -161.38% | -227.25% |
Net Earnings / Revenue | 3.99% | 7.34% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 263.3M shares | 263.3M shares |
Diluted Shares Outstanding | 263.3M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.164M | $2.552M |
YoY Change | 18.17% | -11.85% |
Cash & Equivalents | $3.164M | $2.552M |
Short-Term Investments | ||
Other Short-Term Assets | $645.7K | $260.7K |
YoY Change | 1.44% | -6.7% |
Inventory | $67.57K | $113.7K |
Prepaid Expenses | $645.7K | $260.7K |
Receivables | $1.338M | $0.00 |
Other Receivables | $2.068M | $3.105M |
Total Short-Term Assets | $7.284M | $6.031M |
YoY Change | -3.68% | -21.56% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $192.3K | $77.98K |
YoY Change | 144.82% | -7.03% |
Goodwill | $72.67M | $71.66M |
YoY Change | 1.4% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $236.5K | $254.2K |
YoY Change | -54.13% | -46.0% |
Total Long-Term Assets | $74.67M | $73.59M |
YoY Change | 1.42% | 0.02% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.284M | $6.031M |
Total Long-Term Assets | $74.67M | $73.59M |
Total Assets | $81.95M | $79.63M |
YoY Change | 0.94% | -2.03% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.077M | $4.994M |
YoY Change | -25.39% | -20.76% |
Accrued Expenses | $2.699M | $2.122M |
YoY Change | -3.0% | -25.01% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $2.240M | $974.3K |
YoY Change | 665.08% | 46.24% |
Total Short-Term Liabilities | $13.28M | $10.30M |
YoY Change | -0.68% | -19.31% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $18.65K | $657.2K |
YoY Change | -97.4% | -9.95% |
Other Long-Term Liabilities | $48.26K | $5.500K |
YoY Change | -71.26% | -97.03% |
Total Long-Term Liabilities | $66.91K | $662.7K |
YoY Change | -92.44% | -27.6% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.28M | $10.30M |
Total Long-Term Liabilities | $66.91K | $662.7K |
Total Liabilities | $13.34M | $10.96M |
YoY Change | -6.38% | -19.86% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$11.95M | -$12.36M |
YoY Change | -14.88% | -7.53% |
Common Stock | $2.633M | $2.633M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $69.19M | $68.81M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $81.95M | $79.63M |
YoY Change | 0.94% | -2.03% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $411.7K | $715.6K |
YoY Change | -161.38% | -227.25% |
Depreciation, Depletion And Amortization | -$15.75K | $95.79K |
YoY Change | -160.98% | 244.07% |
Cash From Operating Activities | -$630.3K | $917.1K |
YoY Change | 27.61% | -146.8% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $411.2K | $268.1K |
YoY Change | -864.62% | -5582.41% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.001M | -$33.75K |
YoY Change | -3850.58% | -158.92% |
Cash From Investing Activities | $589.8K | -$301.9K |
YoY Change | 2076.42% | -676.38% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 619.6K | 669.3K |
YoY Change | -258.51% | -711.52% |
NET CHANGE | ||
Cash From Operating Activities | -630.3K | 917.1K |
Cash From Investing Activities | 589.8K | -301.9K |
Cash From Financing Activities | 619.6K | 669.3K |
Net Change In Cash | 579.1K | 1.284M |
YoY Change | -167.51% | -163.69% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$630.3K | $917.1K |
Capital Expenditures | $411.2K | $268.1K |
Free Cash Flow | -$1.042M | $649.0K |
YoY Change | 136.62% | -133.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-50559 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SCIENTIFIC ENERGY, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
UT | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0680657 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Room K, 9F | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Golden Dragon Centre | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
105 Xian Xinghai Great Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Macau | ||
dei |
Entity Address Address Description
EntityAddressAddressDescription
|
Address of principal executive offices including zip code | ||
dei |
Country Region
CountryRegion
|
852 | ||
dei |
City Area Code
CityAreaCode
|
25 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
30-2089 | ||
dei |
Phone Fax Number Description
PhoneFaxNumberDescription
|
Registrant’s telephone number | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
263337500 | shares |
dei |
Entity Listing Par Value Per Share
EntityListingParValuePerShare
|
0.01 | ||
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2552473 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2677775 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
944553 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1007562 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1061700 | usd |
CY2023Q3 | us-gaap |
Other Receivables
OtherReceivables
|
323279 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
156289 | usd |
CY2023Q3 | fil |
Amount Due From Related Companies
AmountDueFromRelatedCompanies
|
1726149 | usd |
CY2022Q4 | fil |
Amount Due From Related Companies
AmountDueFromRelatedCompanies
|
1448971 | usd |
CY2023Q3 | fil |
Amount Due From Joint Venture
AmountDueFromJointVenture
|
24679 | usd |
CY2022Q4 | fil |
Amount Due From Joint Venture
AmountDueFromJointVenture
|
24679 | usd |
CY2023Q3 | fil |
Amount Due From Shareholder
AmountDueFromShareholder
|
85868 | usd |
CY2022Q4 | fil |
Amount Due From Shareholder
AmountDueFromShareholder
|
440588 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
113724 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
108220 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
260728 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
636500 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
6031453 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7562284 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
