|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.307M
-273.21%
YoY
|
$4.796M
-173.78%
YoY
|
-$6.500M
12.15%
YoY
|
-$5.796M
-85.5%
YoY
|
-$39.98M
796.37%
YoY
|
| Depreciation, Depletion And Amortization |
$1.420M
-13.83%
YoY
|
$1.648M
220.62%
YoY
|
$514.0K
-8.54%
YoY
|
$562.0K
-76.73%
YoY
|
$2.415M
-1.02%
YoY
|
| Cash From Operating Activities |
-$6.031M
-4.8%
YoY
|
-$6.335M
-32.48%
YoY
|
-$9.382M
29.14%
YoY
|
-$7.265M
-70.33%
YoY
|
-$24.48M
-66.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.00K
100.0%
YoY
|
$12.00K
-98.12%
YoY
|
$637.0K
-23.8%
YoY
|
$836.0K
-294.42%
YoY
|
-$430.0K
-92.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$69.00K
-65.5%
YoY
|
| Cash From Investing Activities |
-$24.00K
100.0%
YoY
|
-$12.00K
-98.12%
YoY
|
-$637.0K
-23.8%
YoY
|
-$836.0K
131.58%
YoY
|
-$361.0K
-93.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.000M
1338.85%
YoY
|
$139.0K
-85.09%
YoY
|
$932.0K
-98.65%
YoY
|
$69.00M
361.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.770M
67.68%
YoY
|
$3.441M
216.85%
YoY
|
$1.086M
-83.97%
YoY
|
$6.776M
-90.0%
YoY
|
$67.78M
394.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.031M
-4.8%
YoY
|
-$6.335M
-32.48%
YoY
|
-$9.382M
29.14%
YoY
|
-$7.265M
-70.33%
YoY
|
-$24.48M
-66.25%
YoY
|
| Cash From Investing Activities |
-$24.00K
100.0%
YoY
|
-$12.00K
-98.12%
YoY
|
-$637.0K
-23.8%
YoY
|
-$836.0K
131.58%
YoY
|
-$361.0K
-93.92%
YoY
|
| Cash From Financing Activities |
$5.770M
67.68%
YoY
|
$3.441M
216.85%
YoY
|
$1.086M
-83.97%
YoY
|
$6.776M
-90.0%
YoY
|
$67.78M
394.05%
YoY
|
| Net Change In Cash |
-$284.0K
-90.26%
YoY
|
-$2.915M
-68.33%
YoY
|
-$9.205M
178.77%
YoY
|
-$3.302M
-107.69%
YoY
|
$42.94M
-166.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.031M
-4.8%
YoY
|
-$6.335M
-32.48%
YoY
|
-$9.382M
29.14%
YoY
|
-$7.265M
-70.33%
YoY
|
-$24.48M
-66.25%
YoY
|
| Capital Expenditures |
$24.00K
100.0%
YoY
|
$12.00K
-98.12%
YoY
|
$637.0K
-23.8%
YoY
|
$836.0K
-294.42%
YoY
|
-$430.0K
-92.99%
YoY
|
| Free Cash Flow |
-$6.055M
-4.6%
YoY
|
-$6.347M
-36.65%
YoY
|
-$10.02M
23.68%
YoY
|
-$8.101M
-66.32%
YoY
|
-$24.05M
-63.78%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.307M
272.51%
YoY
|
-$4.134M
78.04%
YoY
|
-$2.230M
-4.29%
YoY
|
$10.46M
236.5%
YoY
|
-$2.322M
-38.28%
YoY
|
-$2.159M
-38.58%
YoY
|
-$2.330M
-54.46%
YoY
|
$3.107M
-17.08%
YoY
|
-$3.762M
-70.73%
YoY
|
-$3.515M
-62.67%
YoY
|
-$5.116M
-52.42%
YoY
|
$3.747M
-141.42%
YoY
|
-$12.85M
7.16%
YoY
|
-$9.416M
15.03%
YoY
|
-$10.75M
-23.74%
YoY
|
-$9.046M
-116.35%
YoY
|
-$11.99M
-71.43%
YoY
|
-$8.186M
121.24%
YoY
|
-$14.10M
-67.22%
YoY
|
$55.32M
-385.74%
YoY
|
| Depreciation, Depletion And Amortization |
$717.0K
43.69%
YoY
|
$704.0K
41.94%
YoY
|
$499.0K
494.05%
YoY
|
$498.0K
71.72%
YoY
|
$496.0K
