|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.220M
-81.07%
YoY
|
-$6.445M
-29.07%
YoY
|
-$9.087M
60.98%
YoY
|
-$5.644M
53.69%
YoY
|
-$3.673M
422.18%
YoY
|
| Depreciation, Depletion And Amortization |
$258.5K
6.38%
YoY
|
$243.0K
-67.77%
YoY
|
$754.0K
9.56%
YoY
|
$688.2K
173.64%
YoY
|
$251.5K
56.31%
YoY
|
| Cash From Operating Activities |
-$5.455M
48.09%
YoY
|
-$3.684M
-40.15%
YoY
|
-$6.155M
11.67%
YoY
|
-$5.512M
66.95%
YoY
|
-$3.302M
1864.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.20K
-36.1%
YoY
|
$98.90K
-24.91%
YoY
|
$131.7K
-82.62%
YoY
|
$757.6K
-481.28%
YoY
|
-$198.7K
290.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.679M
N/A
|
| Other Investing Activities |
$3.894M
31.34%
YoY
|
$2.965M
-591.37%
YoY
|
-$603.4K
-79.83%
YoY
|
-$2.992M
-72.0%
YoY
|
-$10.69M
32084.64%
YoY
|
| Cash From Investing Activities |
$3.831M
33.67%
YoY
|
$2.866M
-489.88%
YoY
|
-$735.1K
-80.39%
YoY
|
-$3.749M
-65.55%
YoY
|
-$10.88M
12841.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.050M
185.99%
YoY
|
$716.8K
-88.59%
YoY
|
$6.283M
109.44%
YoY
|
$3.000M
-82.44%
YoY
|
$17.08M
183.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.952M
202.34%
YoY
|
$645.7K
-88.77%
YoY
|
$5.751M
118.81%
YoY
|
$2.628M
-83.88%
YoY
|
$16.31M
162.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.455M
48.09%
YoY
|
-$3.684M
-40.15%
YoY
|
-$6.155M
11.67%
YoY
|
-$5.512M
66.95%
YoY
|
-$3.302M
1864.01%
YoY
|
| Cash From Investing Activities |
$3.831M
33.67%
YoY
|
$2.866M
-489.88%
YoY
|
-$735.1K
-80.39%
YoY
|
-$3.749M
-65.55%
YoY
|
-$10.88M
12841.74%
YoY
|
| Cash From Financing Activities |
$1.952M
202.34%
YoY
|
$645.7K
-88.77%
YoY
|
$5.751M
118.81%
YoY
|
$2.628M
-83.88%
YoY
|
$16.31M
162.67%
YoY
|
| Net Change In Cash |
$328.4K
-257.73%
YoY
|
-$208.2K
-81.72%
YoY
|
-$1.139M
-83.01%
YoY
|
-$6.704M
-415.53%
YoY
|
$2.125M
-64.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.455M
48.09%
YoY
|
-$3.684M
-40.15%
YoY
|
-$6.155M
11.67%
YoY
|
-$5.512M
66.95%
YoY
|
-$3.302M
1864.01%
YoY
|
| Capital Expenditures |
$63.20K
-36.1%
YoY
|
$98.90K
-24.91%
YoY
|
$131.7K
-82.62%
YoY
|
$757.6K
-481.28%
YoY
|
-$198.7K
290.37%
YoY
|
| Free Cash Flow |
-$5.518M
45.89%
YoY
|
-$3.782M
-39.83%
YoY
|
-$6.287M
0.27%
YoY
|
-$6.270M
102.06%
YoY
|
-$3.103M
2547.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.589M
-10.64%
YoY
|
-$1.913M
-0.91%
YoY
|
$3.994M
-438.48%
YoY
|
-$1.523M
18.63%
YoY
|
-$1.779M
-13.31%
YoY
|
-$1.930M
-13.17%
YoY
|
-$1.180M
-46.39%
YoY
|
-$1.284M
-44.0%
YoY
|
-$2.052M
-13.45%
YoY
|
-$2.223M
-20.25%
YoY
|
-$2.201M
70.36%
YoY
|
-$2.292M
14.37%
YoY
|
-$2.371M
54.43%
YoY
|
-$2.787M
210.92%
YoY
|
-$1.292M
6.88%
YoY
|
-$2.004M
47.24%
YoY
|
-$1.535M
6.92%
YoY
|
-$896.5K
46.37%
YoY
|
-$1.209M
359.1%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$151.8K
-18.08%
YoY
|
$137.2K
