2022 Q1 Form 10-Q Financial Statement
#000165495422006142 Filed on May 06, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
Revenue | $273.2K | $14.50K | $0.00 |
YoY Change | -75.83% | -100.0% | |
Cost Of Revenue | $248.0K | $0.00 | |
YoY Change | |||
Gross Profit | $25.25K | $0.00 | |
YoY Change | |||
Gross Profit Margin | 9.24% | ||
Selling, General & Admin | $713.3K | $581.7K | $40.00K |
YoY Change | 1683.25% | -463.56% | -33.33% |
% of Gross Profit | 2825.51% | ||
Research & Development | $185.7K | $105.2K | $29.19K |
YoY Change | 536.12% | -2.72% | |
% of Gross Profit | 735.41% | ||
Depreciation & Amortization | $235.00 | $29.74K | |
YoY Change | |||
% of Gross Profit | 0.93% | ||
Operating Expenses | $899.0K | $686.9K | $66.55K |
YoY Change | 1250.77% | -481.63% | -33.45% |
Operating Profit | -$873.7K | -$66.55K | |
YoY Change | 1212.84% | ||
Interest Expense | $840.00 | $320.00 | $0.00 |
YoY Change | -99.36% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $847.00 | $330.00 | $0.00 |
YoY Change | -99.34% | ||
Pretax Income | -$872.9K | -$671.8K | -$66.55K |
YoY Change | 1211.56% | -303.57% | -26.05% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$872.9K | -$671.8K | -$66.55K |
YoY Change | 1211.56% | -303.57% | 9286.6% |
Net Earnings / Revenue | -319.46% | -4633.03% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$6.900K | -$7.146K | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 122.8M shares | 126.7M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.24M | $11.13M | $30.00K |
YoY Change | 37379.33% | 15801.69% | -50.0% |
Cash & Equivalents | $11.24M | $11.13M | $72.60K |
Short-Term Investments | |||
Other Short-Term Assets | $167.9K | $218.5K | $20.00K |
YoY Change | 739.35% | 0.0% | |
Inventory | $0.00 | ||
Prepaid Expenses | $167.9K | $218.5K | |
Receivables | $0.00 | $0.00 | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $11.41M | $11.35M | $50.00K |
YoY Change | 22723.32% | 10905.29% | -44.44% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.015K | $959.00 | |
YoY Change | 137.97% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $1.047M | $1.063M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $34.31K | $34.74K | |
YoY Change | |||
Total Long-Term Assets | $1.051M | $1.064M | $0.00 |
YoY Change | 156804.87% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $11.41M | $11.35M | $50.00K |
Total Long-Term Assets | $1.051M | $1.064M | $0.00 |
Total Assets | $12.46M | $12.41M | $50.00K |
YoY Change | 24824.62% | 11858.21% | -44.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $144.0K | $62.98K | $200.0K |
YoY Change | -27.98% | -21.28% | 25.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $0.00 | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $290.0K | ||
YoY Change | |||
Total Short-Term Liabilities | $910.5K | $86.37K | $490.0K |
YoY Change | 85.82% | -6.68% | 206.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $180.0K |
YoY Change | -100.0% | -55.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $180.0K |
YoY Change | -100.0% | -55.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $910.5K | $86.37K | $490.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $180.0K |
Total Liabilities | $910.5K | $86.37K | $680.0K |
YoY Change | 33.9% | -6.68% | 21.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.033M | -$3.160M | |
YoY Change | -68900.67% | ||
Common Stock | $12.67K | $12.53K | |
YoY Change | 100.79% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.55M | $12.33M | -$44.87K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.46M | $12.41M | $50.00K |
YoY Change | 24824.62% | 11858.21% | -44.44% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$872.9K | -$671.8K | -$66.55K |
YoY Change | 1211.56% | -303.57% | 9286.6% |
Depreciation, Depletion And Amortization | $235.00 | $29.74K | |
YoY Change | |||
Cash From Operating Activities | $115.9K | -$787.4K | -$4.022K |
YoY Change | -2981.92% | -391.61% | -93.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $3.291K | $1.130K | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $19.83K | ||
YoY Change | |||
Cash From Investing Activities | -$3.291K | $20.96K | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $0.00 | 5.050M | $4.821K |
YoY Change | -100.0% | -1630.3% | -94.64% |
NET CHANGE | |||
Cash From Operating Activities | $115.9K | -787.4K | -$4.022K |
Cash From Investing Activities | -$3.291K | 20.96K | $0.00 |
Cash From Financing Activities | $0.00 | 5.050M | $4.821K |
Net Change In Cash | $112.6K | 4.284M | $799.00 |
YoY Change | 13995.12% | -7239.33% | -97.34% |
FREE CASH FLOW | |||
Cash From Operating Activities | $115.9K | -$787.4K | -$4.022K |
Capital Expenditures | $3.291K | $1.130K | $0.00 |
Free Cash Flow | $112.6K | -$788.5K | -$4.022K |
YoY Change | -2900.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
126680895 | shares |
CY2022Q1 | us-gaap |
Cash
Cash
|
11243795 | USD |
CY2021Q4 | us-gaap |
Cash
Cash
|
11131175 | USD |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
218466 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11349641 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
959 | USD |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1028114 | USD |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
34742 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
167867 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
11411662 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4015 | USD |
CY2022Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1012327 | USD |
CY2022Q1 | us-gaap |
Other Assets
OtherAssets
|
34306 | USD |
CY2022Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1050648 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
12462310 | USD |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
144040 | USD |
CY2022Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
3152 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
910525 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
910525 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
27272 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
126680895 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
125317746 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11551785 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12462310 | USD |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1063815 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
12413456 | USD |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
62981 | USD |
CY2022Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
763333 | USD |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | USD |
CY2021Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
23390 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
86371 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
86371 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12531 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15474566 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3160015 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12327085 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12413456 | USD |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
273231 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
247986 | USD |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | USD |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
25245 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
0 | USD |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
185653 | USD |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
29185 | USD |
CY2022Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
301235 | USD |
CY2021Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
18686 | USD |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
150658 | USD |
CY2021Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
8203 | USD |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
261403 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10477 | USD |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
