|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.99M
121.22%
YoY
|
$12.74M
-43.03%
YoY
|
$14.78M
-37.7%
YoY
|
$16.78M
-3.01%
YoY
|
$12.65M
-61.4%
YoY
|
$22.36M
13.08%
YoY
|
$23.72M
127.16%
YoY
|
$17.30M
51.84%
YoY
|
$32.78M
164.47%
YoY
|
$19.78M
-33.19%
YoY
|
$10.44M
N/A
|
$11.39M
N/A
|
| Cash & Equivalents |
$27.99M
121.22%
YoY
|
$12.74M
-43.03%
YoY
|
$14.78M
-37.7%
YoY
|
$16.78M
-3.01%
YoY
|
$12.65M
-61.4%
YoY
|
$22.36M
13.08%
YoY
|
$23.72M
127.16%
YoY
|
$17.30M
51.84%
YoY
|
$32.78M
164.47%
YoY
|
$19.78M
-33.19%
YoY
|
$10.44M
N/A
|
$11.39M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$314.7M
6.69%
YoY
|
$298.6M
7.49%
YoY
|
$314.5M
11.53%
YoY
|
$320.8M
20.37%
YoY
|
$295.0M
26.02%
YoY
|
$277.8M
30.37%
YoY
|
$282.0M
27.76%
YoY
|
$266.6M
62.45%
YoY
|
$234.1M
N/A
|
$213.1M
N/A
|
$220.7M
N/A
|
$164.1M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$342.7M
11.4%
YoY
|
$311.4M
3.72%
YoY
|
$329.3M
7.71%
YoY
|
$337.6M
18.94%
YoY
|
$307.6M
15.28%
YoY
|
$300.2M
28.91%
YoY
|
$305.7M
32.25%
YoY
|
$283.9M
61.76%
YoY
|
$266.9M
N/A
|
$232.9M
N/A
|
$231.2M
N/A
|
$175.5M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.403M
117.81%
YoY
|
$9.720M
157.48%
YoY
|
$9.507M
166.38%
YoY
|
$8.858M
164.34%
YoY
|
$4.317M
164.2%
YoY
|
$3.775M
-81.26%
YoY
|
$3.569M
-83.72%
YoY
|
$3.351M
-30.49%
YoY
|
$1.634M
N/A
|
$20.15M
N/A
|
$21.92M
N/A
|
$4.821M
N/A
|
| Goodwill |
$25.73M
0.0%
YoY
|
$25.73M
0.1%
YoY
|
$25.73M
0.0%
YoY
|
$25.73M
0.0%
YoY
|
$25.73M
0.1%
YoY
|
$25.70M
0.0%
YoY
|
$25.73M
N/A
|
$25.73M
N/A
|
$25.70M
N/A
|
$25.70M
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.200M
10.0%
YoY
|
$138.8M
13776.3%
YoY
|
$2.200M
214.29%
YoY
|
$2.100M
200.0%
YoY
|
$2.000M
1900.0%
YoY
|
$1.000M
-98.25%
YoY
|
$700.0K
-98.5%
YoY
|
$700.0K
-98.05%
YoY
|
$100.0K
N/A
|
$57.10M
N/A
|
$46.71M
N/A
|
$35.88M
N/A
|
| Other Assets |
$9.636M
-10.5%
YoY
|
$9.666M
-29.53%
YoY
|
$10.47M
-2.07%
YoY
|
$10.64M
-2.66%
YoY
|
$10.77M
-17.52%
YoY
|
$13.72M
294.05%
YoY
|
$10.69M
305.19%
YoY
|
$10.93M
1225.33%
YoY
|
$13.05M
N/A
|
$3.481M
N/A
|
$2.639M
N/A
|
$825.0K
N/A
|
| Total Long-Term Assets |
$257.5M
24.82%
YoY
|
$246.2M
40.13%
YoY
|
$242.3M
56.98%
YoY
|
$232.6M
59.97%
YoY
|
$206.3M
53.49%
YoY
|
$175.7M
46.65%
YoY
|
$154.3M
56.99%
YoY
|
$145.4M
190.3%
YoY
|
$134.4M
N/A
|
$119.8M
N/A
|
$98.30M
N/A
|
$50.09M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$342.7M
11.4%
YoY
|
$311.4M
3.72%
YoY
|
$329.3M
7.71%
YoY
|
$337.6M
18.94%
YoY
|
$307.6M
15.28%
YoY
|
$300.2M
28.91%
YoY
|
$305.7M
32.25%
YoY
|
$283.9M
61.76%
YoY
|
$266.9M
N/A
|
$232.9M
N/A
|
$231.2M
N/A
|
$175.5M
N/A
|
| Total Long-Term Assets |
$257.5M
|
$246.2M
|
$242.3M
|
$232.6M
|
$206.3M
|
$175.7M
|
$154.3M
|
$145.4M
|
$134.4M
|
$119.8M
|
$98.30M
|
$50.09M
|
| Total Assets |
$600.2M
16.79%
YoY
|
$557.6M
17.17%
YoY
|
$571.6M
24.24%
YoY
|
$570.2M
32.84%
YoY
|
$513.9M
28.08%
YoY
|
$475.9M
34.93%
YoY
|
$460.1M
39.63%
YoY
|
$429.3M
90.3%
YoY
|
$401.3M
N/A
|
$352.7M
N/A
|
$329.5M
N/A
|
$225.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$23.26M
16.83%
YoY
|
$1.938M
-88.75%
YoY
|
$21.10M
-10.23%
YoY
|
$15.82M
-26.26%
YoY
|
$19.91M
73.0%