77984 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
78563 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
1248045 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
1008878 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
71664639 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
71664639 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
254200 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
515557 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
348710 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
352855 | usd |
CY2023Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
73593578 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
73620492 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
79625031 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
81182776 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4994260 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6804902 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2121694 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2782849 | usd |
CY2023Q3 | fil |
Amount Due To Related Party
AmountDueToRelatedParty
|
19923 | usd |
CY2022Q4 | fil |
Amount Due To Related Party
AmountDueToRelatedParty
|
20028 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
1041726 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
1537475 | usd |
CY2023Q3 | fil |
Other Payable
OtherPayable
|
897699 | usd |
CY2022Q4 | fil |
Other Payable
OtherPayable
|
981592 | usd |
CY2023Q3 | srt |
Bank Loans
BankLoans
|
974321 | usd |
CY2022Q4 | srt |
Bank Loans
BankLoans
|
292723 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
248703 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
347649 | usd |
CY2023Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
0 | usd |
CY2022Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
599978 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10298326 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13367196 | usd |
CY2023Q3 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
657172 | usd |
CY2022Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
716723 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5497 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
167908 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
662669 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
884631 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
10960995 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
14251827 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
263337500 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
263337500 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
263337500 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
263337500 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2633375 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2633375 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
78460638 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
78460638 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12358564 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14034905 | usd |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
73722 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
32629 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
68809171 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
67091737 | usd |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-145135 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-160788 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79625031 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
81182776 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
9748253 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
11249720 | usd |
us-gaap |
Revenues
Revenues
|
28639189 | usd | |
us-gaap |
Revenues
Revenues
|
33070741 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5124456 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7637524 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
15813835 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
23873771 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
4623797 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
3612196 | usd |
us-gaap |
Gross Profit
GrossProfit
|
12825354 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
9196970 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3818985 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4152071 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10965451 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12149149 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
58846 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
27844 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
127256 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
159268 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3877831 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4179915 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
11092707 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
12308417 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
745966 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-567719 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1732647 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3111447 | usd | |
CY2023Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-13670 | usd |
CY2022Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-9730 | usd |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-31912 | usd | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-28836 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
732296 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-577449 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1700735 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3140283 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8741 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