898950 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
66551 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-873705 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-66551 | USD |
CY2022Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
840 | USD |
CY2021Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
0 | USD |
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
7 | USD |
CY2021Q1 | us-gaap |
Other Income
OtherIncome
|
0 | USD |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
847 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | USD |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-872858 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-66551 | USD |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-872858 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-66551 | USD |
CY2022Q1 | scwo |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
CY2021Q1 | scwo |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | |
CY2022Q1 | scwo |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
126499142 | shares |
CY2021Q1 | scwo |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
62410452 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12327085 | USD |
CY2022Q1 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD |
CY2022Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
97558 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-20238 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1200 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
115911 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4022 | USD |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3291 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3291 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2021Q2 | scwo |
Shares Issued To Former Holder
SharesIssuedToFormerHolder
|
62410452 | shares |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-872858 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11551785 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11250 | USD |
CY2021Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
10433 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-66551 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-44868 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-872858 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-66551 | USD |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16458 | USD |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10433 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
24340 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
81059 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
28966 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
763333 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-50599 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | USD |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4821 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4821 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
112620 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
799 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11131175 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
71799 | USD |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11243795 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72598 | USD |
CY2022Q1 | scwo |
Conversion Of Stock Amount Issued
ConversionOfStockAmountIssued
|
133 | USD |
CY2021Q1 | scwo |
Conversion Of Stock Amount Issued
ConversionOfStockAmountIssued
|
0 | USD |
CY2021Q2 | scwo |
Merger Effect Description
MergerEffectDescription
|
Immediately following the Merger, Private 374Water changed its name to 374Water Systems Inc and PowerVerde changed its name to 374Water, Inc. After the Merger, the former Private 374Water stockholders own 64.2% of the Company’s issued and outstanding common stock and 53.8% of the Company’s issued and outstanding voting stock which includes the Preferred Stock. | |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
235 | USD |
CY2022Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
27272 | shares |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1046633 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | scwo |
Warrants Outstanding Series One Shares
WarrantsOutstandingSeriesOneShares
|
1250000 | shares |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
2.50 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
437500 | USD |
CY2022Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
2.85 | |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
185653 | USD |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
29185 | USD |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
12660000 | shares |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:left;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the fair value of equity-based compensation, useful lives of intangible assets, and valuation allowance against deferred tax assets.</p> | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
440125 | shares |
CY2022Q1 | us-gaap |
Capital
Capital
|
10501137 | USD |
CY2021Q4 | us-gaap |
Capital
Capital
|
11263270 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4032873 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-872858 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
115911 | USD |
CY2021Q4 | scwo |
Proceeds From Stock Issued Upon Warrants Exercised Amount
ProceedsFromStockIssuedUponWarrantsExercisedAmount
|
1134499 | USD |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1062856 | USD |
CY2022Q1 | scwo |
Intangible Assets Additions
IntangibleAssetsAdditions
|
0 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
16223 | USD |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1046633 | USD |
CY2022Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
16458 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
0 | shares |
CY2022Q1 | scwo |
Weighted Average Exercise Price Exercised
WeightedAverageExercisePriceExercised
|
0 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
1250000 | shares |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
2.50 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
437500 | USD |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y8M19D | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | scwo |
Liability For Preferred Stock Shares
LiabilityForPreferredStockShares
|
50000 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
126680895 | shares |
CY2022Q1 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1363149 | shares |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
48663 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
64884 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
64884 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
64884 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
64884 | USD |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
738434 | USD |
CY2021Q2 | scwo |
Number Of Warrant Purchase
NumberOfWarrantPurchase
|
3783333 | shares |
CY2021Q2 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.30 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.37 | |
CY2021Q2 | scwo |
Aggregate Fair Value Of Warrant
AggregateFairValueOfWarrant
|
1399833 | USD |
CY2021Q4 | scwo |
Stock Issued Upon Warrant Exercised
StockIssuedUponWarrantExercised
|
3783333 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
1250000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
1250000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.50 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
437500 | USD |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y11M15D | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2022Q1 | scwo |
Stock In Excess Percentage Of Outstanding Share
StockInExcessPercentageOfOutstandingShare
|
0.05 | pure |
CY2022Q1 | us-gaap |
Related Party Costs
RelatedPartyCosts
|
50000 | USD |
CY2022Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
763333 | USD |
CY2021Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | USD |
CY2022Q1 | scwo |
Deferred Revenue Percentage
DeferredRevenuePercentage
|
1 | pure |