|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.745M
-6.24%
YoY
|
$1.861M
-15.16%
YoY
|
$2.194M
12.1%
YoY
|
$1.957M
16.57%
YoY
|
$1.679M
11.79%
YoY
|
| Depreciation, Depletion And Amortization |
$448.1K
-4.56%
YoY
|
$469.5K
0.9%
YoY
|
$465.3K
9.39%
YoY
|
$425.4K
-0.86%
YoY
|
$429.1K
-5.04%
YoY
|
| Cash From Operating Activities |
$3.300M
39.24%
YoY
|
$2.370M
3.88%
YoY
|
$2.281M
-4.87%
YoY
|
$2.398M
-8.14%
YoY
|
$2.611M
163.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.006M
101.19%
YoY
|
$499.8K
10.17%
YoY
|
$453.7K
-15.41%
YoY
|
$536.3K
-24.06%
YoY
|
$706.2K
794.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$608.7K
-17.91%
YoY
|
-$741.5K
17512.83%
YoY
|
-$4.210K
-99.78%
YoY
|
-$1.958M
-10924.32%
YoY
|
$18.09K
491.18%
YoY
|
| Cash From Investing Activities |
-$1.614M
30.05%
YoY
|
-$1.241M
171.09%
YoY
|
-$457.9K
-81.64%
YoY
|
-$2.494M
262.48%
YoY
|
-$688.2K
807.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$500.0K
916.26%
YoY
|
-$49.20K
-49.47%
YoY
|
-$97.37K
0.69%
YoY
|
-$96.70K
-86.17%
YoY
|
-$699.0K
-501.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.300M
39.24%
YoY
|
$2.370M
3.88%
YoY
|
$2.281M
-4.87%
YoY
|
$2.398M
-8.14%
YoY
|
$2.611M
163.42%
YoY
|
| Cash From Investing Activities |
-$1.614M
30.05%
YoY
|
-$1.241M
171.09%
YoY
|
-$457.9K
-81.64%
YoY
|
-$2.494M
262.48%
YoY
|
-$688.2K
807.23%
YoY
|
| Cash From Financing Activities |
-$500.0K
916.26%
YoY
|
-$49.20K
-49.47%
YoY
|
-$97.37K
0.69%
YoY
|
-$96.70K
-86.17%
YoY
|
-$699.0K
-501.79%
YoY
|
| Net Change In Cash |
$1.186M
9.84%
YoY
|
$1.079M
-37.46%
YoY
|
$1.726M
-994.43%
YoY
|
-$193.0K
-115.77%
YoY
|
$1.223M
12.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.300M
39.24%
YoY
|
$2.370M
3.88%
YoY
|
$2.281M
-4.87%
YoY
|
$2.398M
-8.14%
YoY
|
$2.611M
163.42%
YoY
|
| Capital Expenditures |
$1.006M
101.19%
YoY
|
$499.8K
10.17%
YoY
|
$453.7K
-15.41%
YoY
|
$536.3K
-24.06%
YoY
|
$706.2K
794.94%
YoY
|
| Free Cash Flow |
$2.294M
22.69%
YoY
|
$1.870M
2.32%
YoY
|
$1.828M
-1.84%
YoY
|
$1.862M
-2.23%
YoY
|
$1.904M
108.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$462.3K
49.25%
YoY
|
$560.8K
30.72%
YoY
|
$510.3K
41.52%
YoY
|
$364.5K
-30.78%
YoY
|
$309.7K
-43.2%
YoY
|
$429.0K
-24.17%
YoY
|
$360.6K
-37.7%
YoY
|
$526.5K
2.96%
YoY
|
$545.3K
1.36%
YoY
|
$565.7K
21.65%
YoY
|
$578.8K
30.74%
YoY
|
$511.4K
-23.09%
YoY
|
$538.0K
39.96%
YoY
|
$465.1K
97.05%
YoY
|
$442.7K
-33.79%
YoY
|
$664.9K
447.0%
YoY
|
$384.4K
-41.1%
YoY
|
$236.0K
-82.4%
YoY
|
$668.7K
1043.07%
YoY
|
| Depreciation, Depletion And Amortization |
$125.2K
18.56%
YoY
|
$123.8K
15.16%
YoY
|
$115.0K
3.4%
YoY
|
$108.6K
-15.79%
YoY
|
$105.6K
-16.7%
YoY
|
$107.5K
-12.02%
YoY
|
$111.2K
-5.42%
YoY
|
$129.0K
12.71%
YoY
|
$126.8K
9.67%
YoY
|
$122.2K
0.98%
