|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.399M
-96.28%
YoY
|
-$64.45M
266.65%
YoY
|
-$17.58M
6044.36%
YoY
|
-$286.1K
-65.08%
YoY
|
-$819.4K
2266.07%
YoY
|
| Depreciation, Depletion And Amortization |
$6.095M
15.48%
YoY
|
$5.278M
8.42%
YoY
|
$4.868M
-14.6%
YoY
|
$5.700M
40.39%
YoY
|
$4.060M
152.17%
YoY
|
| Cash From Operating Activities |
$5.717M
-51.72%
YoY
|
$11.84M
-142.82%
YoY
|
-$27.65M
4194.97%
YoY
|
-$643.8K
-29.66%
YoY
|
-$915.2K
3143.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$380.0K
-35.37%
YoY
|
$588.0K
-88.07%
YoY
|
$4.928M
13.29%
YoY
|
$4.350M
239.84%
YoY
|
$1.280M
-86.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.52M
8.34%
YoY
|
-$11.56M
-556.16%
YoY
|
$2.534M
N/A
|
$0.00
-100.0%
YoY
|
-$57.50M
192.17%
YoY
|
| Cash From Investing Activities |
-$12.90M
6.22%
YoY
|
-$12.15M
407.39%
YoY
|
-$2.394M
N/A
|
$0.00
-100.0%
YoY
|
-$57.50M
97.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.63M
N/A
|
$0.00
-100.0%
YoY
|
$18.47M
N/A
|
$0.00
-100.0%
YoY
|
$59.16M
236551.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.368M
-248.02%
YoY
|
-$2.951M
-107.3%
YoY
|
$40.43M
N/A
|
$0.00
-100.0%
YoY
|
$59.09M
56432.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.717M
-51.72%
YoY
|
$11.84M
-142.82%
YoY
|
-$27.65M
4194.97%
YoY
|
-$643.8K
-29.66%
YoY
|
-$915.2K
3143.2%
YoY
|
| Cash From Investing Activities |
-$12.90M
6.22%
YoY
|
-$12.15M
407.39%
YoY
|
-$2.394M
N/A
|
$0.00
-100.0%
YoY
|
-$57.50M
97.19%
YoY
|
| Cash From Financing Activities |
$4.368M
-248.02%
YoY
|
-$2.951M
-107.3%
YoY
|
$40.43M
N/A
|
$0.00
-100.0%
YoY
|
$59.09M
56432.44%
YoY
|
| Net Change In Cash |
-$1.652M
-59.54%
YoY
|
-$4.083M
-142.19%
YoY
|
$9.678M
-1603.26%
YoY
|
-$643.8K
-194.94%
YoY
|
$678.1K
788.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.717M
-51.72%
YoY
|
$11.84M
-142.82%
YoY
|
-$27.65M
4194.97%
YoY
|
-$643.8K
-29.66%
YoY
|
-$915.2K
3143.2%
YoY
|
| Capital Expenditures |
$380.0K
-35.37%
YoY
|
$588.0K
-88.07%
YoY
|
$4.928M
13.29%
YoY
|
$4.350M
239.84%
YoY
|
$1.280M
-86.51%
YoY
|
| Free Cash Flow |
$5.337M
-52.57%
YoY
|
$11.25M
-134.54%
YoY
|
-$32.58M
552.39%
YoY
|
-$4.994M
127.48%
YoY
|
-$2.195M
-76.94%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.543M
-190.47%
YoY
|
-$91.00K
-95.79%
YoY
|
-$3.992M
-93.62%
YoY
|
-$3.402M
N/A
|
-$3.916M
-85.45%
YoY
|
-$2.164M
N/A
|
-$62.58M
1752.12%
YoY
|
-$26.91M
-12075.26%
YoY
|
-$3.379M
-259.01%
YoY
|
$224.7K
N/A
|
| Depreciation, Depletion And Amortization |
$1.473M
6.66%
YoY
|
$1.830M
8.16%
YoY
|
$1.905M
-13.61%
YoY
|
$1.503M
N/A
|
$1.381M
-17.7%
YoY
|
$1.692M
N/A
|
$2.205M
-30.88%
YoY
|
$1.678M
-53.65%
YoY
|
$3.190M
53.37%
YoY
|
$3.620M
N/A
|
| Cash From Operating Activities |
$16.79M
57.51%
YoY
|
-$1.816M
-147.7%
YoY
|
$9.000K
-100.34%
YoY
|
-$9.265M
N/A
|
$10.66M
-249.68%
YoY
|
$3.807M
N/A
|
-$2.625M
