|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.38M
541.23%
YoY
|
-$2.242M
16.84%
YoY
|
-$1.919M
-2305.92%
YoY
|
$87.00K
-98.05%
YoY
|
$4.466M
-236.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.327M
21.88%
YoY
|
$1.089M
18.02%
YoY
|
$922.4K
20.48%
YoY
|
$765.7K
0.86%
YoY
|
$759.2K
26.53%
YoY
|
| Cash From Operating Activities |
-$1.250M
139.67%
YoY
|
-$521.5K
-1173.85%
YoY
|
$48.56K
-143.59%
YoY
|
-$111.4K
-105.2%
YoY
|
$2.144M
168.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$537.1K
-31.86%
YoY
|
$788.3K
-63.57%
YoY
|
$2.164M
82.88%
YoY
|
$1.183M
-271.04%
YoY
|
-$691.8K
28.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$72.80K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$537.1K
-24.93%
YoY
|
-$715.5K
-66.93%
YoY
|
-$2.164M
82.88%
YoY
|
-$1.183M
71.04%
YoY
|
-$691.8K
28.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$208.4K
-74.88%
YoY
|
$829.6K
-56.26%
YoY
|
$1.897M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.327M
47.11%
YoY
|
$902.3K
-31.56%
YoY
|
$1.318M
-211.94%
YoY
|
-$1.178M
-146.71%
YoY
|
$2.522M
183.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.250M
139.67%
YoY
|
-$521.5K
-1173.85%
YoY
|
$48.56K
-143.59%
YoY
|
-$111.4K
-105.2%
YoY
|
$2.144M
168.03%
YoY
|
| Cash From Investing Activities |
-$537.1K
-24.93%
YoY
|
-$715.5K
-66.93%
YoY
|
-$2.164M
82.88%
YoY
|
-$1.183M
71.04%
YoY
|
-$691.8K
28.11%
YoY
|
| Cash From Financing Activities |
$1.327M
47.11%
YoY
|
$902.3K
-31.56%
YoY
|
$1.318M
-211.94%
YoY
|
-$1.178M
-146.71%
YoY
|
$2.522M
183.33%
YoY
|
| Net Change In Cash |
-$459.5K
37.3%
YoY
|
-$334.7K
-58.0%
YoY
|
-$796.8K
-67.77%
YoY
|
-$2.472M
-162.21%
YoY
|
$3.974M
245.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.250M
139.67%
YoY
|
-$521.5K
-1173.85%
YoY
|
$48.56K
-143.59%
YoY
|
-$111.4K
-105.2%
YoY
|
$2.144M
168.03%
YoY
|
| Capital Expenditures |
$537.1K
-31.86%
YoY
|
$788.3K
-63.57%
YoY
|
$2.164M
82.88%
YoY
|
$1.183M
-271.04%
YoY
|
-$691.8K
28.11%
YoY
|
| Free Cash Flow |
-$1.787M
36.43%
YoY
|
-$1.310M
-38.08%
YoY
|
-$2.115M
63.39%
YoY
|
-$1.295M
-145.65%
YoY
|
$2.836M
111.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$899.6K
-9.51%
YoY
|
-$11.39M
-30084.74%
YoY
|
-$1.198M
7.44%
YoY
|
-$792.1K
30.29%
YoY
|
-$994.1K
78.35%
YoY
|
$38.00K
-95.83%
YoY
|
-$1.115M
-15.85%
YoY
|
-$608.0K
18.52%
YoY
|
-$557.4K
-43.87%
YoY
|
$912.1K
77.1%
YoY
|
-$1.325M
51.6%
YoY
|
-$513.0K
-593.46%
YoY
|
-$993.0K
-390.41%
YoY
|
$515.0K
-48.12%
YoY
|
-$874.0K
-235.79%
YoY
|
$104.0K
-96.04%
YoY
|
$341.9K
68.52%
YoY
|
$992.6K
-37.18%
YoY
|
$643.6K
-116.09%
YoY
|
| Depreciation, Depletion And Amortization |
$291.3K
-37.48%
YoY
|
$310.4K
6.12%
YoY
|
$334.6K
21.38%
YoY
|
$471.5K
75.74%
YoY
|
$465.9K
84.66%
YoY
|
$292.5K
15.87%