-27.06%
YoY
|
$154.3K
-18.45%
YoY
|
$166.7K
-11.38%
YoY
|
$185.3K
-1.07%
YoY
|
$188.1K
-0.05%
YoY
|
$189.2K
-0.73%
YoY
|
$188.1K
0.11%
YoY
|
$187.3K
-2.4%
YoY
|
$188.2K
-0.37%
YoY
|
$190.6K
79.14%
YoY
|
$187.9K
-26.17%
YoY
|
$191.9K
18.31%
YoY
|
$188.9K
14.42%
YoY
|
$106.4K
-14.74%
YoY
|
$254.5K
482.38%
YoY
|
$162.2K
282.55%
YoY
|
$165.1K
306.65%
YoY
|
| Cash From Operating Activities |
-$993.5K
-25.36%
YoY
|
-$1.594M
320.64%
YoY
|
-$1.098M
26.54%
YoY
|
-$1.432M
64.25%
YoY
|
-$1.331M
-14.95%
YoY
|
-$378.9K
-71.58%
YoY
|
-$867.8K
-25.31%
YoY
|
-$871.7K
-54.48%
YoY
|
-$1.565M
-10.29%
YoY
|
-$1.333M
-3.57%
YoY
|
-$1.162M
-20.76%
YoY
|
-$1.915M
5.42%
YoY
|
-$1.745M
8.98%
YoY
|
-$1.383M
40.16%
YoY
|
-$1.466M
32.35%
YoY
|
-$1.817M
156.22%
YoY
|
-$1.601M
16.45%
YoY
|
-$986.5K
22.79%
YoY
|
-$1.108M
167.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.200K
-76.43%
YoY
|
$19.60K
-14.41%
YoY
|
$10.40K
173.68%
YoY
|
$6.900K
-72.06%
YoY
|
$26.30K
-44.63%
YoY
|
$22.90K
65.94%
YoY
|
$3.800K
-67.52%
YoY
|
$24.70K
-59.11%
YoY
|
$47.50K
3.71%
YoY
|
$13.80K
-85.15%
YoY
|
$11.70K
-92.69%
YoY
|
$60.40K
-114.37%
YoY
|
$45.80K
-126.32%
YoY
|
$92.90K
-181.14%
YoY
|
$160.1K
227.4%
YoY
|
-$420.2K
2701.33%
YoY
|
-$174.0K
72.62%
YoY
|
-$114.5K
823.39%
YoY
|
$48.90K
-30.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.406M
206.38%
YoY
|
$874.0K
1.27%
YoY
|
$383.6K
-65.59%
YoY
|
$1.230M
132.97%
YoY
|
$459.0K
-111.14%
YoY
|
$863.0K
-16.99%
YoY
|
$1.115M
-27.58%
YoY
|
$528.1K
-43.79%
YoY
|
-$4.122M
-500.25%
YoY
|
$1.040M
1.26%
YoY
|
$1.539M
26.22%
YoY
|
$939.5K
-195.11%
YoY
|
$1.030M
1927.17%
YoY
|
$1.027M
-131.36%
YoY
|
$1.220M
-119.97%
YoY
|
-$987.8K
-278.01%
YoY
|
$50.80K
-103.56%
YoY
|
-$3.274M
-11.65%
YoY
|
| Cash From Investing Activities |
$813.9K
-32.4%
YoY
|
$1.387M
217.98%
YoY
|
$863.6K
0.51%
YoY
|
$376.7K
-65.44%
YoY
|
$1.204M
150.52%
YoY
|
$436.1K
-110.55%
YoY
|
$859.2K
-16.41%
YoY
|
$1.090M
-26.29%
YoY
|
$480.6K
-46.22%
YoY
|
-$4.136M
-541.41%
YoY
|
$1.028M
18.61%
YoY
|
$1.479M
85.02%
YoY
|
$893.7K
-176.92%
YoY
|
$936.9K
-1570.8%
YoY
|
$866.6K
-126.08%
YoY
|
$799.3K
-113.06%
YoY
|
-$1.162M
-355.85%
YoY
|
-$63.70K
-95.58%
YoY
|
-$3.323M
-12.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$716.8K
N/A
|
$7.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
-$100.00
N/A
|
$500.1K
N/A
|
$1.452M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$645.7K
N/A
|
$5.738M
-6930.83%
YoY
|
$13.30K
-84.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$84.00K
N/A
|
$84.00K
N/A
|
-$98.80K
-100.62%
YoY
|
$2.727M
524.36%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$993.5K
-25.36%
YoY
|
-$1.594M
320.64%
YoY
|
-$1.098M
26.54%
YoY
|
-$1.432M
64.25%
YoY
|
-$1.331M
-14.95%
YoY
|
-$378.9K
-71.58%
YoY
|
-$867.8K
-25.31%
YoY
|
-$871.7K
-54.48%
YoY
|
-$1.565M
-10.29%
YoY
|
