2021 Q3 Form 10-Q Financial Statement
#000156459021054350 Filed on November 04, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
Revenue | $602.7M | $494.7M | $464.5M |
YoY Change | 29.76% | 11.17% | 2.86% |
Cost Of Revenue | $510.8M | $385.9M | $367.4M |
YoY Change | 39.03% | 7.13% | -1.81% |
Gross Profit | $91.90M | $108.8M | $97.10M |
YoY Change | -5.36% | 28.39% | 25.45% |
Gross Profit Margin | 15.25% | 21.99% | 20.91% |
Selling, General & Admin | $37.61M | $42.20M | $34.60M |
YoY Change | 8.71% | 14.99% | 2.08% |
% of Gross Profit | 40.93% | 38.79% | 35.63% |
Research & Development | $15.50M | $16.30M | $14.30M |
YoY Change | 8.4% | 10.14% | 5.93% |
% of Gross Profit | 16.87% | 14.98% | 14.73% |
Depreciation & Amortization | $22.64M | $21.00M | $20.60M |
YoY Change | 9.91% | 3.96% | 5.64% |
% of Gross Profit | 24.64% | 19.3% | 21.22% |
Operating Expenses | $51.61M | $63.80M | $54.60M |
YoY Change | -5.47% | 15.58% | 11.48% |
Operating Profit | $40.28M | $45.00M | $42.40M |
YoY Change | -4.98% | 57.94% | 51.59% |
Interest Expense | -$1.265M | $1.000M | -$1.626M |
YoY Change | -22.2% | -209.77% | 15.98% |
% of Operating Profit | -3.14% | 2.22% | -3.84% |
Other Income/Expense, Net | $702.0K | -$1.100M | $2.629M |
YoY Change | -73.3% | -15.38% | -608.51% |
Pretax Income | $39.32M | $44.40M | $43.40M |
YoY Change | -9.41% | 59.22% | 58.1% |
Income Tax | $2.393M | $13.40M | $10.10M |
% Of Pretax Income | 6.09% | 30.18% | 23.27% |
Net Earnings | $36.92M | $30.40M | $33.17M |
YoY Change | 11.32% | 37.94% | 28.12% |
Net Earnings / Revenue | 6.13% | 6.15% | 7.14% |
Basic Earnings Per Share | $1.61 | $1.45 | |
Diluted Earnings Per Share | $1.590M | $1.305M | $1.43 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.90M | 22.91M | |
Diluted Shares Outstanding | 23.22M | 23.24M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $105.3M | $349.9M | $310.4M |
YoY Change | -66.09% | 10.94% | 8.53% |
Cash & Equivalents | $105.3M | $349.9M | $310.4M |
Short-Term Investments | |||
Other Short-Term Assets | $29.44M | $35.61M | $24.70M |
YoY Change | 19.17% | 55.39% | -3.89% |
Inventory | $290.9M | $218.8M | $202.3M |
Prepaid Expenses | |||
Receivables | $413.6M | $301.3M | $295.6M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $839.2M | $905.7M | $833.0M |
YoY Change | 0.75% | 10.61% | 4.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $870.6M | $682.7M | $691.1M |
YoY Change | 25.97% | 6.78% | 6.44% |
Goodwill | $27.97M | ||
YoY Change | 7.23% | ||
Intangibles | $24.07M | ||
YoY Change | 56.77% | ||
Long-Term Investments | $32.54M | $30.70M | $28.30M |
YoY Change | 14.99% | 8.87% | 7.2% |
Other Assets | $52.57M | $18.91M | $15.10M |
YoY Change | 248.12% | 43.11% | 37.46% |
Total Long-Term Assets | $1.117B | $846.7M | $784.7M |
YoY Change | 42.31% | 11.32% | 8.93% |
TOTAL ASSETS | |||
Total Short-Term Assets | $839.2M | $905.7M | $833.0M |
Total Long-Term Assets | $1.117B | $846.7M | $784.7M |
Total Assets | $1.956B | $1.752B | $1.618B |
YoY Change | 20.91% | 10.95% | 6.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $314.5M | $236.8M | $207.6M |
YoY Change | 51.47% | 21.86% | 18.08% |
Accrued Expenses | $128.9M | $141.9M | $115.8M |
YoY Change | 11.36% | 17.05% | 24.49% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $47.66M | $37.86M | $37.86M |
YoY Change | 25.88% | 60.61% | 56.84% |
Total Short-Term Liabilities | $491.1M | $416.6M | $361.2M |
YoY Change | 35.95% | 22.84% | 23.29% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $232.2M | $160.8M | $170.1M |
YoY Change | 36.53% | -19.0% | -18.15% |
Other Long-Term Liabilities | $165.0M | $114.3M | $123.2M |
YoY Change | 33.96% | 18.83% | 13.62% |
Total Long-Term Liabilities | $397.2M | $275.1M | $170.1M |
YoY Change | 133.57% | -6.65% | -46.22% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $491.1M | $416.6M | $361.2M |
Total Long-Term Liabilities | $397.2M | $275.1M | $170.1M |
Total Liabilities | $898.6M | $691.7M | $679.5M |
YoY Change | 32.25% | 9.12% | 11.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.024B | ||
YoY Change | 10.99% | ||
Common Stock | $233.4M | ||
YoY Change | 6.26% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | $4.185M | ||
Shareholders Equity | $1.057B | $986.7M | $938.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.956B | $1.752B | $1.618B |
YoY Change | 20.91% | 10.95% | 6.54% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $36.92M | $30.40M | $33.17M |
YoY Change | 11.32% | 37.94% | 28.12% |
Depreciation, Depletion And Amortization | $22.64M | $21.00M | $20.60M |
YoY Change | 9.91% | 3.96% | 5.64% |
Cash From Operating Activities | -$3.293M | $93.50M | $83.20M |
YoY Change | -103.96% | 8.97% | 54.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$44.67M | -$40.90M | -$30.20M |
YoY Change | 47.92% | 17.53% | 17.51% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $137.0K | $0.00 | -$13.50M |
YoY Change | -101.01% | -100.0% | -4600.0% |
Cash From Investing Activities | -$44.54M | -$40.90M | -$43.70M |
YoY Change | 1.91% | -7.47% | 72.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 28.22M | -20.30M | -4.200M |
YoY Change | -771.79% | 26.09% | -67.69% |
NET CHANGE | |||
Cash From Operating Activities | -3.293M | 93.50M | 83.20M |
Cash From Investing Activities | -44.54M | -40.90M | -43.70M |
Cash From Financing Activities | 28.22M | -20.30M | -4.200M |
Net Change In Cash | -19.61M | 32.30M | 35.30M |
YoY Change | -155.56% | 26.67% | 129.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.293M | $93.50M | $83.20M |
Capital Expenditures | -$44.67M | -$40.90M | -$30.20M |
Free Cash Flow | $41.38M | $134.4M | $113.4M |
YoY Change | -63.51% | 11.44% | 42.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
69440000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-7000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
330000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
69817000 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
349938000 | |
CY2020Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
301318000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
218783000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
35612000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
905651000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
20745000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
51567000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
114293000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26658000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
206716000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-136881000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1023829000 | |
CY2020Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
133629000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
986693000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1672000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
988365000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1752336000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60859000 | ||
scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
4754000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2497000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2169000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7414000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
257000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-860000 | ||
scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
-3388000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-62000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
141678000 | ||
scl |
Payments To Acquire Assets
PaymentsToAcquireAssets
|
2040000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
184473000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
13519000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
9799000 | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
100000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
28572000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
20572000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
18547000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
16969000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
13753000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1087000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2835000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
939236000 | |
CY2020Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
617000 | |
CY2020Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
199286000 | |
CY2021Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
32542000 | |
CY2021Q3 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
361000 | |
CY2021Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
32903000 | |
CY2021Q3 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
385000 | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1801000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-889000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