N/A
|
$156.0K
13.04%
YoY
|
$84.00K
-80.56%
YoY
|
$290.0K
18.85%
YoY
|
N/A
|
$138.0K
2.99%
YoY
|
$432.0K
-27.27%
YoY
|
$244.0K
-60.13%
YoY
|
N/A
|
$134.0K
-77.85%
YoY
|
$594.0K
-52.1%
YoY
|
$612.0K
222.11%
YoY
|
$604.0K
0.67%
YoY
|
$605.0K
0.83%
YoY
|
$1.240M
117.54%
YoY
|
$190.0K
-65.45%
YoY
|
| Cash From Operating Activities |
-$3.456M
221.19%
YoY
|
-$2.575M
46.47%
YoY
|
-$1.076M
-12.16%
YoY
|
-$2.038M
-60.02%
YoY
|
-$1.758M
N/A
|
-$1.463M
-52.17%
YoY
|
-$1.225M
-80.1%
YoY
|
-$5.097M
-31.06%
YoY
|
N/A
|
-$3.059M
176.83%
YoY
|
-$6.155M
-5.64%
YoY
|
-$7.393M
19.49%
YoY
|
N/A
|
-$1.105M
-71.4%
YoY
|
-$6.523M
-75.12%
YoY
|
-$6.187M
100.88%
YoY
|
-$7.910M
-33.19%
YoY
|
-$3.864M
-88.79%
YoY
|
-$26.22M
53.78%
YoY
|
-$3.080M
-87.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00K
N/A
|
$12.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-98.98%
YoY
|
$6.000K
N/A
|
$2.000K
-66.67%
YoY
|
$234.0K
-25.95%
YoY
|
$393.0K
773.33%
YoY
|
N/A
|
$6.000K
-98.85%
YoY
|
$316.0K
-206.04%
YoY
|
$45.00K
-1225.0%
YoY
|
N/A
|
$521.0K
-2468.18%
YoY
|
-$298.0K
-91.34%
YoY
|
-$4.000K
-100.41%
YoY
|
-$106.0K
-91.97%
YoY
|
-$22.00K
-98.39%
YoY
|
-$3.440M
247.47%
YoY
|
$970.0K
-144.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$42.00K
-90.0%
YoY
|
-$9.000K
N/A
|
-$1.000K
-110.0%
YoY
|
$37.00K
-116.09%
YoY
|
$420.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$12.00K
N/A
|
-$12.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-98.98%
YoY
|
-$6.000K
N/A
|
-$2.000K
-66.67%
YoY
|
-$234.0K
-25.95%
YoY
|
-$393.0K
773.33%
YoY
|
N/A
|
-$6.000K
-98.85%
YoY
|
-$316.0K
23.44%
YoY
|
-$45.00K
246.15%
YoY
|
N/A
|
-$521.0K
-3573.33%
YoY
|
-$256.0K
-91.55%
YoY
|
-$13.00K
-98.66%
YoY
|
-$107.0K
-91.83%
YoY
|
$15.00K
-100.94%
YoY
|
-$3.030M
206.06%
YoY
|
-$970.0K
-55.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.581M
13075.0%
YoY
|
N/A
N/A
|
$8.000K
N/A
|
$12.00K
N/A
|
$1.421M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.56M
16108.82%
YoY
|
-$681.0K
N/A
|
$0.00
-100.0%
YoY
|
$42.13M
846.72%
YoY
|
$170.0K
-241.67%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.189M
109.45%
YoY
|
$1.581M
13075.0%
YoY
|
$2.000M
N/A
|
$8.000K
-99.26%
YoY
|
$12.00K
N/A
|
$1.421M
N/A
|
$0.00
-100.0%
YoY
|
$1.086M
N/A
|
N/A
|
N/A
N/A
|
$6.776M
-75.15%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$27.27M
-6158.89%
YoY
|
-$988.0K
N/A
|
-$317.0K
-103.16%
YoY
|
$41.82M
912.66%
YoY
|
-$450.0K
-102.89%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.456M
221.19%
YoY
|
-$2.575M
46.47%
YoY
|
-$1.076M
-12.16%
YoY
|
-$2.038M
-60.02%
YoY
|
-$1.758M
N/A
|
-$1.463M
-52.17%
YoY
|
-$1.225M
-80.1%
YoY
|
-$5.097M
-31.06%
YoY
|
N/A
|
-$3.059M
176.83%
YoY
|
-$6.155M
-5.64%
YoY
|
-$7.393M
19.49%
YoY
|
N/A
|
-$1.105M
-71.4%
YoY
