2016 Q1 Form 10-Q Financial Statement
#000156459016017085 Filed on April 29, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $445.9M | $460.5M |
YoY Change | -3.16% | -3.56% |
Cost Of Revenue | $352.4M | $384.0M |
YoY Change | -8.23% | -7.34% |
Gross Profit | $93.50M | $76.44M |
YoY Change | 22.31% | 21.29% |
Gross Profit Margin | 20.97% | 16.6% |
Selling, General & Admin | $32.40M | $32.34M |
YoY Change | 0.2% | 13.15% |
% of Gross Profit | 34.65% | 42.3% |
Research & Development | $13.80M | $11.80M |
YoY Change | 16.95% | -0.84% |
% of Gross Profit | 14.76% | 15.44% |
Depreciation & Amortization | $18.10M | $16.13M |
YoY Change | 12.23% | 0.18% |
% of Gross Profit | 19.36% | 21.1% |
Operating Expenses | $48.89M | $44.13M |
YoY Change | 10.8% | 54.41% |
Operating Profit | $44.61M | $35.18M |
YoY Change | 26.8% | 56.19% |
Interest Expense | -$3.614M | -$4.054M |
YoY Change | -10.85% | -237.1% |
% of Operating Profit | -8.1% | -11.52% |
Other Income/Expense, Net | -$4.642M | |
YoY Change | 4.69% | |
Pretax Income | $40.47M | $30.54M |
YoY Change | 32.53% | 68.81% |
Income Tax | $12.50M | $9.250M |
% Of Pretax Income | 30.89% | 30.29% |
Net Earnings | $27.92M | $21.27M |
YoY Change | 31.25% | 63.39% |
Net Earnings / Revenue | 6.26% | 4.62% |
Basic Earnings Per Share | $0.94 | |
Diluted Earnings Per Share | $1.22 | $0.93 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.72M | |
Diluted Shares Outstanding | 22.83M |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $145.7M | $97.30M |
YoY Change | 49.74% | 0.62% |
Cash & Equivalents | $145.7M | $97.31M |
Short-Term Investments | ||
Other Short-Term Assets | $24.04M | $22.40M |
YoY Change | 7.31% | -1.68% |
Inventory | $177.8M | $172.2M |
Prepaid Expenses | ||
Receivables | $291.6M | $271.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $639.1M | $578.9M |
YoY Change | 10.39% | -5.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $558.7M | $518.1M |
YoY Change | 7.83% | 4.65% |
Goodwill | $11.39M | |
YoY Change | -2.6% | |
Intangibles | $20.09M | |
YoY Change | -12.45% | |
Long-Term Investments | $20.80M | $20.10M |
YoY Change | 3.48% | 5.79% |
Other Assets | $12.70M | $9.669M |
YoY Change | 31.35% | -21.32% |
Total Long-Term Assets | $620.9M | $579.4M |
YoY Change | 7.16% | 3.27% |
TOTAL ASSETS | ||
Total Short-Term Assets | $639.1M | $578.9M |
Total Long-Term Assets | $620.9M | $579.4M |
Total Assets | $1.260B | $1.158B |
YoY Change | 8.78% | -1.38% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $130.0M | $142.1M |
YoY Change | -8.52% | -15.34% |
Accrued Expenses | $76.10M | $74.90M |
YoY Change | 1.6% | 13.07% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $15.30M | $27.80M |
YoY Change | -44.96% | -20.74% |
Total Short-Term Liabilities | $221.3M | $244.8M |
YoY Change | -9.6% | -9.05% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $312.6M | $255.9M |
YoY Change | 22.14% | 9.11% |
Other Long-Term Liabilities | $118.0M | $111.4M |
YoY Change | 5.95% | 27.18% |
Total Long-Term Liabilities | $430.6M | $367.3M |
YoY Change | 17.23% | 14.02% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $221.3M | $244.8M |
Total Long-Term Liabilities | $430.6M | $367.3M |
Total Liabilities | $665.1M | $612.1M |
YoY Change | 8.66% | 3.52% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $537.8M | |
YoY Change | 10.19% | |
Common Stock | $166.1M | |
YoY Change | 548.92% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $66.45M | |
YoY Change | 13.06% | |
Treasury Stock Shares | $3.387M | |
Shareholders Equity | $594.8M | $529.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.260B | $1.158B |
YoY Change | 8.78% | -1.38% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $27.92M | $21.27M |
YoY Change | 31.25% | 63.39% |
Depreciation, Depletion And Amortization | $18.10M | $16.13M |
YoY Change | 12.23% | 0.18% |
Cash From Operating Activities | -$1.800M | $33.90M |
YoY Change | -105.31% | -476.67% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $19.34M | $28.30M |
YoY Change | -31.65% | 38.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.119M | $73.00K |
YoY Change | 4172.6% | -97.83% |
Cash From Investing Activities | -$22.50M | -$25.10M |
YoY Change | -10.36% | 8.66% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $4.237M | $4.047M |
YoY Change | 4.69% | 6.5% |
Common Stock Issuance & Retirement, Net | $908.0K | |
YoY Change | ||
Debt Paid & Issued, Net | $159.0K | $2.063M |
YoY Change | -92.29% | 199.85% |
Cash From Financing Activities | -8.900M | 8.100M |
YoY Change | -209.88% | -302.5% |
NET CHANGE | ||
Cash From Operating Activities | -1.800M | 33.90M |
Cash From Investing Activities | -22.50M | -25.10M |
Cash From Financing Activities | -8.900M | 8.100M |
Net Change In Cash | -33.20M | 16.90M |
YoY Change | -296.45% | -146.81% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.800M | $33.90M |
Capital Expenditures | $19.34M | $28.30M |
Free Cash Flow | -$21.14M | $5.605M |
YoY Change | -477.16% | -119.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
2720000 | |
CY2015Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
1577000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
48892000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
44126000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35178000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
652000 | |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4642000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30536000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9250000 | |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
21286000 | |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
16000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21270000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.94 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.93 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22718000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22827000 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2015Q1 | scl |
Gain Loss On Sale Of Product Line
GainLossOnSaleOfProductLine
|
2862000 | |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1240000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-749000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3160000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44607000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3614000 | |
CY2015Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4054000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-3159000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-42000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-24445000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