190 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8741 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
190 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
723555 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-577639 | usd |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
1691994 | usd | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-3140473 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7987 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-15307 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
15653 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-45008 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
715568 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-562332 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1676341 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3095465 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
15259 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
56252 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
41093 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
127018 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
730827 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-506080 | usd |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
1717434 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-2968447 | usd | |
CY2023Q3 | fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
0.003 | |
CY2022Q3 | fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.002 | |
fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
0.006 | ||
fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.012 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
263337500 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
263337500 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
263337500 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
263337500 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
66930949 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-11923 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
655569 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
67574595 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
37757 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
312870 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
67925222 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
15259 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
723555 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
68664036 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
70606661 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-5784 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-1031119 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
69569758 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
76550 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-1531715 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
68114593 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
56252 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-577639 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
67593206 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1691994 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-3140473 | usd | |
us-gaap |
Depreciation
Depreciation
|
23290 | usd | |
us-gaap |
Depreciation
Depreciation
|
29648 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
103966 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
129620 | usd | |
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-647 | usd | |
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-8020 | usd | |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
-63940 | usd | |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1061700 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
65083 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5504 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-105902 | usd | |
fil |
Deposits1
Deposits1
|
-4145 | usd | |
fil |
Deposits1
Deposits1
|
-204059 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-375772 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-89931 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
166990 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
436519 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1810643 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
102320 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-661155 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-33086 | usd | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-495748 | usd | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
641850 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-83893 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-536098 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-26359 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2899909 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27892 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
41561 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
242412 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
63743 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-354720 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-442720 | usd | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
63010 | usd | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
0 | usd | |
us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
-277178 | usd | |
us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
-61274 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-129752 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
276142 | usd | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
899947 | usd | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
618437 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
