|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.3M
-44.81%
YoY
|
-$187.1M
-559.54%
YoY
|
$40.72M
-127.29%
YoY
|
-$149.2M
48.6%
YoY
|
-$100.4M
310.39%
YoY
|
| Depreciation, Depletion And Amortization |
$6.022M
-2.22%
YoY
|
$6.159M
10.93%
YoY
|
$5.552M
27.81%
YoY
|
$4.344M
52.58%
YoY
|
$2.847M
-22.17%
YoY
|
| Cash From Operating Activities |
$13.90M
-108.83%
YoY
|
-$157.4M
15.09%
YoY
|
-$136.7M
14.25%
YoY
|
-$119.7M
69.36%
YoY
|
-$70.67M
-521.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.442M
-80.28%
YoY
|
$7.311M
-45.45%
YoY
|
$13.40M
67.24%
YoY
|
$8.014M
11.82%
YoY
|
$7.167M
182.39%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.427M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$59.34M
-62.0%
YoY
|
$156.1M
-24.36%
YoY
|
$206.4M
110.57%
YoY
|
$98.04M
-1116.45%
YoY
|
-$9.645M
-97.46%
YoY
|
| Cash From Investing Activities |
$57.90M
-61.1%
YoY
|
$148.8M
-22.9%
YoY
|
$193.0M
114.43%
YoY
|
$90.02M
-635.47%
YoY
|
-$16.81M
-95.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.868M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.931M
-71.05%
YoY
|
$10.12M
11.88%
YoY
|
$9.048M
328.82%
YoY
|
$2.110M
-73.47%
YoY
|
$7.952M
-98.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.90M
-108.83%
YoY
|
-$157.4M
15.09%
YoY
|
-$136.7M
14.25%
YoY
|
-$119.7M
69.36%
YoY
|
-$70.67M
-521.73%
YoY
|
| Cash From Investing Activities |
$57.90M
-61.1%
YoY
|
$148.8M
-22.9%
YoY
|
$193.0M
114.43%
YoY
|
$90.02M
-635.47%
YoY
|
-$16.81M
-95.6%
YoY
|
| Cash From Financing Activities |
$2.931M
-71.05%
YoY
|
$10.12M
11.88%
YoY
|
$9.048M
328.82%
YoY
|
$2.110M
-73.47%
YoY
|
$7.952M
-98.53%
YoY
|
| Net Change In Cash |
$74.73M
4596.92%
YoY
|
$1.591M
-97.57%
YoY
|
$65.35M
-337.2%
YoY
|
-$27.55M
-65.36%
YoY
|
-$79.53M
-145.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.90M
-108.83%
YoY
|
-$157.4M
15.09%
YoY
|
-$136.7M
14.25%
YoY
|
-$119.7M
69.36%
YoY
|
-$70.67M
-521.73%
YoY
|
| Capital Expenditures |
$1.442M
-80.28%
YoY
|
$7.311M
-45.45%
YoY
|
$13.40M
67.24%
YoY
|
$8.014M
11.82%
YoY
|
$7.167M
182.39%
YoY
|
| Free Cash Flow |
$12.46M
-107.56%
YoY
|
-$164.7M
9.69%
YoY
|
-$150.1M
17.57%
YoY
|
-$127.7M
64.06%
YoY
|
-$77.84M
-647.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$60.03M
0.36%
YoY
|
$32.51M
-180.84%
YoY
|
-$32.80M
-14.01%
YoY
|