YoY
|
$275.7K
10.26%
YoY
|
$268.3K
22.87%
YoY
|
$252.3K
26.03%
YoY
|
$252.4K
32.63%
YoY
|
$250.0K
38.09%
YoY
|
$218.4K
13.4%
YoY
|
$200.2K
-0.77%
YoY
|
$190.3K
-6.36%
YoY
|
$181.0K
-10.84%
YoY
|
$192.5K
-0.16%
YoY
|
$201.7K
26.09%
YoY
|
$203.3K
27.04%
YoY
|
$203.0K
35.37%
YoY
|
| Cash From Operating Activities |
-$768.9K
4.9%
YoY
|
$350.4K
-502.76%
YoY
|
-$402.8K
-297.48%
YoY
|
-$464.4K
-14.56%
YoY
|
-$733.0K
672.44%
YoY
|
-$87.00K
-115.3%
YoY
|
$204.0K
1939.7%
YoY
|
-$543.5K
-14.25%
YoY
|
-$94.89K
-189.8%
YoY
|
$568.6K
-799.85%
YoY
|
$10.00K
-101.59%
YoY
|
-$633.9K
-160.3%
YoY
|
$105.7K
-123.36%
YoY
|
-$81.24K
-108.45%
YoY
|
-$628.9K
-185.86%
YoY
|
$1.051M
555.14%
YoY
|
-$452.4K
-256.0%
YoY
|
$961.3K
134.45%
YoY
|
$732.6K
388.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$53.33K
1.97%
YoY
|
$161.1K
-28.05%
YoY
|
$186.8K
-52.9%
YoY
|
$136.9K
22.89%
YoY
|
$52.30K
-7.33%
YoY
|
$223.9K
-67.73%
YoY
|
$396.6K
7.19%
YoY
|
$111.4K
-82.52%
YoY
|
$56.44K
-87.89%
YoY
|
$693.9K
154.55%
YoY
|
$370.0K
-205.56%
YoY
|
$637.5K
-249.94%
YoY
|
$466.1K
-445.47%
YoY
|
$272.6K
-311.54%
YoY
|
-$350.5K
35.7%
YoY
|
-$425.2K
194.0%
YoY
|
-$134.9K
-15.68%
YoY
|
-$128.9K
-24.2%
YoY
|
-$258.3K
134.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$72.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$53.33K
1.97%
YoY
|
-$161.1K
-28.05%
YoY
|
-$186.8K
-52.9%
YoY
|
-$136.9K
22.89%
YoY
|
-$52.30K
-419.75%
YoY
|
-$223.9K
-67.73%
YoY
|
-$396.6K
7.19%
YoY
|
-$111.4K
-82.52%
YoY
|
$16.36K
-103.51%
YoY
|
-$693.9K
154.55%
YoY
|
-$370.0K
5.56%
YoY
|
-$637.5K
49.94%
YoY
|
-$466.1K
245.47%
YoY
|
-$272.6K
111.54%
YoY
|
-$350.5K
35.7%
YoY
|
-$425.2K
194.0%
YoY
|
-$134.9K
-15.68%
YoY
|
-$128.9K
-24.2%
YoY
|
-$258.3K
134.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$208.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$500.0K
N/A
|
-$172.5K
56.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
N/A
N/A
|
-$110.5K
-21.92%
YoY
|
$989.0K
4845.25%
YoY
|
$0.00
-100.0%
YoY
|
$23.75K
-107.92%
YoY
|
-$141.5K
-45.58%
YoY
|
$20.00K
-105.39%
YoY
|
$1.739M
-477.28%
YoY
|
-$299.7K
250.67%
YoY
|
-$260.1K
191.37%
YoY
|
-$371.3K
794.8%
YoY
|
-$461.0K
699.84%
YoY
|
-$85.47K
-103.15%
YoY
|
-$89.25K
-199.17%
YoY
|
-$41.50K
-105.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$768.9K
4.9%
YoY
|
$350.4K
-502.76%
YoY
|
-$402.8K
-297.48%
YoY
|
-$464.4K
-14.56%
YoY
|
-$733.0K
672.44%
YoY
|
-$87.00K
-115.3%
YoY
|
$204.0K
1939.7%
YoY
|
-$543.5K
-14.25%
YoY
|
-$94.89K
-189.8%
YoY
|
$568.6K
-799.85%
YoY
|
$10.00K
-101.59%
YoY
|
-$633.9K
-160.3%
YoY
|
$105.7K
-123.36%
YoY
|
-$81.24K
-108.45%
YoY
|
-$628.9K
-185.86%
YoY
|
$1.051M
555.14%
YoY
|
-$452.4K
-256.0%
YoY
|
$961.3K
134.45%
YoY
|
$732.6K
388.37%
YoY
|