-87.21%
YoY
|
-$7.121M
3017.91%
YoY
|
-$20.53M
-0.05%
YoY
|
-$228.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$124.0K
416.67%
YoY
|
$233.0K
-26.96%
YoY
|
$6.000K
-97.55%
YoY
|
$17.00K
N/A
|
$24.00K
-99.45%
YoY
|
$319.0K
N/A
|
$245.0K
-57.76%
YoY
|
$4.348M
32.97%
YoY
|
$580.0K
-46.3%
YoY
|
$3.270M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.766M
61.56%
YoY
|
-$1.169M
-46.45%
YoY
|
-$7.467M
5.99%
YoY
|
-$121.0K
N/A
|
-$2.331M
-319.08%
YoY
|
-$2.183M
N/A
|
-$7.045M
-579.25%
YoY
|
$1.064M
-97.4%
YoY
|
$1.470M
-329.69%
YoY
|
$40.85M
N/A
|
| Cash From Investing Activities |
-$3.890M
65.18%
YoY
|
-$1.402M
-43.96%
YoY
|
-$7.473M
2.51%
YoY
|
-$138.0K
N/A
|
-$2.355M
-28.51%
YoY
|
-$2.502M
N/A
|
-$7.290M
-910.0%
YoY
|
-$3.294M
-108.06%
YoY
|
$900.0K
-152.33%
YoY
|
$40.85M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
-$1.989M
N/A
|
$27.86M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$41.60M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.91M
1801.76%
YoY
|
$2.296M
-190.64%
YoY
|
-$9.160M
-4503.85%
YoY
|
$23.14M
N/A
|
-$626.0K
-112.66%
YoY
|
-$2.533M
N/A
|
$208.0K
-99.41%
YoY
|
$4.944M
-112.18%
YoY
|
$35.49M
35.82%
YoY
|
-$40.60M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.79M
57.51%
YoY
|
-$1.816M
-147.7%
YoY
|
$9.000K
-100.34%
YoY
|
-$9.265M
N/A
|
$10.66M
-249.68%
YoY
|
$3.807M
N/A
|
-$2.625M
-87.21%
YoY
|
-$7.121M
3017.91%
YoY
|
-$20.53M
-0.05%
YoY
|
-$228.4K
N/A
|
| Cash From Investing Activities |
-$3.890M
65.18%
YoY
|
-$1.402M
-43.96%
YoY
|
-$7.473M
2.51%
YoY
|
-$138.0K
N/A
|
-$2.355M
-28.51%
YoY
|
-$2.502M
N/A
|
-$7.290M
-910.0%
YoY
|
-$3.294M
-108.06%
YoY
|
$900.0K
-152.33%
YoY
|
$40.85M
N/A
|
| Cash From Financing Activities |
-$11.91M
1801.76%
YoY
|
$2.296M
-190.64%
YoY
|
-$9.160M
-4503.85%
YoY
|
$23.14M
N/A
|
-$626.0K
-112.66%
YoY
|
-$2.533M
N/A
|
$208.0K
-99.41%
YoY
|
$4.944M
-112.18%
YoY
|
$35.49M
35.82%
YoY
|
-$40.60M
N/A
|
| Net Change In Cash |
$994.0K
-87.05%
YoY
|
-$922.0K
-24.92%
YoY
|
-$16.62M
71.26%
YoY
|
$13.73M
N/A
|
$7.678M
-240.34%
YoY
|
-$1.228M
N/A
|
-$9.707M
-161.2%
YoY
|
-$5.471M
-25416.98%
YoY
|
$15.86M
309.82%
YoY
|
$21.61K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.79M
57.51%
YoY
|
-$1.816M
-147.7%
YoY
|
$9.000K
-100.34%
YoY
|
-$9.265M
N/A
|
$10.66M
-249.68%
YoY
|
$3.807M
N/A
|
-$2.625M
-87.21%
YoY
|
-$7.121M
3017.91%
YoY
|
-$20.53M
-0.05%
YoY
|
-$228.4K
N/A
|
| Capital Expenditures |
$124.0K
416.67%
YoY
|
$233.0K
-26.96%
YoY
|
$6.000K
-97.55%
YoY
|
$17.00K
N/A
|
$24.00K
-99.45%
YoY
|
$319.0K
N/A
|
$245.0K
-57.76%
YoY
|
$4.348M
32.97%
YoY
|
$580.0K
-46.3%
YoY
|
$3.270M
N/A
|
| Free Cash Flow |
$16.67M
56.7%
YoY
|
-$2.049M
-158.74%
YoY
|
$3.000K
-100.1%
YoY
|
-$9.282M
N/A
|
$10.64M
-192.73%
YoY
|
$3.488M
N/A
|
-$2.870M
-86.4%
YoY
|
-$11.47M
227.84%
YoY
|
-$21.11M
-2.36%
YoY
|
-$3.498M
N/A
|
Loading...