2014 Q2 Form 10-Q Financial Statement
#000155335014000502 Filed on May 12, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
Revenue | $6.546K | ||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.010M | $1.010M | $270.0K |
YoY Change | 129.55% | 274.07% | 17.39% |
% of Gross Profit | |||
Research & Development | $849.4K | $533.6K | $440.3K |
YoY Change | 23.28% | 21.2% | 158.99% |
% of Gross Profit | |||
Depreciation & Amortization | $18.90K | $2.170K | $814.00 |
YoY Change | 14436.92% | 166.58% | |
% of Gross Profit | |||
Operating Expenses | $2.977M | $2.395M | $770.5K |
YoY Change | 88.2% | 210.83% | 75.11% |
Operating Profit | -$2.977M | -$2.395M | -$770.5K |
YoY Change | 88.2% | 210.83% | |
Interest Expense | $28.34K | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $19.08K | -$28.08K | -$17.98K |
YoY Change | -120.71% | 56.2% | |
Pretax Income | -$2.960M | -$2.420M | -$790.0K |
YoY Change | 77.25% | 206.33% | 75.56% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$2.847M | -$2.331M | -$3.064M |
YoY Change | 75.65% | -23.93% | 596.33% |
Net Earnings / Revenue | -43490.91% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$31.66 | -$25.88 | -$102.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.452M shares | 6.452M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $16.80M | $19.40M | $4.900M |
YoY Change | 460.0% | 295.92% | |
Cash & Equivalents | $5.983M | $2.690M | $4.890M |
Short-Term Investments | $10.90M | $16.70M | |
Other Short-Term Assets | $700.0K | $900.0K | $200.0K |
YoY Change | 40.0% | 350.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $17.55M | $20.33M | $5.100M |
YoY Change | 396.89% | 298.68% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $480.9K | $56.74K | $0.00 |
YoY Change | 4788.38% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.05K | $10.57K | $100.0K |
YoY Change | -78.95% | -89.43% | |
Total Long-Term Assets | $502.0K | $67.31K | $100.0K |
YoY Change | 732.8% | -32.69% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.55M | $20.33M | $5.100M |
Total Long-Term Assets | $502.0K | $67.31K | $100.0K |
Total Assets | $18.05M | $20.40M | $5.200M |
YoY Change | 401.15% | 292.31% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $720.1K | $378.4K | $1.100M |
YoY Change | -45.4% | -65.6% | |
Accrued Expenses | $320.1K | $378.5K | $0.00 |
YoY Change | 51.25% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $300.0K | ||
YoY Change | |||
Total Short-Term Liabilities | $1.040M | $756.9K | $1.400M |
YoY Change | -39.67% | -45.94% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $1.100M |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $100.0K | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $1.200M |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.040M | $756.9K | $1.400M |
Total Long-Term Liabilities | $0.00 | $0.00 | $1.200M |
Total Liabilities | $1.040M | $756.9K | $2.400M |
YoY Change | -58.26% | -68.46% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $975.00 | $975.00 | |
YoY Change | 140.74% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.49M | $20.01M | $2.700M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.05M | $20.40M | $5.200M |
YoY Change | 401.15% | 292.31% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.847M | -$2.331M | -$3.064M |
YoY Change | 75.65% | -23.93% | 596.33% |
Depreciation, Depletion And Amortization | $18.90K | $2.170K | $814.00 |
YoY Change | 14436.92% | 166.58% | |
Cash From Operating Activities | -$2.110M | -$2.391M | -$504.1K |
YoY Change | 51.8% | 374.33% | 14.56% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $440.0K | $5.155K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.850M | $480.0K | $0.00 |
YoY Change | |||
Cash From Investing Activities | $5.400M | $477.5K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | $36.73K | $5.389M |
YoY Change | -100.0% | -99.32% | 1281.74% |
NET CHANGE | |||
Cash From Operating Activities | -2.110M | -$2.391M | -$504.1K |
Cash From Investing Activities | 5.400M | $477.5K | |
Cash From Financing Activities | 0.000 | $36.73K | $5.389M |
Net Change In Cash | 3.290M | -$1.877M | $4.885M |
YoY Change | -275.0% | -138.42% | -9869.39% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.110M | -$2.391M | -$504.1K |
Capital Expenditures | $440.0K | $5.155K | |
Free Cash Flow | -$2.550M | -$2.396M | -$504.1K |
YoY Change | 83.45% | 375.35% | 14.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001476963 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6452341 | shares |
CY2013 | htbx |
Stock Issued During Period Value Conversion Of Shares Transaction One
StockIssuedDuringPeriodValueConversionOfSharesTransactionOne
|
USD | |
CY2013 | htbx |
Stock Issued During Period Value Conversion Of Shares Transaction Three
StockIssuedDuringPeriodValueConversionOfSharesTransactionThree
|
USD | |
CY2013 | htbx |
Stock Issued During Period Value Conversion Of Shares Transaction Two
StockIssuedDuringPeriodValueConversionOfSharesTransactionTwo
|
USD | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
HEAT BIOLOGICS, INC. | |
CY2014Q1 | htbx |
Amortization On Bond Premium
AmortizationOnBondPremium
|
64935 | USD |
CY2013Q1 | htbx |
Amortization On Bond Premium
AmortizationOnBondPremium
|
USD | |
htbx |
Amortization On Bond Premium
AmortizationOnBondPremium
|
115716 | USD | |
CY2014Q1 | htbx |
Cancellation Of Common Stock
CancellationOfCommonStock
|
USD | |
CY2013Q1 | htbx |
Cancellation Of Common Stock
CancellationOfCommonStock
|
USD | |
htbx |
Cancellation Of Common Stock
CancellationOfCommonStock
|
65 | USD | |
CY2014Q1 | htbx |
Cashless Exercise Of Stock Warrants
CashlessExerciseOfStockWarrants
|
143190 | USD |
CY2013Q1 | htbx |
Cashless Exercise Of Stock Warrants
CashlessExerciseOfStockWarrants
|
USD | |
htbx |
Cashless Exercise Of Stock Warrants
CashlessExerciseOfStockWarrants
|
143190 | USD | |
CY2014Q1 | htbx |
Clinical And Regulatory Expense
ClinicalAndRegulatoryExpense
|
846384 | USD |
CY2013Q1 | htbx |
Clinical And Regulatory Expense
ClinicalAndRegulatoryExpense
|
62057 | USD |
htbx |
Clinical And Regulatory Expense
ClinicalAndRegulatoryExpense
|
2671384 | USD | |
CY2014Q1 | htbx |
Conversion Of Convertible Note Payable To Accounts Payable
ConversionOfConvertibleNotePayableToAccountsPayable
|
USD | |
CY2013Q1 | htbx |
Conversion Of Convertible Note Payable To Accounts Payable
ConversionOfConvertibleNotePayableToAccountsPayable
|
USD | |
htbx |
Conversion Of Convertible Note Payable To Accounts Payable
ConversionOfConvertibleNotePayableToAccountsPayable
|
197099 | USD | |
CY2014Q1 | htbx |
Increase Decrease In Stock Subscription Receivable
IncreaseDecreaseInStockSubscriptionReceivable
|
USD | |
CY2013Q1 | htbx |
Increase Decrease In Stock Subscription Receivable
IncreaseDecreaseInStockSubscriptionReceivable
|
35000 | USD |
htbx |
Increase Decrease In Stock Subscription Receivable
IncreaseDecreaseInStockSubscriptionReceivable
|
USD | ||
CY2014Q1 | htbx |
