|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.22M
-74.33%
YoY
|
$164.5M
-1594.22%
YoY
|
-$11.01M
-50.55%
YoY
|
-$22.26M
92.49%
YoY
|
-$11.57M
674.61%
YoY
|
| Depreciation, Depletion And Amortization |
$21.58M
9.49%
YoY
|
$19.71M
-24.09%
YoY
|
$25.96M
77.23%
YoY
|
$14.65M
254.05%
YoY
|
$4.137M
482.68%
YoY
|
| Cash From Operating Activities |
$79.11M
45.34%
YoY
|
$54.43M
83.95%
YoY
|
$29.59M
0.8%
YoY
|
$29.36M
-2094.36%
YoY
|
-$1.472M
-69.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.62M
35.37%
YoY
|
$22.62M
2.19%
YoY
|
$22.14M
40.33%
YoY
|
$15.77M
-538.38%
YoY
|
-$3.598M
120.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$61.82M
-3742.9%
YoY
|
$1.697M
-216.15%
YoY
|
-$1.461M
-110.88%
YoY
|
$13.43M
-176.74%
YoY
|
-$17.50M
1650.0%
YoY
|
| Cash From Investing Activities |
-$92.44M
341.83%
YoY
|
-$20.92M
-11.33%
YoY
|
-$23.60M
906.66%
YoY
|
-$2.344M
-88.89%
YoY
|
-$21.10M
700.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.721M
480.5%
YoY
|
$641.0K
-47.11%
YoY
|
$1.212M
-68.54%
YoY
|
$3.852M
-71.04%
YoY
|
$13.30M
52.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.74M
-953.77%
YoY
|
-$2.546M
-55.01%
YoY
|
-$5.659M
-75.75%
YoY
|
-$23.34M
-201.9%
YoY
|
$22.90M
195.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$79.11M
45.34%
YoY
|
$54.43M
83.95%
YoY
|
$29.59M
0.8%
YoY
|
$29.36M
-2094.36%
YoY
|
-$1.472M
-69.4%
YoY
|
| Cash From Investing Activities |
-$92.44M
341.83%
YoY
|
-$20.92M
-11.33%
YoY
|
-$23.60M
906.66%
YoY
|
-$2.344M
-88.89%
YoY
|
-$21.10M
700.68%
YoY
|
| Cash From Financing Activities |
$21.74M
-953.77%
YoY
|
-$2.546M
-55.01%
YoY
|
-$5.659M
-75.75%
YoY
|
-$23.34M
-201.9%
YoY
|
$22.90M
195.14%
YoY
|
| Net Change In Cash |
$8.408M
-72.85%
YoY
|
$30.96M
9115.48%
YoY
|
$336.0K
-90.86%
YoY
|
$3.677M
1014.24%
YoY
|
$330.0K
5.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.11M
45.34%
YoY
|
$54.43M
83.95%
YoY
|
$29.59M
0.8%
YoY
|
$29.36M
-2094.36%
YoY
|
-$1.472M
-69.4%
YoY
|
| Capital Expenditures |
$30.62M
35.37%
YoY
|
$22.62M
2.19%
YoY
|
$22.14M
40.33%
YoY
|
$15.77M
-538.38%
YoY
|
-$3.598M
120.06%
YoY
|
| Free Cash Flow |
$48.49M
52.43%
YoY
|
$31.81M
326.68%
YoY
|
$7.456M
-45.11%
YoY
|
$13.58M
538.95%
YoY
|
$2.126M
-166.94%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.550M
-115.24%
YoY
|
$16.34M
302.36%
YoY
|
$20.98M
1263.03%
YoY
|
$9.451M
-92.68%
YoY
|
$29.86M
