|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$203.3K
-149.65%
YoY
|
-$409.4K
11.12%
YoY
|
-$368.5K
-23.38%
YoY
|
-$480.9K
342.38%
YoY
|
-$108.7K
81.19%
YoY
|
| Depreciation, Depletion And Amortization |
$42.77K
4250.46%
YoY
|
$983.00
-0.1%
YoY
|
$984.00
83.58%
YoY
|
$536.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$922.6K
1422.44%
YoY
|
-$60.60K
-65.09%
YoY
|
-$173.6K
-42.5%
YoY
|
-$301.9K
201.89%
YoY
|
-$100.0K
-9.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$228.9K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.820K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$364.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$135.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.818K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000K
-66.67%
YoY
|
$15.00K
-63.64%
YoY
|
$41.25K
-81.67%
YoY
|
$225.0K
1.24%
YoY
|
$222.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$945.8K
1631.85%
YoY
|
$54.61K
32.39%
YoY
|
$41.25K
-82.22%
YoY
|
$232.0K
5.46%
YoY
|
$220.0K
214.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$922.6K
1422.44%
YoY
|
-$60.60K
-65.09%
YoY
|
-$173.6K
-42.5%
YoY
|
-$301.9K
201.89%
YoY
|
-$100.0K
-9.09%
YoY
|
| Cash From Investing Activities |
$135.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.818K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$945.8K
1631.85%
YoY
|
$54.61K
32.39%
YoY
|
$41.25K
-82.22%
YoY
|
$232.0K
5.46%
YoY
|
$220.0K
214.29%
YoY
|
| Net Change In Cash |
$158.6K
-2749.32%
YoY
|
-$5.987K
-95.48%
YoY
|
-$132.3K
74.79%
YoY
|
-$75.71K
-163.09%
YoY
|
$120.0K
-400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$922.6K
1422.44%
YoY
|
-$60.60K
-65.09%
YoY
|
-$173.6K
-42.5%
YoY
|
-$301.9K
201.89%
YoY
|
-$100.0K
-9.09%
YoY
|
| Capital Expenditures |
$228.9K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.820K
N/A
|
N/A
|
| Free Cash Flow |
-$1.152M
N/A
|
N/A
|
-$173.6K
-43.59%
YoY
|
-$307.7K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$401.5K
325.49%
YoY
|
-$190.0K
26.16%
YoY
|
$543.1K
-748.79%
YoY
|
-$93.89K
0.19%
YoY
|
-$94.37K
15.81%
YoY
|
-$150.6K
84.99%
YoY
|
-$83.70K
23.07%
YoY
|
-$93.71K
-10.83%
YoY
|
-$81.48K
-28.5%
YoY
|
-$81.41K
-58.81%
YoY
|
-$68.01K
-44.14%
YoY
|
-$105.1K
3.03%
YoY
|
-$114.0K
91.5%
YoY
|
-$197.7K
392.3%
YoY
|
-$121.8K
252.9%
YoY
|
-$102.0K
313.59%
YoY
|
-$59.51K
533.09%
YoY
|
-$40.15K
N/A
|
-$34.50K
N/A
|
| Depreciation, Depletion And Amortization |
$15.31K
6122.36%
YoY
|
$232.6K
116200.0%
YoY
|
$17.90K
5866.67%
YoY
|
$300.00
25.0%
YoY
|
$246.00
0.41%
YoY
|
$200.00
-16.67%
YoY
|
$300.00
20.0%
YoY
|
$240.00
0.0%
YoY
|
$245.00
-0.41%
YoY
|
$240.00
9.09%
YoY
|
$250.00
19.05%
YoY
|
$240.00
118.18%
YoY
|
$246.00
N/A
|
$220.00
N/A
|
$210.00
N/A
|
$110.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$561.5K
3643.33%
YoY
|
-$236.7K
1417.31%
YoY
|
-$35.80K
42.29%
YoY
|
-$88.50K
1717.25%
YoY
|
-$15.00K
113.37%
YoY
|
-$15.60K
-16.8%
YoY
|
-$25.16K
-36.22%
YoY
|
-$4.870K
-95.51%
YoY
|
-$7.030K
-89.77%
YoY
|
-$18.75K
-82.35%
YoY
|
-$39.45K
-49.18%
YoY
|
-$108.4K
119.73%
YoY
|
-$68.72K
79.14%
YoY
|
-$106.2K
228.48%
YoY
|
-$77.63K
267.74%
YoY
|
-$49.31K
582.96%
YoY
|
-$38.36K
N/A
|