Issuance Of Preferred Stock Warrants Including Debt Issuance Costs
IssuanceOfPreferredStockWarrantsIncludingDebtIssuanceCosts
|
USD | |
CY2013Q1 | htbx |
Issuance Of Preferred Stock Warrants Including Debt Issuance Costs
IssuanceOfPreferredStockWarrantsIncludingDebtIssuanceCosts
|
USD | |
htbx |
Issuance Of Preferred Stock Warrants Including Debt Issuance Costs
IssuanceOfPreferredStockWarrantsIncludingDebtIssuanceCosts
|
87570 | USD | |
CY2014Q1 | htbx |
Noncash Consideration For Rent
NoncashConsiderationForRent
|
USD | |
CY2013Q1 | htbx |
Noncash Consideration For Rent
NoncashConsiderationForRent
|
USD | |
htbx |
Noncash Consideration For Rent
NoncashConsiderationForRent
|
15624 | USD | |
CY2014Q1 | htbx |
Non Cash Conversion Of Preferred Stock Into Common Stock
NonCashConversionOfPreferredStockIntoCommonStock
|
USD | |
CY2013Q1 | htbx |
Non Cash Conversion Of Preferred Stock Into Common Stock
NonCashConversionOfPreferredStockIntoCommonStock
|
USD | |
htbx |
Non Cash Conversion Of Preferred Stock Into Common Stock
NonCashConversionOfPreferredStockIntoCommonStock
|
386 | USD | |
CY2014Q1 | htbx |
Noncash Investing And Financing Activities Beneficial Conversion Charge
NoncashInvestingAndFinancingActivitiesBeneficialConversionCharge
|
USD | |
CY2013Q1 | htbx |
Noncash Investing And Financing Activities Beneficial Conversion Charge
NoncashInvestingAndFinancingActivitiesBeneficialConversionCharge
|
USD | |
htbx |
Noncash Investing And Financing Activities Beneficial Conversion Charge
NoncashInvestingAndFinancingActivitiesBeneficialConversionCharge
|
2300000 | USD | |
CY2014Q1 | htbx |
Notes Payable Converted To Seriesa Preferred Stock
NotesPayableConvertedToSeriesaPreferredStock
|
USD | |
CY2013Q1 | htbx |
Notes Payable Converted To Seriesa Preferred Stock
NotesPayableConvertedToSeriesaPreferredStock
|
USD | |
htbx |
Notes Payable Converted To Seriesa Preferred Stock
NotesPayableConvertedToSeriesaPreferredStock
|
2674980 | USD | |
CY2009 | htbx |
Preferred Stock Issued During Period Value Issued For Cash
PreferredStockIssuedDuringPeriodValueIssuedForCash
|
250000 | USD |
CY2011 | htbx |
Preferred Stock Issued During Period Value Issued For Cash
PreferredStockIssuedDuringPeriodValueIssuedForCash
|
154255 | USD |
CY2012 | htbx |
Preferred Stock Issued During Period Value Issued For Cash
PreferredStockIssuedDuringPeriodValueIssuedForCash
|
100000 | USD |
CY2013 | htbx |
Preferred Stock Issued During Period Value Issued For Cash
PreferredStockIssuedDuringPeriodValueIssuedForCash
|
5050090 | USD |
CY2012 | htbx |
Preferred Stock Issued During Period Value Issued For Cash Transaction Three
PreferredStockIssuedDuringPeriodValueIssuedForCashTransactionThree
|
900000 | USD |
CY2012 | htbx |
Preferred Stock Issued During Period Value Issued For Cash Transaction Two
PreferredStockIssuedDuringPeriodValueIssuedForCashTransactionTwo
|
83334 | USD |
htbx |
Stock Issued During Period Value Issued For Cash Transaction Three
StockIssuedDuringPeriodValueIssuedForCashTransactionThree
|
42 | USD | |
CY2009 | htbx |
Stock Issued During Period Value Issued For Cash Transaction Three
StockIssuedDuringPeriodValueIssuedForCashTransactionThree
|
23 | USD |
htbx |
Stock Issued During Period Value Issued For Cash Transaction Two
StockIssuedDuringPeriodValueIssuedForCashTransactionTwo
|
60 | USD | |
CY2009 | htbx |
Stock Issued During Period Value Issued For Cash Transaction Two
StockIssuedDuringPeriodValueIssuedForCashTransactionTwo
|
5 | USD |
CY2012 | htbx |
Stock Issued During Period Value Issued For Cash Transaction Two
StockIssuedDuringPeriodValueIssuedForCashTransactionTwo
|
10500 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
378399 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
651917 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
378471 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
503050 | USD |
CY2014Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
127298 | USD |
CY2013Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
106462 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34686606 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34337591 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
169112 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13364 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
30791 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
91984 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
217896 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
571924 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
7584 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
17581 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
22419 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
944478 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
143190 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
729 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
126742 | USD | |
CY2014Q1 | us-gaap |
Assets
Assets
|
20400078 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
23020066 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
20332768 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22955741 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
2170 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
814 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2690251 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4566992 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5030 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4889723 | USD |
CY2008Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1876741 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4884693 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2690251 | USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0002 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6452341 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6375426 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6452341 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6375426 | shares |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
975 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
961 | USD |
CY2013Q3 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1696683 | shares |
CY2014Q1 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
USD | |
CY2013Q1 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
-2300000 | USD |
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
-2300000 | USD | |
CY2014Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
9320 | USD |
CY2013Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
9320 | USD |
us-gaap |
Depreciation
Depreciation
|
11728 | USD | |
CY2014Q1 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
14677227 | USD |
CY2013Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
12346630 | USD |
CY2014Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
USD | |
CY2013Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
361668 | USD | |
CY2014Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