YoY
|
$17.23M
-0.49%
YoY
|
$23.51M
43.08%
YoY
|
$21.46M
100.77%
YoY
|
$11.51M
N/A
|
$17.32M
N/A
|
$16.43M
N/A
|
$10.69M
N/A
|
| Accrued Expenses |
$25.09M
21.18%
YoY
|
$26.43M
-8.0%
YoY
|
$25.99M
-21.87%
YoY
|
$23.05M
-10.67%
YoY
|
$20.71M
6.9%
YoY
|
$28.73M
45.06%
YoY
|
$33.27M
130.53%
YoY
|
$25.80M
82.73%
YoY
|
$19.37M
N/A
|
$19.80M
N/A
|
$14.43M
N/A
|
$14.12M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$1.892M
11.56%
YoY
|
N/A
|
N/A
|
N/A
|
$1.696M
8.23%
YoY
|
N/A
|
N/A
|
$1.187M
N/A
|
$1.567M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$48.36M
19.05%
YoY
|
$28.37M
-40.48%
YoY
|
$47.09M
-17.05%
YoY
|
$38.87M
-17.75%
YoY
|
$40.62M
31.54%
YoY
|
$47.66M
20.27%
YoY
|
$56.77M
77.32%
YoY
|
$47.26M
81.23%
YoY
|
$30.88M
N/A
|
$39.63M
N/A
|
$32.02M
N/A
|
$26.08M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$68.50M
60.62%
YoY
|
$44.08M
3131.3%
YoY
|
$53.64M
1448.86%
YoY
|
$74.09M
1819.88%
YoY
|
$42.65M
904.19%
YoY
|
$1.364M
-98.16%
YoY
|
$3.463M
-95.44%
YoY
|
$3.859M
-61.41%
YoY
|
$4.247M
N/A
|
$74.06M
N/A
|
$76.00M
N/A
|
$10.00M
N/A
|
| Other Long-Term Liabilities |
$47.44M
101.96%
YoY
|
$41.02M
63.06%
YoY
|
$44.39M
61.67%
YoY
|
$42.43M
26.36%
YoY
|
$23.49M
-28.84%
YoY
|
$25.15M
-16.44%
YoY
|
$27.45M
-18.47%
YoY
|
$33.58M
147.25%
YoY
|
$33.01M
N/A
|
$30.10M
N/A
|
$33.67M
N/A
|
$13.58M
N/A
|
| Total Long-Term Liabilities |
$115.9M
75.3%
YoY
|
$85.09M
220.88%
YoY
|
$98.02M
217.05%
YoY
|
$116.5M
211.23%
YoY
|
$66.14M
77.53%
YoY
|
$26.52M
-74.54%
YoY
|
$30.92M
-71.81%
YoY
|
$37.44M
58.76%
YoY
|
$37.25M
N/A
|
$104.2M
N/A
|
$109.7M
N/A
|
$23.58M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$48.36M
19.05%
YoY
|
$28.37M
-40.48%
YoY
|
$47.09M
-17.05%
YoY
|
$38.87M
-17.75%
YoY
|
$40.62M
31.54%
YoY
|
$47.66M
20.27%
YoY
|
$56.77M
77.32%
YoY
|
$47.26M
81.23%
YoY
|
$30.88M
N/A
|
$39.63M
N/A
|
$32.02M
N/A
|
$26.08M
N/A
|
| Total Long-Term Liabilities |
$115.9M
75.3%
YoY
|
$85.09M
220.88%
YoY
|
$98.02M
217.05%
YoY
|
$116.5M
211.23%
YoY
|
$66.14M
77.53%
YoY
|
$26.52M
-74.54%
YoY
|
$30.92M
-71.81%
YoY
|
$37.44M
58.76%
YoY
|
$37.25M
N/A
|
$104.2M
N/A
|
$109.7M
N/A
|
$23.58M
N/A
|
| Total Liabilities |
$164.3M
53.9%
YoY
|
$113.5M
52.96%
YoY
|
$145.1M
65.49%
YoY
|
$155.4M
83.47%
YoY
|
$106.8M
56.68%
YoY
|
$74.17M
-48.41%
YoY
|
$87.69M
-38.11%
YoY
|
$84.70M
70.56%
YoY
|
$68.14M
N/A
|
$143.8M
N/A
|
$141.7M
N/A
|
$49.66M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$26.68M
47.88%
YoY
|
$26.11M
69.36%
YoY
|
$22.59M
97.84%
YoY
|
$20.19M
219.38%
YoY
|
$18.04M
507.0%
YoY
|
$15.42M
N/A
|
$11.42M
N/A
|
$6.321M
N/A
|
$2.972M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$82.06M
6.76%
YoY
|
$86.73M
17.79%
YoY
|
$82.18M
20.08%
YoY
|
$79.98M
28.79%
YoY
|
$76.87M
28.7%
YoY
|
$73.63M
-64.75%
YoY
|
$68.44M
-63.56%
YoY
|
$62.10M
-64.7%
YoY
|
$59.72M
N/A
|
$208.9M
N/A
|
$187.8M
N/A
|
$175.9M
N/A
|
| Total Liabilities & Shareholders Equity |
$600.2M
16.79%
YoY
|
$557.6M
17.17%
YoY
|
$571.6M
24.24%
YoY
|
$570.2M
32.84%
YoY
|
$513.9M
28.08%
YoY
|
$475.9M
34.93%
YoY
|
$460.1M
39.63%
YoY
|
$429.3M
90.3%
YoY
|
$401.3M
N/A
|
$352.7M
N/A
|
$329.5M
N/A
|
$225.6M
N/A
|
Loading...