264322 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
203363 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
635625 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
415074 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-4838 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
183878 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
474676 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2024815 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2077797 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4920375 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2552473 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2895560 | usd |
us-gaap |
Interest Paid
InterestPaid
|
31912 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
28836 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
254200 | usd | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
470774 | usd | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
254200 | usd | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
470774 | usd | |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
UT | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2001-05-30 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font:10pt Times New Roman;margin:0;text-align:justify"><b><i>Use of Estimates</i></b></p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The preparation of the <span style="font-size:11pt">consolidated </span>financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the <span style="font-size:11pt">consolidated </span>financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font:10pt Times New Roman;margin:0;text-align:justify"><b><i>Concentration of Credit Risk</i></b></p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable. Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">As of September 30, 2023, and December 31, 2022, the Company maintained $2,536,777 and $2,058,216 in foreign bank accounts not subject to FDIC coverage.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.</p> | ||
CY2023Q3 | us-gaap |
Deposits Foreign
DepositsForeign
|
2536777 | usd |
CY2022Q4 | us-gaap |
Deposits Foreign
DepositsForeign
|
2058216 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
135880 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77984 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
78563 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12358564 | usd |
CY2023Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
65891 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
66433 | usd |
CY2023Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
168891 | usd |
CY2022Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
148010 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
156798 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2121170 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1878759 | usd |
CY2023Q3 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
873125 | usd |
CY2022Q4 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
869881 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1248045 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1008878 | usd |
CY2023Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
71664639 | usd |
CY2022Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
71664639 | usd |
CY2023Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | usd |
CY2022Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
71664639 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
71664639 | usd |
CY2023Q3 | fil |
Right To Use Assets Macao And Zhuhai
RightToUseAssetsMacaoAndZhuhai
|
805253 | usd |
CY2022Q4 | fil |
Right To Use Assets Macao And Zhuhai
RightToUseAssetsMacaoAndZhuhai
|
1257014 | usd |
CY2023Q3 | fil |
Right To Use Assets Hong Kong
RightToUseAssetsHongKong
|
98029 | usd |
CY2022Q4 | fil |
Right To Use Assets Hong Kong
RightToUseAssetsHongKong
|
98029 | usd |
CY2023Q3 | fil |
Right To Use Assets Subtotal
RightToUseAssetsSubtotal
|
903282 | usd |
CY2022Q4 | fil |
Right To Use Assets Subtotal
RightToUseAssetsSubtotal
|
1355043 | usd |
CY2023Q3 | fil |
Right To Use Assets Less Accumulated Depreciation
RightToUseAssetsLessAccumulatedDepreciation
|
-649082 | usd |
CY2022Q4 | fil |
Right To Use Assets Less Accumulated Depreciation
RightToUseAssetsLessAccumulatedDepreciation
|
-839486 | usd |
CY2023Q3 | fil |
Right To Use Assets Net
RightToUseAssetsNet
|
254200 | usd |
CY2022Q4 | fil |
Right To Use Assets Net
RightToUseAssetsNet
|
515557 | usd |
fil |
Recorded Lease Expense
RecordedLeaseExpense
|
261357 | usd | |
fil |
Recorded Lease Expense
RecordedLeaseExpense
|
342966 | usd | |
CY2023Q3 | fil |
Lease Liability Macao And Zhuhai
LeaseLiabilityMacaoAndZhuhai
|
241162 | usd |
CY2022Q4 | fil |
Lease Liability Macao And Zhuhai
LeaseLiabilityMacaoAndZhuhai
|
464927 | usd |
CY2023Q3 | fil |
Lease Liability Hong Kong
LeaseLiabilityHongKong
|
13038 | usd |
CY2022Q4 | fil |
Lease Liability Hong Kong
LeaseLiabilityHongKong
|
50630 | usd |
CY2023Q3 | fil |
Total Lease Liability
TotalLeaseLiability
|
254200 | usd |
CY2022Q4 | fil |
Total Lease Liability
TotalLeaseLiability
|
515557 | usd |
CY2023Q3 | fil |
Lease Liability Less Short Term Portion
LeaseLiabilityLessShortTermPortion
|
-248703 | usd |
CY2022Q4 | fil |
Lease Liability Less Short Term Portion
LeaseLiabilityLessShortTermPortion
|
-347649 | usd |
CY2023Q3 | fil |
Lease Liability Long Term Portion
LeaseLiabilityLongTermPortion
|
5497 | usd |
CY2022Q4 | fil |
Lease Liability Long Term Portion
LeaseLiabilityLongTermPortion
|
167908 | usd |
CY2023Q3 | fil |
Lease Liability Year Ended December312020
LeaseLiabilityYearEndedDecember312020
|
263491 | usd |
CY2022Q4 | fil |
Lease Liability Year Ended December312020
LeaseLiabilityYearEndedDecember312020
|
542699 | usd |
CY2023Q3 | fil |
Lease Liability Less Present Value Discount
LeaseLiabilityLessPresentValueDiscount
|
-9291 | usd |