-$43.17M
-20.12%
YoY
|
-$59.81M
9.29%
YoY
|
-$40.22M
31.12%
YoY
|
-$38.14M
-38.51%
YoY
|
-$54.05M
-1363.37%
YoY
|
-$54.72M
-142.38%
YoY
|
-$30.67M
12.73%
YoY
|
-$62.02M
55.63%
YoY
|
$4.278M
-108.97%
YoY
|
$129.1M
-474.96%
YoY
|
-$27.21M
-11.42%
YoY
|
-$39.85M
13.84%
YoY
|
-$47.69M
37.65%
YoY
|
-$34.44M
118658.62%
YoY
|
-$30.71M
175.7%
YoY
|
-$35.01M
-1008.8%
YoY
|
-$34.64M
934.15%
YoY
|
| Depreciation, Depletion And Amortization |
$1.476M
-7.11%
YoY
|
$1.437M
-18.54%
YoY
|
$1.465M
-5.97%
YoY
|
$1.531M
9.28%
YoY
|
$1.589M
10.65%
YoY
|
$1.764M
30.28%
YoY
|
$1.558M
22.68%
YoY
|
$1.401M
20.26%
YoY
|
$1.436M
-18.41%
YoY
|
$1.354M
18.56%
YoY
|
$1.270M
14.72%
YoY
|
$1.165M
3.46%
YoY
|
$1.760M
81.63%
YoY
|
$1.142M
75.15%
YoY
|
$1.107M
90.53%
YoY
|
$1.126M
55.52%
YoY
|
$969.0K
9.24%
YoY
|
$652.0K
-35.45%
YoY
|
$581.0K
-34.72%
YoY
|
$724.0K
-17.73%
YoY
|
| Cash From Operating Activities |
-$14.83M
-110.3%
YoY
|
-$16.09M
-48.28%
YoY
|
-$61.87M
86.05%
YoY
|
-$52.20M
-2.84%
YoY
|
$144.1M
-466.8%
YoY
|
-$31.11M
-16.49%
YoY
|
-$33.26M
-33.41%
YoY
|
-$53.72M
191.29%
YoY
|
-$39.28M
26.31%
YoY
|
-$37.26M
49.37%
YoY
|
-$49.94M
64.48%
YoY
|
-$18.44M
-25.2%
YoY
|
-$31.09M
-21.72%
YoY
|
-$24.94M
26.37%
YoY
|
-$30.36M
185.42%
YoY
|
-$24.66M
-16.06%
YoY
|
-$39.72M
263.72%
YoY
|
-$19.74M
-145.25%
YoY
|
-$10.64M
-11.57%
YoY
|
-$29.37M
224.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.507M
320.64%
YoY
|
$41.00K
-95.3%
YoY
|
$491.0K
-63.41%
YoY
|
$314.0K
-68.63%
YoY
|
$596.0K
-85.45%
YoY
|
$873.0K
-64.78%
YoY
|
$1.342M
-72.67%
YoY
|
$1.001M
-58.76%
YoY
|
$4.095M
14.39%
YoY
|
$2.479M
84.18%
YoY
|
$4.910M
-263.78%
YoY
|
$2.427M
-222.95%
YoY
|
$3.580M
111.08%
YoY
|
$1.346M
-240.65%
YoY
|
-$2.998M
7.73%
YoY
|
-$1.974M
-32.33%
YoY
|
$1.696M
230.6%
YoY
|
-$957.0K
7.53%
YoY
|
-$2.783M
769.69%
YoY
|
-$2.917M
495.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.427M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.11M
50.85%
YoY
|
$71.45M
193.45%
YoY
|
$11.95M
-87.02%
YoY
|
-$55.29M
-280.8%
YoY
|
$31.23M
240.4%
YoY
|
$24.35M
-142.61%
YoY
|
$92.05M
407.98%
YoY
|
$30.58M
-56.11%
YoY
|
$9.174M
-94.78%
YoY
|
-$57.13M
-542.8%
YoY
|
$18.12M
67.19%
YoY
|
$69.67M
91.95%
YoY
|
$175.8M
362.58%
YoY
|
$12.90M
-161.05%
YoY
|
$10.84M
-80.35%
YoY
|
$36.30M
104.72%
YoY
|
$38.00M
-161.89%