30092 | USD |
CY2013Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
24946 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.36 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.66 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
189673 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
356588 | USD |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P18M | |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1777326 | USD |
CY2013Q3 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
10 | |
CY2013Q3 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
10 | |
CY2013Q3 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
10 | |
CY2014Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
20600 | USD |
CY2013Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-14850 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
55620 | USD | |
CY2014Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
20600 | USD |
CY2014Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
-143190 | USD |
CY2014Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
USD | |
CY2013Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
122590 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1014870 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
268136 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5740192 | USD | |
CY2014Q1 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
16749543 | USD |
CY2013Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
17297165 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1 | USD |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1252 | USD | |
CY2014Q1 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
10975 | USD |
CY2013Q1 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
1 | USD |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
21730 | USD | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
USD | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
28342 | USD |
us-gaap |
Interest Expense
InterestExpense
|
298580 | USD | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
5593 | USD |
us-gaap |
Interest Paid
InterestPaid
|
135606 | USD | |
CY2014Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
USD | |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
25364 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
756870 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
1302921 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20400078 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23020066 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
756870 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1180331 | USD |
CY2014Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-367146 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-274777 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
36727 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5388776 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
33343255 | USD | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
477532 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16933725 | USD | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2391000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-504083 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13719279 | USD | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2330597 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3063856 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17338895 | USD | |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-92369 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-24605 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-367146 | USD | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10362 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-24014 | USD | |
CY2014Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
USD | |
CY2013Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
129321 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-28084 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17979 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-300864 | USD | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2394882 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
770482 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
15040374 | USD | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2394882 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-770482 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14454785 | USD | |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
45000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
40000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10572 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10572 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
USD | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
122590 | USD |
CY2014Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
USD | |
CY2013Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
15624 | USD | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-39059 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
992062 | USD | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5155 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
68466 | USD | |
CY2014Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
USD | |
CY2013Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
17347946 | USD | |
CY2014Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
USD | |
CY2013Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
361668 | USD | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
862882 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1066638 | USD |
CY2014Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
268007 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2781636 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
USD | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
25110000 | USD | |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
25000000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
1000000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
1000000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
27000000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12330 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
273427 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
200000 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1150000 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
482687 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
USD | |
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
482687 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
36727 | USD |
CY2013Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
90771 | USD | |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2422966 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-788461 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-15044373 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-281971 | USD | |
