2020 Q2 Form 10-Q Financial Statement

#000156459020034590 Filed on July 30, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2
Revenue $460.5M $473.0M
YoY Change -2.63% -9.01%
Cost Of Revenue $362.1M $380.0M
YoY Change -4.72% -11.59%
Gross Profit $98.50M $92.96M
YoY Change 5.96% 3.31%
Gross Profit Margin 21.39% 19.65%
Selling, General & Admin $33.70M $35.68M
YoY Change -5.56% 13.4%
% of Gross Profit 34.21% 38.39%
Research & Development $13.50M $13.40M
YoY Change 0.75% -2.19%
% of Gross Profit 13.71% 14.41%
Depreciation & Amortization $20.30M $19.60M
YoY Change 3.57% -4.85%
% of Gross Profit 20.61% 21.08%
Operating Expenses $53.60M $35.68M
YoY Change 50.21% 13.4%
Operating Profit $44.62M $41.07M
YoY Change 8.66% -9.52%
Interest Expense -$1.259M -$1.766M
YoY Change -28.71% -33.91%
% of Operating Profit -2.82% -4.3%
Other Income/Expense, Net $4.437M -$1.531M
YoY Change -389.81% -30.03%
Pretax Income $47.80M $39.53M
YoY Change 20.91% -8.48%
Income Tax $12.00M $9.324M
% Of Pretax Income 25.1% 23.58%
Net Earnings $35.71M $30.22M
YoY Change 18.16% -9.67%
Net Earnings / Revenue 7.75% 6.39%
Basic Earnings Per Share $1.56 $1.31
Diluted Earnings Per Share $1.54 $1.30
COMMON SHARES
Basic Shares Outstanding 22.92M 23.09M
Diluted Shares Outstanding 23.18M 23.33M

Balance Sheet

Concept 2020 Q2 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $272.9M $275.3M
YoY Change -0.87% 7.25%
Cash & Equivalents $272.9M $275.3M
Short-Term Investments
Other Short-Term Assets $28.60M $26.24M
YoY Change 8.99% 13.59%
Inventory $208.2M $216.3M
Prepaid Expenses
Receivables $286.7M $289.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $796.4M $806.8M
YoY Change -1.29% 3.36%
LONG-TERM ASSETS
Property, Plant & Equipment $670.7M $647.9M
YoY Change 3.52% 8.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.20M $26.40M
YoY Change -0.76% -2.94%
Other Assets $12.20M $12.10M
YoY Change 0.84% -5.48%
Total Long-Term Assets $747.0M $722.2M
YoY Change 3.44% 6.48%
TOTAL ASSETS
Total Short-Term Assets $796.4M $806.8M
Total Long-Term Assets $747.0M $722.2M
Total Assets $1.543B $1.529B
YoY Change 0.94% 4.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $187.4M $184.7M
YoY Change 1.46% -8.25%
Accrued Expenses $108.2M $89.90M
YoY Change 20.36% 12.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $23.57M $24.89M
YoY Change -5.3% 2.42%
Total Short-Term Liabilities $319.2M $299.5M
YoY Change 6.58% -2.03%
LONG-TERM LIABILITIES
Long-Term Debt $184.3M $207.7M
YoY Change -11.28% -20.86%
Other Long-Term Liabilities $117.6M $135.1M
YoY Change -12.95% 17.99%
Total Long-Term Liabilities $184.3M $207.7M
YoY Change -11.28% -44.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $319.2M $299.5M
Total Long-Term Liabilities $184.3M $207.7M
Total Liabilities $646.0M $671.3M
YoY Change -3.77% -3.76%
SHAREHOLDERS EQUITY
Retained Earnings $886.3M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $897.4M $857.7M
YoY Change
Total Liabilities & Shareholders Equity $1.543B $1.529B
YoY Change 0.94% 4.81%