YoY
|
$117.6K
14.57%
YoY
|
$114.4K
10.23%
YoY
|
$115.6K
12.94%
YoY
|
$121.0K
15.93%
YoY
|
$102.6K
6.69%
YoY
|
$103.8K
-11.88%
YoY
|
$102.4K
-11.08%
YoY
|
$104.4K
-10.89%
YoY
|
$96.20K
-12.5%
YoY
|
| Cash From Operating Activities |
$1.178M
26.23%
YoY
|
-$384.1K
853.1%
YoY
|
$1.761M
12.68%
YoY
|
$989.9K
15.21%
YoY
|
$933.4K
-8081.47%
YoY
|
-$40.30K
-14.76%
YoY
|
$1.563M
73.68%
YoY
|
$859.2K
21.17%
YoY
|
-$11.69K
-101.62%
YoY
|
-$47.28K
-113.65%
YoY
|
$899.7K
60.21%
YoY
|
$709.1K
-19.98%
YoY
|
$719.8K
19.17%
YoY
|
$346.5K
-58.25%
YoY
|
$561.6K
5.72%
YoY
|
$886.1K
11.17%
YoY
|
$604.0K
33.51%
YoY
|
$829.9K
70.59%
YoY
|
$531.2K
7.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$327.0K
292.37%
YoY
|
$584.6K
383.54%
YoY
|
$205.5K
125.82%
YoY
|
$132.1K
18.58%
YoY
|
$83.34K
-52.79%
YoY
|
$120.9K
118.59%
YoY
|
$91.00K
-50.5%
YoY
|
$111.4K
119.29%
YoY
|
$176.5K
7.83%
YoY
|
$55.31K
122.04%
YoY
|
$183.8K
-155.33%
YoY
|
$50.80K
-151.16%
YoY
|
$163.7K
105.06%
YoY
|
$24.91K
-127.33%
YoY
|
-$332.3K
490.58%
YoY
|
-$99.30K
-58.5%
YoY
|
$79.84K
-75.02%
YoY
|
-$91.15K
204.85%
YoY
|
-$56.26K
-147.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.40K
-106.96%
YoY
|
-$70.60K
-90.48%
YoY
|
-$47.60K
N/A
|
-$240.5K
N/A
|
-$250.0K
N/A
|
-$741.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.21K
N/A
|
$16.00K
209.48%
YoY
|
-$1.963M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.170K
25750.0%
YoY
|
$0.00
N/A
|
$17.50K
N/A
|
| Cash From Investing Activities |
-$309.5K
-7.14%
YoY
|
-$655.2K
-24.02%
YoY
|
-$253.1K
178.13%
YoY
|
-$372.6K
234.47%
YoY
|
-$333.3K
88.82%
YoY
|
-$862.3K
1459.03%
YoY
|
-$91.00K
-50.5%
YoY
|
-$111.4K
56.86%
YoY
|
-$176.5K
19.51%
YoY
|
-$55.31K
-97.22%
YoY
|
-$183.8K
-44.67%
YoY
|
-$71.02K
-28.47%
YoY
|
-$147.7K
97.82%
YoY
|
-$1.988M
2081.24%
YoY
|
-$332.3K
757.22%
YoY
|
-$99.29K
-58.4%
YoY
|
-$74.68K
-76.63%
YoY
|
-$91.15K
204.95%
YoY
|
-$38.76K
-132.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$267.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$267.5K
N/A
|
-$500.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.050K
-68.29%
YoY
|
-$20.66K
-17.72%
YoY
|
-$20.44K
-17.72%
YoY
|
-$22.03K
-10.34%
YoY
|
-$25.39K
4.44%
YoY
|
-$25.11K
4.45%
YoY
|
-$24.84K
4.44%
YoY
|
-$24.57K
-95.54%
YoY
|
-$24.31K
-33.03%
YoY
|
-$24.04K
-64.71%
YoY
|
-$23.78K
-45.27%
YoY
|
-$551.1K
1183.51%
YoY
|
-$36.30K
1.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.178M
26.23%
YoY
|
-$384.1K
853.1%
YoY
|
$1.761M
12.68%
YoY
|
$989.9K
15.21%
YoY
|
$933.4K
-8081.47%
YoY
|
-$40.30K
-14.76%
YoY
|
$1.563M
73.68%
YoY
|
$859.2K
21.17%
YoY
|
-$11.69K
-101.62%
YoY
|
-$47.28K
-113.65%
YoY
|
$899.7K
60.21%
YoY
|
$709.1K
-19.98%
YoY
|
$719.8K
19.17%
YoY
|
$346.5K
-58.25%
YoY
|
$561.6K
5.72%