83.5%
YoY
|
$4.062M
-194.51%
YoY
|
$1.539M
13.75%
YoY
|
$129.0M
-13695.89%
YoY
|
$16.27M
-173.09%
YoY
|
-$4.298M
-56.53%
YoY
|
$1.353M
-79.33%
YoY
|
-$949.0K
-113.35%
YoY
|
-$22.26M
113.02%
YoY
|
-$9.887M
156.87%
YoY
|
$6.547M
-273.02%
YoY
|
$7.109M
9.07%
YoY
|
-$10.45M
1621.58%
YoY
|
-$3.849M
2261.35%
YoY
|
-$3.784M
494.97%
YoY
|
$6.518M
-7591.95%
YoY
|
| Depreciation, Depletion And Amortization |
$5.766M
2012.09%
YoY
|
$5.795M
-22.96%
YoY
|
$5.439M
-32.02%
YoY
|
$4.577M
17.06%
YoY
|
$273.0K
-96.02%
YoY
|
$7.522M
51.1%
YoY
|
$8.001M
60.02%
YoY
|
$3.910M
-21.55%
YoY
|
$6.865M
-180.3%
YoY
|
$4.978M
-51.96%
YoY
|
$5.000M
-45.59%
YoY
|
$4.984M
133.77%
YoY
|
-$8.549M
-374.53%
YoY
|
$10.36M
2921.28%
YoY
|
$9.190M
2163.55%
YoY
|
$2.132M
678.1%
YoY
|
$3.114M
-4252.0%
YoY
|
$343.0K
32.95%
YoY
|
$406.0K
56.76%
YoY
|
$274.0K
2.24%
YoY
|
| Cash From Operating Activities |
$17.13M
-29.93%
YoY
|
$23.46M
10.11%
YoY
|
$32.24M
432.21%
YoY
|
$6.289M
139.31%
YoY
|
$24.45M
131.77%
YoY
|
$21.30M
1597.37%
YoY
|
$6.057M
-6.19%
YoY
|
$2.628M
-77.16%
YoY
|
$10.55M
178.58%
YoY
|
$1.255M
-87.5%
YoY
|
$6.457M
-75.26%
YoY
|
$11.51M
-470.15%
YoY
|
$3.786M
198.35%
YoY
|
$10.04M
830.68%
YoY
|
$26.10M
-1049.02%
YoY
|
-$3.109M
190.56%
YoY
|
$1.269M
-124.51%
YoY
|
$1.079M
-13.33%
YoY
|
-$2.750M
298.55%
YoY
|
-$1.070M
469.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.42M
31.24%
YoY
|
$7.747M
7.2%
YoY
|
$4.174M
49.18%
YoY
|
$7.275M
87.02%
YoY
|
$8.704M
41.14%
YoY
|
$7.227M
44.02%
YoY
|
$2.798M
-44.89%
YoY
|
$3.890M
-28.06%
YoY
|
$6.167M
17.09%
YoY
|
$5.018M
-162.86%
YoY
|
$5.077M
-167.51%
YoY
|
$5.407M
-218.19%
YoY
|
$5.267M
-430.43%
YoY
|
-$7.983M
-152.33%
YoY
|
-$7.520M
-56.32%
YoY
|
-$4.575M
10792.86%
YoY
|
-$1.594M
20.12%
YoY
|
$15.26M
-5835.34%
YoY
|
-$17.22M
66123.08%
YoY
|
-$42.00K
162.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.209M
-316.97%
YoY
|
-$23.73M
-69888.24%
YoY
|
-$25.31M
1280.21%
YoY
|
-$9.570M
-574.23%
YoY
|
$1.479M
-187.62%
YoY
|
$34.00K
-107.22%
YoY
|
-$1.834M
9.49%
YoY
|
$2.018M
-14.96%
YoY
|
-$1.688M
382.29%
YoY
|
-$471.0K
N/A
|
-$1.675M
N/A
|
$2.373M
-86.95%
YoY
|
-$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.18M
3536.4%
YoY
|
$0.00
-100.0%
YoY
|
-$16.73M
N/A
|
-$1.275M
N/A
|
$500.0K
N/A
|
| Cash From Investing Activities |
-$14.63M
102.52%
YoY
|
-$31.48M
337.58%
YoY
|
-$29.49M
536.59%
YoY
|