-$32.34K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$17.80K
N/A
|
$210.4K
N/A
|
$800.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.280K
N/A
|
-$1.120K
N/A
|
-$3.420K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$364.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.46K
N/A
|
-$17.80K
N/A
|
-$210.4K
N/A
|
$363.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.280K
N/A
|
-$1.120K
N/A
|
-$3.420K
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.226M
1190.89%
YoY
|
$367.2K
2348.0%
YoY
|
$443.9K
2745.51%
YoY
|
$39.60K
64.73%
YoY
|
$95.00K
N/A
|
$15.00K
185.71%
YoY
|
$15.60K
-2.5%
YoY
|
$24.04K
N/A
|
N/A
N/A
|
$5.250K
-94.85%
YoY
|
$16.00K
-3.03%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$102.0K
10100.0%
YoY
|
$16.50K
-67.0%
YoY
|
$113.5K
-34.11%
YoY
|
N/A
N/A
|
$1.000K
N/A
|
$50.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$561.5K
3643.33%
YoY
|
-$236.7K
1417.31%
YoY
|
-$35.80K
42.29%
YoY
|
-$88.50K
1717.25%
YoY
|
-$15.00K
113.37%
YoY
|
-$15.60K
-16.8%
YoY
|
-$25.16K
-36.22%
YoY
|
-$4.870K
-95.51%
YoY
|
-$7.030K
-89.77%
YoY
|
-$18.75K
-82.35%
YoY
|
-$39.45K
-49.18%
YoY
|
-$108.4K
119.73%
YoY
|
-$68.72K
79.14%
YoY
|
-$106.2K
228.48%
YoY
|
-$77.63K
267.74%
YoY
|
-$49.31K
582.96%
YoY
|
-$38.36K
N/A
|
-$32.34K
N/A
|
| Cash From Investing Activities |
-$13.46K
N/A
|
-$17.80K
N/A
|
-$210.4K
N/A
|
$363.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.280K
N/A
|
-$1.120K
N/A
|
-$3.420K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.226M
1190.89%
YoY
|
$367.2K
2348.0%
YoY
|
$443.9K
2745.51%
YoY
|
$39.60K
64.73%
YoY
|
$95.00K
N/A
|
$15.00K
185.71%
YoY
|
$15.60K
-2.5%
YoY
|
$24.04K
N/A
|
N/A
N/A
|
$5.250K
-94.85%
YoY
|
$16.00K
-3.03%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$102.0K
10100.0%
YoY
|
$16.50K
-67.0%
YoY
|
$113.5K
-34.11%
YoY
|
N/A
N/A
|
$1.000K
N/A
|
$50.00K
N/A
|
| Net Change In Cash |
$1.213M
18602.95%
YoY
|
-$212.1K
N/A
|
-$3.200K
N/A
|
$367.3K
-32894.64%
YoY
|
$6.485K
-233.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.120K
-97.16%
YoY
|
-$4.865K
-94.49%
YoY
|
-$1.780K
-105.56%
YoY
|
-$2.750K
-96.97%
YoY
|
-$39.45K
-221.57%
YoY
|
-$88.35K
79.18%
YoY
|
$32.00K
-185.65%
YoY
|
-$90.85K
-614.44%
YoY
|
$32.45K
-78.53%
YoY
|
-$49.31K
582.96%
YoY
|
-$37.36K
N/A
|
$17.66K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$561.5K
3643.33%
YoY
|
-$236.7K
1417.31%
YoY
|
-$35.80K
42.29%
YoY
|
-$88.50K
1717.25%
YoY
|
-$15.00K
113.37%
YoY
|
-$15.60K
-16.8%
YoY
|
-$25.16K
-36.22%
YoY
|
-$4.870K
-95.51%
YoY
|
-$7.030K
-89.77%
YoY
|
-$18.75K
-82.35%
YoY
|
-$39.45K
-49.18%
YoY
|
-$108.4K
119.73%
YoY
|
-$68.72K
79.14%
YoY
|
-$106.2K
228.48%
YoY
|
-$77.63K
267.74%
YoY
|
-$49.31K
582.96%
YoY
|
-$38.36K
N/A
|
-$32.34K
N/A
|
| Capital Expenditures |
N/A
|
$17.80K
N/A
|
$210.4K
N/A
|
$800.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.280K
N/A
|
-$1.120K
N/A
|
-$3.420K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$579.3K
N/A
|
-$447.1K
N/A
|
-$36.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.030K
-89.96%
YoY
|
-$18.75K
-82.16%
YoY
|
-$39.45K
-46.84%
YoY
|
N/A
|
-$70.00K
N/A
|
-$105.1K
N/A
|
-$74.21K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...