|
-$6.523M
-75.12%
YoY
|
-$6.187M
100.88%
YoY
|
-$7.910M
-33.19%
YoY
|
-$3.864M
-88.79%
YoY
|
-$26.22M
53.78%
YoY
|
-$3.080M
-87.65%
YoY
|
| Cash From Investing Activities |
-$12.00K
N/A
|
-$12.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-98.98%
YoY
|
-$6.000K
N/A
|
-$2.000K
-66.67%
YoY
|
-$234.0K
-25.95%
YoY
|
-$393.0K
773.33%
YoY
|
N/A
|
-$6.000K
-98.85%
YoY
|
-$316.0K
23.44%
YoY
|
-$45.00K
246.15%
YoY
|
N/A
|
-$521.0K
-3573.33%
YoY
|
-$256.0K
-91.55%
YoY
|
-$13.00K
-98.66%
YoY
|
-$107.0K
-91.83%
YoY
|
$15.00K
-100.94%
YoY
|
-$3.030M
206.06%
YoY
|
-$970.0K
-55.09%
YoY
|
| Cash From Financing Activities |
$4.189M
109.45%
YoY
|
$1.581M
13075.0%
YoY
|
$2.000M
N/A
|
$8.000K
-99.26%
YoY
|
$12.00K
N/A
|
$1.421M
N/A
|
$0.00
-100.0%
YoY
|
$1.086M
N/A
|
N/A
|
N/A
N/A
|
$6.776M
-75.15%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$27.27M
-6158.89%
YoY
|
-$988.0K
N/A
|
-$317.0K
-103.16%
YoY
|
$41.82M
912.66%
YoY
|
-$450.0K
-102.89%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$721.0K
-21.97%
YoY
|
-$1.006M
-42.58%
YoY
|
$924.0K
-163.33%
YoY
|
-$2.034M
-53.81%
YoY
|
-$1.752M
N/A
|
-$44.00K
-98.66%
YoY
|
-$1.459M
-578.36%
YoY
|
-$4.404M
-40.79%
YoY
|
N/A
|
-$3.289M
65.69%
YoY
|
$305.0K
-98.51%
YoY
|
-$7.438M
3.48%
YoY
|
N/A
|
-$1.985M
-105.23%
YoY
|
$20.49M
-168.98%
YoY
|
-$7.188M
77.48%
YoY
|
-$8.334M
167.97%
YoY
|
$37.97M
-218.85%
YoY
|
-$29.70M
1102.43%
YoY
|
-$4.050M
-109.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.456M
221.19%
YoY
|
-$2.575M
46.47%
YoY
|
-$1.076M
-12.16%
YoY
|
-$2.038M
-60.02%
YoY
|
-$1.758M
N/A
|
-$1.463M
-52.17%
YoY
|
-$1.225M
-80.1%
YoY
|
-$5.097M
-31.06%
YoY
|
N/A
|
-$3.059M
176.83%
YoY
|
-$6.155M
-5.64%
YoY
|
-$7.393M
19.49%
YoY
|
N/A
|
-$1.105M
-71.4%
YoY
|
-$6.523M
-75.12%
YoY
|
-$6.187M
100.88%
YoY
|
-$7.910M
-33.19%
YoY
|
-$3.864M
-88.79%
YoY
|
-$26.22M
53.78%
YoY
|
-$3.080M
-87.65%
YoY
|
| Capital Expenditures |
$12.00K
N/A
|
$12.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-98.98%
YoY
|
$6.000K
N/A
|
$2.000K
-66.67%
YoY
|
$234.0K
-25.95%
YoY
|
$393.0K
773.33%
YoY
|
N/A
|
$6.000K
-98.85%
YoY
|
$316.0K
-206.04%
YoY
|
$45.00K
-1225.0%
YoY
|
N/A
|
$521.0K
-2468.18%
YoY
|
-$298.0K
-91.34%
YoY
|
-$4.000K
-100.41%
YoY
|
-$106.0K
-91.97%
YoY
|
-$22.00K
-98.39%
YoY
|
-$3.440M
247.47%
YoY
|
$970.0K
-144.91%
YoY
|
| Free Cash Flow |
-$3.468M
222.3%
YoY
|
-$2.587M
46.66%
YoY
|
-$1.076M
-26.25%
YoY
|
-$2.042M
-62.81%
YoY
|
-$1.764M
N/A
|
-$1.465M
-52.2%
YoY
|
-$1.459M
-77.45%
YoY
|
-$5.490M
-26.19%
YoY
|
N/A
|
-$3.065M
88.5%
YoY
|
-$6.471M
3.95%
YoY
|
-$7.438M
20.3%
YoY
|
N/A
|
-$1.626M
-57.68%
YoY
|
-$6.225M
-72.67%
YoY
|
-$6.183M
52.67%
YoY
|
-$7.804M
-25.82%
YoY
|
-$3.842M
-88.4%
YoY
|
-$22.78M
41.84%
YoY
|
-$4.050M
-82.21%
YoY
|
Loading...