YoY
|
-$21.13M
-59.63%
YoY
|
$55.16M
-125.58%
YoY
|
$17.73M
-173.57%
YoY
|
| Cash From Investing Activities |
$44.60M
45.6%
YoY
|
$71.41M
204.19%
YoY
|
$11.46M
-87.37%
YoY
|
-$55.60M
-287.98%
YoY
|
$30.63M
503.11%
YoY
|
$23.48M
-139.38%
YoY
|
$90.70M
587.15%
YoY
|
$29.58M
-56.01%
YoY
|
$5.079M
-97.05%
YoY
|
-$59.61M
-615.83%
YoY
|
$13.20M
68.37%
YoY
|
$67.24M
95.92%
YoY
|
$172.2M
374.33%
YoY
|
$11.56M
-152.32%
YoY
|
$7.840M
-85.03%
YoY
|
$34.32M
131.7%
YoY
|
$36.30M
-158.64%
YoY
|
-$22.09M
-58.51%
YoY
|
$52.38M
-124.25%
YoY
|
$14.81M
-160.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$583.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.627M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.698M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$569.0K
39.12%
YoY
|
$197.0K
65.55%
YoY
|
$307.0K
-21.68%
YoY
|
$2.018M
25.58%
YoY
|
$409.0K
-94.89%
YoY
|
$119.0K
-94.89%
YoY
|
$392.0K
-70.53%
YoY
|
$1.607M
-64.48%
YoY
|
$8.005M
823.3%
YoY
|
$2.327M
382.78%
YoY
|
$1.330M
310.49%
YoY
|
$4.524M
1042.42%
YoY
|
$867.0K
-4.52%
YoY
|
$482.0K
-60.39%
YoY
|
$324.0K
-77.53%
YoY
|
$396.0K
-75.75%
YoY
|
$908.0K
-75.16%
YoY
|
$1.217M
-14.3%
YoY
|
$1.442M
-99.56%
YoY
|
$1.633M
-323.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.83M
-110.3%
YoY
|
-$16.09M
-48.28%
YoY
|
-$61.87M
86.05%
YoY
|
-$52.20M
-2.84%
YoY
|
$144.1M
-466.8%
YoY
|
-$31.11M
-16.49%
YoY
|
-$33.26M
-33.41%
YoY
|
-$53.72M
191.29%
YoY
|
-$39.28M
26.31%
YoY
|
-$37.26M
49.37%
YoY
|
-$49.94M
64.48%
YoY
|
-$18.44M
-25.2%
YoY
|
-$31.09M
-21.72%
YoY
|
-$24.94M
26.37%
YoY
|
-$30.36M
185.42%
YoY
|
-$24.66M
-16.06%
YoY
|
-$39.72M
263.72%
YoY
|
-$19.74M
-145.25%
YoY
|
-$10.64M
-11.57%
YoY
|
-$29.37M
224.56%
YoY
|
| Cash From Investing Activities |
$44.60M
45.6%
YoY
|
$71.41M
204.19%
YoY
|
$11.46M
-87.37%
YoY
|
-$55.60M
-287.98%
YoY
|
$30.63M
503.11%
YoY
|
$23.48M
-139.38%
YoY
|
$90.70M
587.15%
YoY
|
$29.58M
-56.01%
YoY
|
$5.079M
-97.05%
YoY
|
-$59.61M
-615.83%
YoY
|
$13.20M
68.37%
YoY
|
$67.24M
95.92%
YoY
|
$172.2M
374.33%
YoY
|
$11.56M
-152.32%
YoY
|
$7.840M
-85.03%
YoY
|
$34.32M
131.7%
YoY
|
$36.30M
-158.64%
YoY
|
-$22.09M
-58.51%
YoY
|
$52.38M
-124.25%
YoY
|
$14.81M
-160.24%
YoY
|
| Cash From Financing Activities |
$569.0K
39.12%
YoY
|
$197.0K
65.55%
YoY
|
$307.0K
-21.68%
YoY
|
$2.018M
