2016 Q2 Form 10-Q Financial Statement
#000156459016021755 Filed on July 29, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
Revenue | $454.6M | $419.3M | $452.4M |
YoY Change | 0.48% | -7.69% | -10.26% |
Cost Of Revenue | $361.7M | $344.6M | $372.9M |
YoY Change | -3.0% | -14.79% | -13.78% |
Gross Profit | $92.93M | $74.69M | $79.51M |
YoY Change | 16.88% | 49.82% | 11.07% |
Gross Profit Margin | 20.44% | 17.81% | 17.58% |
Selling, General & Admin | $32.30M | $41.20M | $38.30M |
YoY Change | -15.67% | 55.47% | 69.88% |
% of Gross Profit | 34.76% | 55.16% | 48.17% |
Research & Development | $14.30M | $13.20M | $12.60M |
YoY Change | 13.49% | 28.16% | 4.13% |
% of Gross Profit | 15.39% | 17.67% | 15.85% |
Depreciation & Amortization | $18.40M | $17.30M | $16.80M |
YoY Change | 9.52% | 8.81% | 2.44% |
% of Gross Profit | 19.8% | 23.16% | 21.13% |
Operating Expenses | $48.90M | $54.50M | $50.92M |
YoY Change | -3.96% | 48.1% | 46.84% |
Operating Profit | $42.92M | $20.22M | $28.60M |
YoY Change | 50.08% | 124.6% | -22.54% |
Interest Expense | -$3.417M | -$3.773M | -$2.869M |
YoY Change | 19.1% | 44.17% | -194.97% |
% of Operating Profit | -7.96% | -18.66% | -10.03% |
Other Income/Expense, Net | -$3.720M | -$4.449M | |
YoY Change | -16.39% | 19.98% | |
Pretax Income | $39.20M | $15.06M | $24.15M |
YoY Change | 62.33% | 150.52% | -27.28% |
Income Tax | $11.33M | $2.200M | $7.205M |
% Of Pretax Income | 28.9% | 14.61% | 29.84% |
Net Earnings | $28.50M | $12.87M | $16.91M |
YoY Change | 68.48% | 106.32% | -30.55% |
Net Earnings / Revenue | 6.27% | 3.07% | 3.74% |
Basic Earnings Per Share | $1.22 | $0.74 | |
Diluted Earnings Per Share | $1.24 | $0.56 | $0.74 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.76M | 22.74M | |
Diluted Shares Outstanding | 22.96M | 22.87M |
Balance Sheet
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $190.4M | $176.1M | $82.40M |
YoY Change | 131.07% | 106.69% | -14.52% |
Cash & Equivalents | $190.4M | $176.1M | $82.37M |
Short-Term Investments | |||
Other Short-Term Assets | $23.22M | $23.40M | $23.16M |
YoY Change | 0.25% | 9.84% | 4.89% |
Inventory | $180.7M | $170.4M | $178.6M |
Prepaid Expenses | |||
Receivables | $285.1M | $249.6M | $264.5M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $679.3M | $619.6M | $564.4M |
YoY Change | 20.37% | 7.65% | -12.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $563.6M | $555.5M | $536.8M |
YoY Change | 4.99% | 5.96% | 7.16% |
Goodwill | $11.29M | $11.27M | $11.40M |
YoY Change | -0.93% | -2.06% | -2.86% |
Intangibles | $16.56M | $17.96M | $19.38M |
YoY Change | -14.54% | -13.68% | -12.93% |
Long-Term Investments | $21.20M | $20.90M | $20.30M |
YoY Change | 4.43% | 3.47% | 5.18% |
Other Assets | $12.45M | $13.22M | $9.289M |
YoY Change | 34.01% | 35.76% | -22.27% |
Total Long-Term Assets | $625.1M | $618.8M | $597.2M |
YoY Change | 4.68% | 5.52% | 5.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $679.3M | $619.6M | $564.4M |
Total Long-Term Assets | $625.1M | $618.8M | $597.2M |
Total Assets | $1.304B | $1.238B | $1.162B |
YoY Change | 12.3% | 6.57% | -3.84% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $144.2M | $128.6M | $140.0M |
YoY Change | 2.94% | -18.08% | -23.38% |
Accrued Expenses | $83.72M | $95.83M | $69.10M |
YoY Change | 21.16% | 46.32% | 8.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $14.38M | $18.81M | $24.83M |
YoY Change | -42.09% | -30.44% | -33.74% |
Total Short-Term Liabilities | $242.3M | $243.2M | $234.0M |
YoY Change | 3.54% | -2.51% | -17.63% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $307.0M | $312.5M | $235.6M |
YoY Change | 30.27% | 26.59% | 0.77% |
Other Long-Term Liabilities | $119.7M | $114.8M | $124.5M |
YoY Change | -3.91% | 1.69% | 53.92% |
Total Long-Term Liabilities | $426.6M | $427.3M | $360.2M |
YoY Change | 18.46% | 18.78% | 14.43% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $242.3M | $243.2M | $234.0M |
Total Long-Term Liabilities | $426.6M | $427.3M | $360.2M |
Total Liabilities | $668.9M | $670.6M | $594.1M |
YoY Change | 12.58% | 10.06% | -0.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $627.3M | $580.2M | $550.7M |
YoY Change | 13.91% | 11.46% | 8.27% |
Common Stock | $176.6M | $170.3M | $168.0M |
YoY Change | 5.15% | 3.09% | 555.42% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $70.94M | $68.45M | $66.45M |
YoY Change | 6.76% | 3.3% | 5.03% |
Treasury Stock Shares | $3.470M | $3.429M | $3.387M |
Shareholders Equity | $618.9M | $557.0M | $550.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.304B | $1.238B | $1.162B |
YoY Change | 12.3% | 6.57% | -3.84% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $28.50M | $12.87M | $16.91M |
YoY Change | 68.48% | 106.32% | -30.55% |
Depreciation, Depletion And Amortization | $18.40M | $17.30M | $16.80M |
YoY Change | 9.52% | 8.81% | 2.44% |
Cash From Operating Activities | $78.10M | $60.20M | $44.40M |
YoY Change | 75.9% | 59.68% | 85.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$21.40M | -$29.00M | -$25.70M |
YoY Change | -16.73% | -26.4% | 38.17% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$400.0K | -$1.200M | -$6.800M |
YoY Change | -94.12% | -52.0% | 750.0% |
Cash From Investing Activities | -$21.70M | -$30.20M | -$32.50M |
YoY Change | -33.23% | -27.92% | 67.53% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.90M | -12.60M | -27.80M |
YoY Change | -60.79% | -407.32% | 371.19% |
NET CHANGE | |||
Cash From Operating Activities | 78.10M | 60.20M | 44.40M |
Cash From Investing Activities | -21.70M | -30.20M | -32.50M |
Cash From Financing Activities | -10.90M | -12.60M | -27.80M |
Net Change In Cash | 45.50M | 17.40M | -15.90M |
YoY Change | -386.16% | -17500.0% | 1123.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $78.10M | $60.20M | $44.40M |
Capital Expenditures | -$21.40M | -$29.00M | -$25.70M |
Free Cash Flow | $99.50M | $89.20M | $70.10M |
YoY Change | 41.94% | 15.69% | 64.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22958000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.38 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
11000000 | ||
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
5000 | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
27000 | |
us-gaap |
Profit Loss
ProfitLoss
|
55527000 | ||
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
27870000 | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
16941000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
87523000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
63773000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28595000 | |
scl |
Gain Loss On Sale Of Product Line
GainLossOnSaleOfProductLine
|
2862000 | ||
CY2016Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1061000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1061000 | ||
CY2016Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3417000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2869000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-6000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20460000 | ||
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13224000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1304475000 | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1746000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-44229000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57638000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-3971000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