Cashflow Statement

Concept 2020 Q2 2019 Q2
OPERATING ACTIVITIES
Net Income $35.71M $30.22M
YoY Change 18.16% -9.67%
Depreciation, Depletion And Amortization $20.30M $19.60M
YoY Change 3.57% -4.85%
Cash From Operating Activities $65.00M $74.40M
YoY Change -12.63% 40.91%
INVESTING ACTIVITIES
Capital Expenditures -$21.50M -$19.40M
YoY Change 10.82% 19.02%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$21.50M -$19.40M
YoY Change 10.82% 19.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.00M -50.60M
YoY Change -48.62% 176.5%
NET CHANGE
Cash From Operating Activities 65.00M 74.40M
Cash From Investing Activities -21.50M -19.40M
Cash From Financing Activities -26.00M -50.60M
Net Change In Cash 17.50M 4.400M
YoY Change 297.73% -75.82%
FREE CASH FLOW
Cash From Operating Activities $65.00M $74.40M
Capital Expenditures -$21.50M -$19.40M
Free Cash Flow $86.50M $93.80M
YoY Change -7.78% 35.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-6272000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
14286000
us-gaap Payments Of Dividends
PaymentsOfDividends
12371000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13753000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
392000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-415000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-40433000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6193000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-42506000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7501000
us-gaap Interest Paid Net
InterestPaidNet
4810000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
892496000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-36044000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12371000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
898261000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
832221000
CY2019Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
273000
CY2019Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6104000
CY2019Q2 scl Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
2609000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
30210000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4830000
CY2019Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5642000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
858397000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2163000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6181000
scl Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
1249000
us-gaap Profit Loss
ProfitLoss
55188000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
9078000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
11285000
scl Percentage Of Value Of Leases Property
PercentageOfValueOfLeasesProperty
0.98
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
8844000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
7013000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5483000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3202000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
460549000
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
2000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23329000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.37
CY2019Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
4317000
CY2019Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-540000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4857000
CY2020Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
3537000
CY2020Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-806000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4343000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
8004000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1081000
scl Remeasurement Adjustment Related To The Tax Act
RemeasurementAdjustmentRelatedToTheTaxAct
-5325000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3760000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-37645000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1612000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-36033000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
473003000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
910536000
CY2020Q2 us-gaap Restructuring Costs
RestructuringCosts
225000
CY2019Q2 us-gaap Restructuring Costs
RestructuringCosts
450000
us-gaap Restructuring Costs
RestructuringCosts
582000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
44623000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
41065000
us-gaap Operating Income Loss
OperatingIncomeLoss
84627000
CY2020Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1259000
CY2019Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1766000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2489000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4437000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
235000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1175000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47801000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
39534000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83313000
CY2020Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
593000
CY2020Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
350000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
460549000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
473003000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
910536000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
962173000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
207886000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
23571000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
184315000
CY2020Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
423000
CY2019Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-641000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
991000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-41000
CY2020Q2 us-gaap Investment Income Net
InvestmentIncomeNet
93000
CY2019Q2 us-gaap Investment Income Net
InvestmentIncomeNet
106000
us-gaap Investment Income Net
InvestmentIncomeNet
168000
us-gaap Investment Income Net
InvestmentIncomeNet
203000
CY2020Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
3950000
CY2019Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
726000
us-gaap Gain Loss On Investments
GainLossOnInvestments
75000
us-gaap Gain Loss On Investments
GainLossOnInvestments
3130000
CY2020Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
29000
CY2019Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-44000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
59000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-88000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
235000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1175000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3380000

Files In Submission

Name View Source Status
0001564590-20-034590-index-headers.html Edgar Link pending
0001564590-20-034590-index.html Edgar Link pending
0001564590-20-034590.txt Edgar Link pending
0001564590-20-034590-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scl-10q_20200630.htm Edgar Link pending
scl-10q_20200630_htm.xml Edgar Link completed
scl-20200630.xsd Edgar Link pending
scl-20200630_cal.xml Edgar Link unprocessable
scl-20200630_def.xml Edgar Link unprocessable
scl-20200630_lab.xml Edgar Link unprocessable
scl-20200630_pre.xml Edgar Link unprocessable
scl-ex311_7.htm Edgar Link pending
scl-ex312_6.htm Edgar Link pending
scl-ex32_8.htm Edgar Link pending
Show.js Edgar Link pending