|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2021
12 months to Jun 30, 2022
|
FY2020
12 months to Jun 30, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Less: Income from discontinued operations, net of tax | |||||
| Loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Extinguishment of debt | |||||
| Impairment of goodwill and intangible asset | |||||
| Gain on disposition of discontinued operations | |||||
| Provision for bad debt | |||||
| Provision for inventory reserves | |||||
| Depreciation and amortization | |||||
| Impairment of Intangible Assets | |||||
| Stock-based compensation | |||||
| Fair value on issuance of warrants | |||||
| (Gain) loss on sale of investment securities | |||||
| Change in fair value of contingent consideration | |||||
| Deferred income taxes | |||||
| Carrying value of right of use assets | |||||
| Unrealized holding loss (gain) on investment securities | |||||
| Noncash lease expense | |||||
| Changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Prepaid expense and other current assets | |||||
| Income tax receivable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Contract liabilities | |||||
| Lease liabilities | |||||
| Other long term liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities: | |||||
| Redemption of investment securities | |||||
| Purchase of investment securities | |||||
| Proceeds from disposition of discontinued operations | |||||
| Capital expenditures | |||||
| Purchase of other intangible assets | |||||
| Net cash provided by investing activities | |||||
| Financing activities: | |||||
| Issuance of common stock and warrants, net of issuance costs | |||||
| Proceeds from issuance of common stock | |||||
| Issuance cost of common stock and warrants | |||||
| Payments of contingent consideration | |||||
| Bank overdraft | |||||
| Net cash provided by financing activities | |||||
| Discontinued Operations: | |||||
| Net cash provided by (used in) operating activities of discontinued operations | |||||
| Net change in cash | |||||
| Effect of changes in foreign currency exchange rates on cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash from discontinued operations beginning of year | |||||
| Less cash from discontinued operations end of year | |||||
| Cash and cash equivalents, end of year | |||||
| Income taxes | |||||
| Interest | |||||
| SUPPLEMENTAL DISCLOSURES: | |||||
| Income taxes | |||||
| Noncash financing activities: | |||||
| Record right-of-use assets | |||||
| Record lease liabilities | |||||
Loading...