25.58%
YoY
|
$409.0K
-94.89%
YoY
|
$119.0K
-94.89%
YoY
|
$392.0K
-70.53%
YoY
|
$1.607M
-64.48%
YoY
|
$8.005M
823.3%
YoY
|
$2.327M
382.78%
YoY
|
$1.330M
310.49%
YoY
|
$4.524M
1042.42%
YoY
|
$867.0K
-4.52%
YoY
|
$482.0K
-60.39%
YoY
|
$324.0K
-77.53%
YoY
|
$396.0K
-75.75%
YoY
|
$908.0K
-75.16%
YoY
|
$1.217M
-14.3%
YoY
|
$1.442M
-99.56%
YoY
|
$1.633M
-323.7%
YoY
|
| Net Change In Cash |
$30.33M
-82.68%
YoY
|
$55.51M
-838.29%
YoY
|
-$50.11M
-186.63%
YoY
|
-$105.8M
369.35%
YoY
|
$175.1M
-768.54%
YoY
|
-$7.519M
-92.05%
YoY
|
$57.84M
-263.34%
YoY
|
-$22.54M
-142.27%
YoY
|
-$26.19M
-118.45%
YoY
|
-$94.54M
632.71%
YoY
|
-$35.41M
59.51%
YoY
|
$53.32M
429.95%
YoY
|
$142.0M
-5756.37%
YoY
|
-$12.90M
-68.23%
YoY
|
-$22.20M
-151.41%
YoY
|
$10.06M
-177.84%
YoY
|
-$2.510M
-96.37%
YoY
|
-$40.61M
395.27%
YoY
|
$43.18M
-56.87%
YoY
|
-$12.93M
-62.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.83M
-110.3%
YoY
|
-$16.09M
-48.28%
YoY
|
-$61.87M
86.05%
YoY
|
-$52.20M
-2.84%
YoY
|
$144.1M
-466.8%
YoY
|
-$31.11M
-16.49%
YoY
|
-$33.26M
-33.41%
YoY
|
-$53.72M
191.29%
YoY
|
-$39.28M
26.31%
YoY
|
-$37.26M
49.37%
YoY
|
-$49.94M
64.48%
YoY
|
-$18.44M
-25.2%
YoY
|
-$31.09M
-21.72%
YoY
|
-$24.94M
26.37%
YoY
|
-$30.36M
185.42%
YoY
|
-$24.66M
-16.06%
YoY
|
-$39.72M
263.72%
YoY
|
-$19.74M
-145.25%
YoY
|
-$10.64M
-11.57%
YoY
|
-$29.37M
224.56%
YoY
|
| Capital Expenditures |
$2.507M
320.64%
YoY
|
$41.00K
-95.3%
YoY
|
$491.0K
-63.41%
YoY
|
$314.0K
-68.63%
YoY
|
$596.0K
-85.45%
YoY
|
$873.0K
-64.78%
YoY
|
$1.342M
-72.67%
YoY
|
$1.001M
-58.76%
YoY
|
$4.095M
14.39%
YoY
|
$2.479M
84.18%
YoY
|
$4.910M
-263.78%
YoY
|
$2.427M
-222.95%
YoY
|
$3.580M
111.08%
YoY
|
$1.346M
-240.65%
YoY
|
-$2.998M
7.73%
YoY
|
-$1.974M
-32.33%
YoY
|
$1.696M
230.6%
YoY
|
-$957.0K
7.53%
YoY
|
-$2.783M
769.69%
YoY
|
-$2.917M
495.31%
YoY
|
| Free Cash Flow |
-$17.34M
-112.09%
YoY
|
-$16.13M
-49.56%
YoY
|
-$62.36M
80.25%
YoY
|
-$52.51M
-4.04%
YoY
|
$143.5M
-430.79%
YoY
|
-$31.99M
-19.5%
YoY
|
-$34.60M
-36.92%
YoY
|
-$54.72M
162.21%
YoY
|
-$43.37M
25.08%
YoY
|
-$39.73M
51.15%
YoY
|
-$54.85M
100.44%
YoY
|
-$20.87M
-7.99%
YoY
|
-$34.67M
-16.28%
YoY
|
-$26.29M
39.97%
YoY
|
-$27.37M
248.38%
YoY
|
-$22.68M
-14.27%
YoY
|
-$41.42M
262.24%
YoY
|
-$18.78M
-142.2%
YoY
|
-$7.855M
-32.92%
YoY
|
-$26.46M
209.07%
YoY
|
Loading...