-$16.85M
799.84%
YoY
|
-$7.225M
-8.02%
YoY
|
-$7.193M
31.04%
YoY
|
-$4.632M
-31.4%
YoY
|
-$1.872M
-38.3%
YoY
|
-$7.855M
39.84%
YoY
|
-$5.489M
-31.24%
YoY
|
-$6.752M
-10.21%
YoY
|
-$3.034M
-122.3%
YoY
|
-$5.617M
252.38%
YoY
|
-$7.983M
443.43%
YoY
|
-$7.520M
-59.34%
YoY
|
$13.61M
2870.96%
YoY
|
-$1.594M
-31.5%
YoY
|
-$1.469M
452.26%
YoY
|
-$18.49M
71026.92%
YoY
|
$458.0K
-2962.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.342M
-134300.0%
YoY
|
$2.379M
1299.41%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
N/A
|
$170.0K
N/A
|
$472.0K
673.77%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$61.00K
-93.54%
YoY
|
$1.151M
80.41%
YoY
|
$1.938M
N/A
|
$328.0K
958.06%
YoY
|
$944.0K
-92.43%
YoY
|
$638.0K
-21.14%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-94.88%
YoY
|
$12.46M
N/A
|
$809.0K
46.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.698M
41.97%
YoY
|
$8.041M
-267.8%
YoY
|
$4.632M
114.84%
YoY
|
$7.366M
-766.0%
YoY
|
$1.196M
-256.96%
YoY
|
-$4.792M
921.75%
YoY
|
$2.156M
-154.24%
YoY
|
-$1.106M
1.0%
YoY
|
-$762.0K
-139.18%
YoY
|
-$469.0K
-84.26%
YoY
|
-$3.975M
-82.49%
YoY
|
-$1.095M
-32.28%
YoY
|
$1.945M
-232.31%
YoY
|
-$2.980M
61.17%
YoY
|
-$22.71M
-193.65%
YoY
|
-$1.617M
-181.96%
YoY
|
-$1.470M
-122.24%
YoY
|
-$1.849M
7939.13%
YoY
|
$24.25M
2765.96%
YoY
|
$1.973M
503.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.13M
-29.93%
YoY
|
$23.46M
10.11%
YoY
|
$32.24M
432.21%
YoY
|
$6.289M
139.31%
YoY
|
$24.45M
131.77%
YoY
|
$21.30M
1597.37%
YoY
|
$6.057M
-6.19%
YoY
|
$2.628M
-77.16%
YoY
|
$10.55M
178.58%
YoY
|
$1.255M
-87.5%
YoY
|
$6.457M
-75.26%
YoY
|
$11.51M
-470.15%
YoY
|
$3.786M
198.35%
YoY
|
$10.04M
830.68%
YoY
|
$26.10M
-1049.02%
YoY
|
-$3.109M
190.56%
YoY
|
$1.269M
-124.51%
YoY
|
$1.079M
-13.33%
YoY
|
-$2.750M
298.55%
YoY
|
-$1.070M
469.15%
YoY
|
| Cash From Investing Activities |
-$14.63M
102.52%
YoY
|
-$31.48M
337.58%
YoY
|
-$29.49M
536.59%
YoY
|
-$16.85M
799.84%
YoY
|
-$7.225M
-8.02%
YoY
|
-$7.193M
31.04%
YoY
|
-$4.632M
-31.4%
YoY
|
-$1.872M
-38.3%
YoY
|
-$7.855M
39.84%
YoY
|
-$5.489M
-31.24%
YoY
|
-$6.752M
-10.21%
YoY
|
-$3.034M
-122.3%
YoY
|
-$5.617M
252.38%
YoY
|
-$7.983M
443.43%
YoY
|
-$7.520M
-59.34%
YoY
|
$13.61M
2870.96%
YoY
|
-$1.594M
-31.5%
YoY
|
-$1.469M
452.26%
YoY
|
-$18.49M
71026.92%
YoY
|
$458.0K
-2962.5%
YoY
|
| Cash From Financing Activities |
$1.698M
41.97%
YoY