-$1.333M
-3.57%
YoY
|
-$1.162M
-20.76%
YoY
|
-$1.915M
5.42%
YoY
|
-$1.745M
8.98%
YoY
|
-$1.383M
40.16%
YoY
|
-$1.466M
32.35%
YoY
|
-$1.817M
156.22%
YoY
|
-$1.601M
16.45%
YoY
|
-$986.5K
22.79%
YoY
|
-$1.108M
167.35%
YoY
|
| Cash From Investing Activities |
$813.9K
-32.4%
YoY
|
$1.387M
217.98%
YoY
|
$863.6K
0.51%
YoY
|
$376.7K
-65.44%
YoY
|
$1.204M
150.52%
YoY
|
$436.1K
-110.55%
YoY
|
$859.2K
-16.41%
YoY
|
$1.090M
-26.29%
YoY
|
$480.6K
-46.22%
YoY
|
-$4.136M
-541.41%
YoY
|
$1.028M
18.61%
YoY
|
$1.479M
85.02%
YoY
|
$893.7K
-176.92%
YoY
|
$936.9K
-1570.8%
YoY
|
$866.6K
-126.08%
YoY
|
$799.3K
-113.06%
YoY
|
-$1.162M
-355.85%
YoY
|
-$63.70K
-95.58%
YoY
|
-$3.323M
-12.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
-$100.00
N/A
|
$500.1K
N/A
|
$1.452M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$645.7K
N/A
|
$5.738M
-6930.83%
YoY
|
$13.30K
-84.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$84.00K
N/A
|
$84.00K
N/A
|
-$98.80K
-100.62%
YoY
|
$2.727M
524.36%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$207.2K
-462.24%
YoY
|
$265.6K
-3188.37%
YoY
|
$397.1K
81.82%
YoY
|
-$117.8K
-73.49%
YoY
|
$57.20K
-78.73%
YoY
|
-$8.600K
-92.87%
YoY
|
$218.4K
-150.08%
YoY
|
-$444.4K
-47.58%
YoY
|
$268.9K
-150.76%
YoY
|
-$120.7K
-77.37%
YoY
|
-$436.1K
-60.93%
YoY
|
-$847.7K
2287.89%
YoY
|
-$529.8K
-49.55%
YoY
|
-$533.4K
-87.96%
YoY
|
-$1.116M
-112.32%
YoY
|
-$35.50K
-92.66%
YoY
|
-$1.050M
-53.2%
YoY
|
-$4.431M
5.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$993.5K
-25.36%
YoY
|
-$1.594M
320.64%
YoY
|
-$1.098M
26.54%
YoY
|
-$1.432M
64.25%
YoY
|
-$1.331M
-14.95%
YoY
|
-$378.9K
-71.58%
YoY
|
-$867.8K
-25.31%
YoY
|
-$871.7K
-54.48%
YoY
|
-$1.565M
-10.29%
YoY
|
-$1.333M
-3.57%
YoY
|
-$1.162M
-20.76%
YoY
|
-$1.915M
5.42%
YoY
|
-$1.745M
8.98%
YoY
|
-$1.383M
40.16%
YoY
|
-$1.466M
32.35%
YoY
|
-$1.817M
156.22%
YoY
|
-$1.601M
16.45%
YoY
|
-$986.5K
22.79%
YoY
|
-$1.108M
167.35%
YoY
|
| Capital Expenditures |
$6.200K
-76.43%
YoY
|
$19.60K
-14.41%
YoY
|
$10.40K
173.68%
YoY
|
$6.900K
-72.06%
YoY
|
$26.30K
-44.63%
YoY
|
$22.90K
65.94%
YoY
|
$3.800K
-67.52%
YoY
|
$24.70K
-59.11%
YoY
|
$47.50K
3.71%
YoY
|
$13.80K
-85.15%
YoY
|
$11.70K
-92.69%
YoY
|
$60.40K
-114.37%
YoY
|
$45.80K
-126.32%
YoY
|
$92.90K
-181.14%
YoY
|
$160.1K
227.4%
YoY
|
-$420.2K
2701.33%
YoY
|
-$174.0K
72.62%
YoY
|
-$114.5K
823.39%
YoY
|
$48.90K
-30.64%
YoY
|
| Free Cash Flow |
-$999.7K
-26.35%
YoY
|
-$1.613M
301.54%
YoY
|
-$1.109M
27.18%
YoY
|
-$1.439M
60.5%
YoY
|
-$1.357M
-15.83%
YoY
|
-$401.8K
-70.18%
YoY
|
-$871.6K
-25.73%
YoY
|
-$896.4K
-54.62%
YoY
|
-$1.613M
-9.94%
YoY
|
-$1.347M
-8.7%
YoY
|
-$1.174M
-27.84%
YoY
|
-$1.975M
41.46%
YoY
|
-$1.791M
25.48%
YoY
|
-$1.476M
69.22%
YoY
|
-$1.626M
40.59%
YoY
|
-$1.396M
101.21%
YoY
|
-$1.427M
12.01%
YoY
|
-$872.0K
10.24%
YoY
|
-$1.157M
138.56%
YoY
|
Loading...