8061000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
893000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-235000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-18880000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1933000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14268000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
85215000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11074000 | ||
us-gaap |
Interest Paid
InterestPaid
|
7442000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.68 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22742000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22731000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.67 | ||
CY2016Q2 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
322550000 | |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
551962000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22760000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.44 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
38184000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
38227000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1499000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.36 | ||
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2133000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1446098000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
176143000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
54682000 | ||
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6723000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-19195000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-27000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-17722000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16455000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9091000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-26000 | ||
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
16000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
43000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-828000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
887000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1129000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22850000 | ||
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-750000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
20505000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
66552000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
45000 | ||
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
890635000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
555463000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
11265000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7205000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24137000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
8000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-7031000 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39196000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
235000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-6923000 | ||
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27865000 | |
scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
8150000 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16914000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
55519000 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.22 | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-303000 | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3720000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4449000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24146000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7859000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
79664000 | ||
scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
5154000 | ||
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11326000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
50917000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
97846000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
95043000 | ||
CY2016Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
21225000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5957000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42916000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
9898000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22920000 | ||
CY2015Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1815000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3055000 | ||
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12448000 | |
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | |
CY2016Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23219000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-565000 | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
180651000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22871000 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2692000 | |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
16561000 | |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
70938000 | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3533000 | ||
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
914231000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
66527000 | ||
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
563610000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22746000 | ||
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-39000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
44000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-25000 | ||
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25776000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
23620000 | |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
11292000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
190411000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
25737000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.42 | ||
CY2016Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
285058000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
679339000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1477841000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
23664000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
1304475000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14377000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
144161000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
124481000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
45943000 | |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
306980000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25792832 | |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
25793000 | |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3470084 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
242258000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
36453000 | ||
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-114055000 | |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
15314000 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