|
$8.041M
-267.8%
YoY
|
$4.632M
114.84%
YoY
|
$7.366M
-766.0%
YoY
|
$1.196M
-256.96%
YoY
|
-$4.792M
921.75%
YoY
|
$2.156M
-154.24%
YoY
|
-$1.106M
1.0%
YoY
|
-$762.0K
-139.18%
YoY
|
-$469.0K
-84.26%
YoY
|
-$3.975M
-82.49%
YoY
|
-$1.095M
-32.28%
YoY
|
$1.945M
-232.31%
YoY
|
-$2.980M
61.17%
YoY
|
-$22.71M
-193.65%
YoY
|
-$1.617M
-181.96%
YoY
|
-$1.470M
-122.24%
YoY
|
-$1.849M
7939.13%
YoY
|
$24.25M
2765.96%
YoY
|
$1.973M
503.36%
YoY
|
| Net Change In Cash |
$4.195M
-77.22%
YoY
|
$22.00K
-99.76%
YoY
|
$7.381M
106.12%
YoY
|
-$3.190M
811.43%
YoY
|
$18.42M
854.2%
YoY
|
$9.317M
-298.11%
YoY
|
$3.581M
-183.86%
YoY
|
-$350.0K
-104.74%
YoY
|
$1.930M
1592.98%
YoY
|
-$4.703M
410.64%
YoY
|
-$4.270M
3.44%
YoY
|
$7.379M
-16.91%
YoY
|
$114.0K
-106.35%
YoY
|
-$921.0K
-58.87%
YoY
|
-$4.128M
-237.46%
YoY
|
$8.881M
552.53%
YoY
|
-$1.795M
100.33%
YoY
|
-$2.239M
-334.21%
YoY
|
$3.003M
2210.0%
YoY
|
$1.361M
1006.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.13M
-29.93%
YoY
|
$23.46M
10.11%
YoY
|
$32.24M
432.21%
YoY
|
$6.289M
139.31%
YoY
|
$24.45M
131.77%
YoY
|
$21.30M
1597.37%
YoY
|
$6.057M
-6.19%
YoY
|
$2.628M
-77.16%
YoY
|
$10.55M
178.58%
YoY
|
$1.255M
-87.5%
YoY
|
$6.457M
-75.26%
YoY
|
$11.51M
-470.15%
YoY
|
$3.786M
198.35%
YoY
|
$10.04M
830.68%
YoY
|
$26.10M
-1049.02%
YoY
|
-$3.109M
190.56%
YoY
|
$1.269M
-124.51%
YoY
|
$1.079M
-13.33%
YoY
|
-$2.750M
298.55%
YoY
|
-$1.070M
469.15%
YoY
|
| Capital Expenditures |
$11.42M
31.24%
YoY
|
$7.747M
7.2%
YoY
|
$4.174M
49.18%
YoY
|
$7.275M
87.02%
YoY
|
$8.704M
41.14%
YoY
|
$7.227M
44.02%
YoY
|
$2.798M
-44.89%
YoY
|
$3.890M
-28.06%
YoY
|
$6.167M
17.09%
YoY
|
$5.018M
-162.86%
YoY
|
$5.077M
-167.51%
YoY
|
$5.407M
-218.19%
YoY
|
$5.267M
-430.43%
YoY
|
-$7.983M
-152.33%
YoY
|
-$7.520M
-56.32%
YoY
|
-$4.575M
10792.86%
YoY
|
-$1.594M
20.12%
YoY
|
$15.26M
-5835.34%
YoY
|
-$17.22M
66123.08%
YoY
|
-$42.00K
162.5%
YoY
|
| Free Cash Flow |
$5.706M
-63.75%
YoY
|
$15.71M
11.61%
YoY
|
$28.06M
761.06%
YoY
|
-$986.0K
-21.87%
YoY
|
$15.74M
259.38%
YoY
|
$14.08M
-474.04%
YoY
|
$3.259M
136.16%
YoY
|
-$1.262M
-120.69%
YoY
|
$4.380M
-395.75%
YoY
|
-$3.763M
-120.88%
YoY
|
$1.380M
-95.9%
YoY
|
$6.101M
316.17%
YoY
|
-$1.481M
-151.73%
YoY
|
$18.02M
-227.14%
YoY
|
$33.62M
132.36%
YoY
|
$1.466M
-242.61%
YoY
|
$2.863M
-174.34%
YoY
|
-$14.18M
-1038.25%
YoY
|
$14.47M
-2278.92%
YoY
|
-$1.028M
497.67%
YoY
|
Loading...