YoY
|
$886.1K
11.17%
YoY
|
$604.0K
33.51%
YoY
|
$829.9K
70.59%
YoY
|
$531.2K
7.16%
YoY
|
| Cash From Investing Activities |
-$309.5K
-7.14%
YoY
|
-$655.2K
-24.02%
YoY
|
-$253.1K
178.13%
YoY
|
-$372.6K
234.47%
YoY
|
-$333.3K
88.82%
YoY
|
-$862.3K
1459.03%
YoY
|
-$91.00K
-50.5%
YoY
|
-$111.4K
56.86%
YoY
|
-$176.5K
19.51%
YoY
|
-$55.31K
-97.22%
YoY
|
-$183.8K
-44.67%
YoY
|
-$71.02K
-28.47%
YoY
|
-$147.7K
97.82%
YoY
|
-$1.988M
2081.24%
YoY
|
-$332.3K
757.22%
YoY
|
-$99.29K
-58.4%
YoY
|
-$74.68K
-76.63%
YoY
|
-$91.15K
204.95%
YoY
|
-$38.76K
-132.58%
YoY
|
| Cash From Financing Activities |
-$267.5K
N/A
|
-$500.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.050K
-68.29%
YoY
|
-$20.66K
-17.72%
YoY
|
-$20.44K
-17.72%
YoY
|
-$22.03K
-10.34%
YoY
|
-$25.39K
4.44%
YoY
|
-$25.11K
4.45%
YoY
|
-$24.84K
4.44%
YoY
|
-$24.57K
-95.54%
YoY
|
-$24.31K
-33.03%
YoY
|
-$24.04K
-64.71%
YoY
|
-$23.78K
-45.27%
YoY
|
-$551.1K
1183.51%
YoY
|
-$36.30K
1.91%
YoY
|
| Net Change In Cash |
$601.2K
0.19%
YoY
|
-$1.539M
70.54%
YoY
|
$1.508M
3.01%
YoY
|
$617.3K
-15.1%
YoY
|
$600.0K
-387.55%
YoY
|
-$902.6K
624.28%
YoY
|
$1.464M
111.96%
YoY
|
$727.1K
18.63%
YoY
|
-$208.7K
-138.13%
YoY
|
-$124.6K
-92.52%
YoY
|
$690.5K
236.77%
YoY
|
$612.9K
-19.64%
YoY
|
$547.2K
8.24%
YoY
|
-$1.666M
-988.4%
YoY
|
$205.0K
-55.05%
YoY
|
$762.8K
55.58%
YoY
|
$505.5K
465.59%
YoY
|
$187.6K
-54.66%
YoY
|
$456.2K
-21.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.178M
26.23%
YoY
|
-$384.1K
853.1%
YoY
|
$1.761M
12.68%
YoY
|
$989.9K
15.21%
YoY
|
$933.4K
-8081.47%
YoY
|
-$40.30K
-14.76%
YoY
|
$1.563M
73.68%
YoY
|
$859.2K
21.17%
YoY
|
-$11.69K
-101.62%
YoY
|
-$47.28K
-113.65%
YoY
|
$899.7K
60.21%
YoY
|
$709.1K
-19.98%
YoY
|
$719.8K
19.17%
YoY
|
$346.5K
-58.25%
YoY
|
$561.6K
5.72%
YoY
|
$886.1K
11.17%
YoY
|
$604.0K
33.51%
YoY
|
$829.9K
70.59%
YoY
|
$531.2K
7.16%
YoY
|
| Capital Expenditures |
$327.0K
292.37%
YoY
|
$584.6K
383.54%
YoY
|
$205.5K
125.82%
YoY
|
$132.1K
18.58%
YoY
|
$83.34K
-52.79%
YoY
|
$120.9K
118.59%
YoY
|
$91.00K
-50.5%
YoY
|
$111.4K
119.29%
YoY
|
$176.5K
7.83%
YoY
|
$55.31K
122.04%
YoY
|
$183.8K
-155.33%
YoY
|
$50.80K
-151.16%
YoY
|
$163.7K
105.06%
YoY
|
$24.91K
-127.33%
YoY
|
-$332.3K
490.58%
YoY
|
-$99.30K
-58.5%
YoY
|
$79.84K
-75.02%
YoY
|
-$91.15K
204.85%
YoY
|
-$56.26K
-147.29%
YoY
|
| Free Cash Flow |
$851.2K
0.14%
YoY
|
-$968.7K
500.93%
YoY
|
$1.555M
5.68%
YoY
|
$857.8K
14.71%
YoY
|
$850.0K
-551.59%
YoY
|
-$161.2K
57.13%
YoY
|
$1.472M
105.57%
YoY
|
$747.8K
13.6%
YoY
|
-$188.2K
-133.85%
YoY
|
-$102.6K
-131.9%
YoY
|
$715.9K
-19.91%
YoY
|
$658.3K
-33.2%
YoY
|
$556.0K
6.08%
YoY
|
$321.6K
-65.08%
YoY
|
$893.9K
52.15%
YoY
|
$985.4K
-4.92%
YoY
|
$524.2K
294.64%
YoY
|
$921.0K
78.36%
YoY
|
$587.5K
55.93%
YoY
|
Loading...