|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||
| (Reversal)/ provision for credit losses | |||
| Depreciation | |||
| Amortization of right-of-use assets | |||
| Share-based compensation of subsidiary | |||
| Share-based compensation of the Group | |||
| (Gain)/Loss on disposal of property, software and equipment | |||
| Deferred income tax expense /(benefit) | |||
| Fair value changes of warrant liabilities | |||
| Financing expense related to issuance of GEM Warrants | |||
| Accrued liability for GEM litigation | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Prepaid expenses and other current assets | |||
| Accounts payable | |||
| Deferred revenue | |||
| Contract liabilities | |||
| Accrued expenses and other current liabilities | |||
| Tax payable | |||
| Operating lease liabilities | |||
| Amount due to related parties | |||
| Total net cash (used in) provided by operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of property, software and equipment | |||
| Proceeds from disposal of property, software and equipment | |||
| Payment for acquisition of an insurance license | |||
| Purchase of short-term investment | |||
| Proceeds from the redemption of short-term investment | |||
| Payment of securities margin | |||
| Purchase of other non-current assets | |||
| Total net cash used in investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from short-term borrowings | |||
| Repayments of short-term borrowings | |||
| Proceeds from long-term borrowing | |||
| Payment for GEM litigation | |||
| Repayments of payables to a related party | |||
| Proceeds from issuance of ordinary shares, net of issuance cost | |||
| Cash required on reverse recapitalization | |||
| Payment for offering cost related to Business Combination | |||
| Shares repurchase | |||
| Exercise of warrants | |||
| Repurchase of non-controlling interests | |||
| Repurchase of non-controlling interests | |||
| Total net cash provided by (used in) financing activities | |||
| Effect of exchange rate changes | |||
| Net change in cash and restricted cash | |||
| Cash and restricted cash, beginning of the year | |||
| Cash and restricted cash, end of the year | |||
| Cash and restricted cash at end of year for continuing operations | |||
| Reconciliation of cash and restricted cash to the consolidated balance sheets: | |||
| Cash | |||
| Restricted cash | |||
| Total cash and restricted cash | |||
| Supplemental disclosures of cash flow information: | |||
| Income tax paid | |||
| Interest expense paid | |||
| Supplemental disclosures of non-cash flow information: | |||
| Obtaining right-of-use assets in exchange for operating lease liabilities and prepaid expenses | |||
| Software and equipment transferred from other non-current assets | |||
| Decrease of accrued expenses and other current liabilities due to vest of restricted shares | |||
| Property, software and equipment transferred from other non-current assets | |||
| Obtaining right-of-use assets in exchange for operating lease liabilities | |||
| Prepaid financing expense related to issuance of GEM Warrants | |||
| Repayments of payables to a related party (Note 19) |
Loading...