CY2022Q4 | fil |
Lease Liability Less Present Value Discount
LeaseLiabilityLessPresentValueDiscount
|
-27142 | usd |
CY2023Q3 | fil |
Lease Liability
LeaseLiability
|
254200 | usd |
CY2022Q4 | fil |
Lease Liability
LeaseLiability
|
515557 | usd |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
74912 | usd |
CY2023Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3427 | usd |
CY2023Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
78339 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
220487 | usd | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
41560 | usd | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
262047 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
99568 | usd |
CY2022Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
24389 | usd |
CY2022Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
123957 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
342675 | usd | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
99251 | usd | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
441926 | usd | |
CY2023Q3 | fil |
Inventories For Gold
InventoriesForGold
|
522 | usd |
CY2023Q3 | fil |
Merchandise Inventory
MerchandiseInventory
|
113202 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2552473 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2677775 | usd |
CY2023Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
0 | usd |
CY2022Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
599978 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2552473 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2077797 | usd |
CY2022Q4 | fil |
Joint Venture Net Liabilities
JointVentureNetLiabilities
|
-4125225 | usd |
CY2023Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
1631493 | usd |
CY2022Q4 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
1009446 | usd |
CY2023Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
0 | usd |
CY2022Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
599978 | usd |
CY2023Q3 | fil |
Total Bank Loans And Overdrafts
TotalBankLoansAndOverdrafts
|
1631493 | usd |
CY2022Q4 | fil |
Total Bank Loans And Overdrafts
TotalBankLoansAndOverdrafts
|
1609424 | usd |
CY2023Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
974321 | usd |
CY2022Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
892701 | usd |
CY2023Q3 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
657172 | usd |
CY2022Q4 | us-gaap |
Long Term Loans From Bank
LongTermLoansFromBank
|
716723 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
263337500 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
263337500 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
723555 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-577639 | usd |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
1691994 | usd | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-3140473 | usd | |
CY2023Q3 | fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
263337500 | shares |
CY2022Q3 | fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
263337500 | shares |
fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
263337500 | shares | |
fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
263337500 | shares | |
CY2023Q3 | fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
0.003 | |
CY2022Q3 | fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.002 | |
fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
0.006 | ||
fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.012 | ||
CY2023Q3 | fil |
Joint Venture Property Plant And Equipment Net
JointVenturePropertyPlantAndEquipmentNet
|
1756 | usd |
CY2022Q4 | fil |
Joint Venture Property Plant And Equipment Net
JointVenturePropertyPlantAndEquipmentNet
|
2586 | usd |
CY2023Q3 | fil |
Joint Venture Other Receivables And Prepaid
JointVentureOtherReceivablesAndPrepaid
|
9261 | usd |
CY2022Q4 | fil |
Joint Venture Other Receivables And Prepaid
JointVentureOtherReceivablesAndPrepaid
|
9238 | usd |
CY2023Q3 | fil |
Joint Venture Inventory
JointVentureInventory
|
119003 | usd |
CY2022Q4 | fil |
Joint Venture Inventory
JointVentureInventory
|
1069173 | usd |
CY2023Q3 | fil |
Joint Venture Cash And Cash Equivalents
JointVentureCashAndCashEquivalents
|
113696 | usd |
CY2022Q4 | fil |
Joint Venture Cash And Cash Equivalents
JointVentureCashAndCashEquivalents
|
187178 | usd |
CY2023Q3 | fil |
Joint Venture Total Assets
JointVentureTotalAssets
|
243716 | usd |
CY2022Q4 | fil |
Joint Venture Total Assets
JointVentureTotalAssets
|
1268175 | usd |
CY2023Q3 | fil |
Joint Venture Other Payable
JointVentureOtherPayable
|
-4299380 | usd |
CY2022Q4 | fil |
Joint Venture Other Payable
JointVentureOtherPayable
|
-4399049 | usd |
CY2023Q3 | fil |
Joint Venture Customer Deposit
JointVentureCustomerDeposit
|
-349877 | usd |
CY2022Q4 | fil |
Joint Venture Customer Deposit
JointVentureCustomerDeposit
|
-994351 | usd |
CY2023Q3 | fil |
Joint Venture Total Liabilities
JointVentureTotalLiabilities
|
-4649257 | usd |
CY2022Q4 | fil |
Joint Venture Total Liabilities
JointVentureTotalLiabilities
|
-5393400 | usd |
CY2023Q3 | fil |
Joint Venture Net Liabilities
JointVentureNetLiabilities
|
-4405541 | usd |
fil |
Joint Venture Revenue
JointVentureRevenue
|
19238 | usd | |
fil |
Joint Venture Cost Of Sale
JointVentureCostOfSale
|
0 | usd | |
fil |
Joint Venture Gross Profit
JointVentureGrossProfit
|
19238 | usd | |
fil |
Joint Venture Operating Expense
JointVentureOperatingExpense
|
-159089 | usd | |
fil |
Joint Venture Depreciation
JointVentureDepreciation
|
817 | usd | |
fil |
Joint Venture Net Loss From Operations
JointVentureNetLossFromOperations
|
-140668 | usd | |
fil |
Joint Venture Interest Expense Income Net
JointVentureInterestExpenseIncomeNet
|
-161461 | usd | |
fil |
Joint Venture Net Loss
JointVentureNetLoss
|
-302129 | usd | |
CY2023Q3 | us-gaap |
Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
|
0 | usd |