| Cash From Investing Activities |
-$53.33K
1.97%
YoY
|
-$161.1K
-28.05%
YoY
|
-$186.8K
-52.9%
YoY
|
-$136.9K
22.89%
YoY
|
-$52.30K
-419.75%
YoY
|
-$223.9K
-67.73%
YoY
|
-$396.6K
7.19%
YoY
|
-$111.4K
-82.52%
YoY
|
$16.36K
-103.51%
YoY
|
-$693.9K
154.55%
YoY
|
-$370.0K
5.56%
YoY
|
-$637.5K
49.94%
YoY
|
-$466.1K
245.47%
YoY
|
-$272.6K
111.54%
YoY
|
-$350.5K
35.7%
YoY
|
-$425.2K
194.0%
YoY
|
-$134.9K
-15.68%
YoY
|
-$128.9K
-24.2%
YoY
|
-$258.3K
134.82%
YoY
|
| Cash From Financing Activities |
$500.0K
N/A
|
-$172.5K
56.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
N/A
N/A
|
-$110.5K
-21.92%
YoY
|
$989.0K
4845.25%
YoY
|
$0.00
-100.0%
YoY
|
$23.75K
-107.92%
YoY
|
-$141.5K
-45.58%
YoY
|
$20.00K
-105.39%
YoY
|
$1.739M
-477.28%
YoY
|
-$299.7K
250.67%
YoY
|
-$260.1K
191.37%
YoY
|
-$371.3K
794.8%
YoY
|
-$461.0K
699.84%
YoY
|
-$85.47K
-103.15%
YoY
|
-$89.25K
-199.17%
YoY
|
-$41.50K
-105.06%
YoY
|
| Net Change In Cash |
-$322.2K
-58.97%
YoY
|
$16.80K
-103.99%
YoY
|
-$589.6K
-174.03%
YoY
|
$898.7K
-237.22%
YoY
|
-$785.3K
1333.45%
YoY
|
-$421.4K
57.92%
YoY
|
$796.4K
-334.24%
YoY
|
-$654.9K
-240.02%
YoY
|
-$54.78K
-91.7%
YoY
|
-$266.8K
-56.53%
YoY
|
-$340.0K
-74.83%
YoY
|
$467.7K
183.37%
YoY
|
-$660.2K
-1.88%
YoY
|
-$613.9K
-182.61%
YoY
|
-$1.351M
-412.14%
YoY
|
$165.1K
-494.97%
YoY
|
-$672.8K
-123.69%
YoY
|
$743.2K
125.2%
YoY
|
$432.8K
-49.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$768.9K
4.9%
YoY
|
$350.4K
-502.76%
YoY
|
-$402.8K
-297.48%
YoY
|
-$464.4K
-14.56%
YoY
|
-$733.0K
672.44%
YoY
|
-$87.00K
-115.3%
YoY
|
$204.0K
1939.7%
YoY
|
-$543.5K
-14.25%
YoY
|
-$94.89K
-189.8%
YoY
|
$568.6K
-799.85%
YoY
|
$10.00K
-101.59%
YoY
|
-$633.9K
-160.3%
YoY
|
$105.7K
-123.36%
YoY
|
-$81.24K
-108.45%
YoY
|
-$628.9K
-185.86%
YoY
|
$1.051M
555.14%
YoY
|
-$452.4K
-256.0%
YoY
|
$961.3K
134.45%
YoY
|
$732.6K
388.37%
YoY
|
| Capital Expenditures |
$53.33K
1.97%
YoY
|
$161.1K
-28.05%
YoY
|
$186.8K
-52.9%
YoY
|
$136.9K
22.89%
YoY
|
$52.30K
-7.33%
YoY
|
$223.9K
-67.73%
YoY
|
$396.6K
7.19%
YoY
|
$111.4K
-82.52%
YoY
|
$56.44K
-87.89%
YoY
|
$693.9K
154.55%
YoY
|
$370.0K
-205.56%
YoY
|
$637.5K
-249.94%
YoY
|
$466.1K
-445.47%
YoY
|
$272.6K
-311.54%
YoY
|
-$350.5K
35.7%
YoY
|
-$425.2K
194.0%
YoY
|
-$134.9K
-15.68%
YoY
|
-$128.9K
-24.2%
YoY
|
-$258.3K
134.82%
YoY
|
| Free Cash Flow |
-$822.2K
4.7%
YoY
|
$189.3K
-160.89%
YoY
|
-$589.6K
206.08%
YoY
|
-$601.3K
-8.19%
YoY
|
-$785.3K
418.91%
YoY
|
-$310.9K
148.1%
YoY
|
-$192.6K
-46.49%
YoY
|
-$654.9K
-48.48%
YoY
|
-$151.3K
-58.01%
YoY
|
-$125.3K
-64.58%
YoY
|
-$360.0K
29.3%
YoY
|
-$1.271M
-186.11%
YoY
|
-$360.4K
13.53%
YoY
|
-$353.8K
-132.46%
YoY
|
-$278.4K
-128.1%
YoY
|
$1.476M
383.95%
YoY
|
-$317.5K
-170.55%
YoY
|
$1.090M
87.95%
YoY
|
$990.9K
281.1%
YoY
|
Loading...