CY2009 | us-gaap |
Profit Loss
ProfitLoss
|
-423439 | USD |
CY2010 | us-gaap |
Profit Loss
ProfitLoss
|
-721844 | USD |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
-2113142 | USD |
CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
-2471147 | USD |
CY2013 | us-gaap |
Profit Loss
ProfitLoss
|
-6609864 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
56738 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53753 | USD |
CY2014Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
USD | |
CY2013Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
197099 | USD | |
CY2014Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
USD | |
CY2013Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
273427 | USD | |
CY2014Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
CY2013Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1150000 | USD | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
533628 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
USD | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
USD | |
us-gaap |
Revenues
Revenues
|
585589 | USD | |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
440289 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6628798 | USD | |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1252 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1252 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2422966 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-788461 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-14755649 | USD | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
USD | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-288724 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-273518 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
356144 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
378399 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-124579 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
41107 | USD |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
378471 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-9320 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
5146 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-9571 | USD |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
30092 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-25364 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
18878 | USD |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
51269 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
13009 | USD |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
USD | ||
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-203756 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
106798 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
862882 | USD | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
169112 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
26793 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1095071 | USD | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y6M | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.1 | pure |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0221 | pure |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
379350 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.66 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
22428 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.60 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
42964 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
7.90 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
599486 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
633482 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.02 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.36 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y1M6D | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
379350 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.66 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P6Y | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.67 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.90 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20010354 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21991922 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19643208 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21717145 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-277444 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-431717 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1124594 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-334098 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1515109 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21717145 | USD |
CY2008Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
USD | |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
36167 | shares |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
54532 | shares |
CY2011 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
USD | |
us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
321 | USD | |
CY2009 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
14 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
825 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
25110540 | USD |
us-gaap |
Stock Issued During Period Value Issued For Noncash Considerations
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
4104 | USD | |
CY2009 | us-gaap |
Stock Issued During Period Value Issued For Noncash Considerations
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
5760 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Issued For Noncash Considerations
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
5760 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.4348 | pure |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2500000 | shares |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
100000 | shares |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
100000 | shares |
CY2013Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22400000 | USD |
CY2013Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
930000 | USD |
CY2013Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
930000 | USD |
CY2013Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
24300000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
2674980 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
USD | |
CY2013 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
USD | |
CY2013 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
36727 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
54042 | USD |
CY2009 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
USD | |
CY2014Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
16500 | USD |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
USD | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6412504 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1859929 | shares |