176143000 | |
CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
24035000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-25152000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
170424000 | |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
249602000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28295000 | |
CY2015Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
73000 | |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-3588000 | |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
14241000 | |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
258000 | |
CY2016Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-733000 | |
CY2016Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
262000 | |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
120000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2108000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
33852000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19340000 | |
CY2015Q1 | scl |
Proceeds From Sale Of Product Line
ProceedsFromSaleOfProductLine
|
3262000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-25106000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
159000 | |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2063000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4237000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4047000 | |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
908000 | |
CY2015Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-2920000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
2124000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
435000 | |
CY2015Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
167000 | |
CY2016Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
262000 | |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
120000 | |
CY2016Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-235000 | |
CY2015Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-275000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8607000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8143000 | |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2700000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4796000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-30474000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12093000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
85215000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
97308000 | |
CY2016Q1 | us-gaap |
Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
|
21800000 | |
CY2016Q1 | us-gaap |
Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
|
42400000 | |
CY2016Q1 | us-gaap |
Dividends
Dividends
|
4237000 | |
CY2016Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1143000 | |
CY2015Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
20900000 | |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
258000 | |
CY2016Q1 | scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
2191000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
536944000 | |
CY2015Q1 | us-gaap |
Dividends
Dividends
|
4047000 | |
CY2015Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
273000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
167000 | |
CY2015Q1 | scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
846000 | |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
530478000 | |
CY2016Q1 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
329081000 | |
CY2015Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
332623000 | |
CY2016Q1 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
582000 | |
CY2016Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
21369000 | |
CY2016Q1 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
95000 | |
CY2016Q1 | us-gaap |
Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
|
81000 | |
CY2016Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
176000 | |
CY2015Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
112000 | |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
21022000 | |
CY2015Q4 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
305000 | |
CY2015Q4 | us-gaap |
Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
|
53000 | |
CY2015Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
358000 | |
CY2016Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
29703000 | |
CY2015Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
31194000 | |
CY2016Q1 | scl |
Derivative Foreign Currency Exchange Contracts Settlement Period
DerivativeForeignCurrencyExchangeContractsSettlementPeriod
|
P1M | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
124481000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
45943000 | |
CY2015Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
18171000 | |
CY2015Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
300000 | |
CY2016Q1 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
0 | |
CY2016Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3008000 | |
CY2015Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2164000 | |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
27654000 | |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
21270000 | |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
113000 | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
104000 | |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
4000 | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
5000 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
89617 | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
226098 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-83945000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-25180000 | |
CY2015Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-750000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-24430000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-108375000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
12556000 | |
CY2016Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-566000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
13122000 | |
CY2016Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
327850000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
331354000 | |
CY2016Q1 | scl |
Net Debt
NetDebt
|
182181000 | |
CY2015Q4 | scl |
Net Debt
NetDebt
|
155211000 | |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-311000 | |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000 | |
CY2016Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
92000 | |
CY2015Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
123000 | |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1269000 |