42972000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-44640000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3007000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3899000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-244670000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4991000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
105268000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
310392000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
85271000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
27420000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6885000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6916000 | ||
CY2021Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6074000 | |
CY2021Q3 | scl |
Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
|
3030000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
36923000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-18530000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6848000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1059017000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
988365000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1087000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
16969000 | ||
scl |
Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
|
6320000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
120837000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-20051000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
20572000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1059017000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
898261000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2443000 | |
CY2020Q3 | scl |
Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
|
1899000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
33342000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9467000 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.275 | |
CY2020Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6176000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
939236000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
892496000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2835000 | ||
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
148878000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
69905000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
218783000 | |
CY2021Q3 | scl |
Number Of Countries Leases Reside
NumberOfCountriesLeasesReside
|
5 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3949000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
11519000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
4697000 | ||
CY2021Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
220000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
725000 | ||
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
6313000 | |
us-gaap |
Lease Cost
LeaseCost
|
16941000 | ||
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3837000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
10814000 | ||
CY2021Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4659000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
18289000 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
11179000 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
9611000 | ||
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
40753000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13225000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
58905000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
72130000 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.029 | |
CY2021Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
22892000 | |
CY2020Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
22884000 | |
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
2530000 | ||
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
3781000 | ||
scl |
Site Contingency Maximum Future Response Cost Percentage
SiteContingencyMaximumFutureResponseCostPercentage
|
0.05 | ||
CY2020Q3 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3446000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33168000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
96420000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22907000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.45 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.27 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.20 | ||
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
33168000 | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
120809000 | ||
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
96420000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22907000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22941000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22951000 | ||
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
1000 | ||
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
1000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23299000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23236000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
13753000 | ||
scl |
Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
|
6058000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
96724000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-26577000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
18547000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7414000 | ||
scl |
Percentage Of Value Of Leases Reside
PercentageOfValueOfLeasesReside
|
0.98 | ||
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2144000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
3964000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
14530000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
12027000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
7806000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5938000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
85018000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
12888000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-29051000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-2448000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-26603000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-22615000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-2543000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-20072000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1375016000 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
708000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
127022000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
120809000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.15 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
8594000 | |
CY2020Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-836000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9430000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-19331000 | |
CY2021Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-798000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-18533000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4115000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3804000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
126711000 | ||
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
921000 | |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
773000 | |
CY2020 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
10709000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
602688000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1735939000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1375016000 | ||
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
198669000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
37857000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
160812000 | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
368000 | |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
476000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
139000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1467000 | ||
CY2021Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
230000 | |
CY2020Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
119000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
725000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
287000 | ||
CY2021Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-264000 | |
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2094000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2497000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2169000 | ||
CY2021Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-368000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
60000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-845000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
119000 | ||
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
702000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2629000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4206000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3804000 | ||
CY2021Q1 | scl |
Payment Of Working Capital
PaymentOfWorkingCapital
|
21560000 | |
CY2021Q1 | scl |
Payment Of Value Added Tax
PaymentOfValueAddedTax
|
3000000 | |
CY2021Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
5900000 |