627250000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
620259000 | |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
150834000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
119664000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
618884000 | |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
1375000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
619573000 | |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
249602000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
170424000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23404000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17957000 | |
CY2015Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
20910000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
1238392000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
18806000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
128605000 | |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
83720000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
95833000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
243244000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9455000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
312548000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
114761000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
25709000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
144601000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-125088000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
580208000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
68446000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
556984000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1400000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
558384000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1238392000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25709391 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3428541 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32859000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1351000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-9435000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6033000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2503000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
8477000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2408000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
359000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
236000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-275000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-19679000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3801000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2850000 | ||
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
82365000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6873000 | ||
us-gaap |
Interest Paid
InterestPaid
|
6046000 | ||
CY2016Q2 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
339000 | |
CY2015Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
332623000 | |
CY2016Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
21564000 | |
CY2016Q2 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
591000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1351000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
359000 | ||
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-464000 | |
CY2015Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
101000 | |
CY2016Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
60000 | |
CY2015Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
23000 | |
CY2015Q2 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2347000 | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
27865000 | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
16914000 | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
2000 | |
us-gaap |
Dividends
Dividends
|
8477000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2643000 | ||
scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
5117000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
536944000 | |
us-gaap |
Dividends
Dividends
|
8061000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
273000 | ||
scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
2488000 | ||
CY2016Q2 | us-gaap |
Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
|
86000 | |
CY2016Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
677000 | |
CY2015Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
112000 | |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
21022000 | |
CY2015Q4 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
305000 | |
CY2015Q4 | us-gaap |
Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
|
53000 | |
CY2015Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
358000 | |
CY2015Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
31194000 | |
scl |
Derivative Foreign Currency Exchange Contracts Settlement Period
DerivativeForeignCurrencyExchangeContractsSettlementPeriod
|
P1M | ||
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2364000 | |
CY2015Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
18171000 | |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
321357000 | |
CY2015Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
20900000 | |
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
1900000 | ||
CY2016Q2 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
0 | |
CY2016Q2 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3040000 | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
125000 | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
127000 | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
5000 | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
85243 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
91678 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
87430 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
158888 | ||
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
5956000 | |
CY2015Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-750000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
6706000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-2657000 | |
CY2016Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-568000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2089000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-19224000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1500000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-17724000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
9899000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1134000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
11033000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
331354000 | |
CY2016Q2 | scl |
Net Debt
NetDebt
|
130946000 | |
CY2015Q4 | scl |
Net Debt
NetDebt
|
155211000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-775000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
99000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
152000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
146000 | ||
CY2016Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
101000 | |
CY2015Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
111000 | |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1269000 |