2024 Q1 Form 10-K Financial Statement

#000170175624000040 Filed on March 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $107.9M $171.2M $726.7M
YoY Change -49.32% 11.91% 349.41%
Cost Of Revenue $108.3M $172.0M $716.8M
YoY Change -47.94% 16.03% 359.16%
Gross Profit -$340.0K -$723.0K $9.931M
YoY Change -106.94% -115.06% 77.34%
Gross Profit Margin -0.32% -0.42% 1.37%
Selling, General & Admin $2.096M $2.775M $9.404M
YoY Change -2.15% 2.78% 52.92%
% of Gross Profit 94.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $280.0K $291.0K $1.808M
YoY Change -55.77% -45.09% -10.28%
% of Gross Profit 18.21%
Operating Expenses $2.096M $3.066M $9.404M
YoY Change -99.02% -55.57% 52.92%
Operating Profit -$3.546M -$3.789M -$9.768M
YoY Change 120.66% 80.43% 20.34%
Interest Expense $2.758M $1.691M $1.022M
YoY Change 15085.74%
% of Operating Profit
Other Income/Expense, Net $457.0K $195.0K $308.0K
YoY Change -15.99% 71.59%
Pretax Income -$312.0K -$1.904M -$8.057M
YoY Change -70.65% -20.67% 1.5%
Income Tax $1.000K -$33.00K -$15.00K
% Of Pretax Income
Net Earnings -$265.0K -$1.653M -$7.824M
YoY Change -75.14% -31.13% -1.74%
Net Earnings / Revenue -0.25% -0.97% -1.08%
Basic Earnings Per Share -$0.01 -$0.22
Diluted Earnings Per Share -$0.01 -$0.04 -$0.22
COMMON SHARES
Basic Shares Outstanding 51.75M shares 46.61M shares 34.94M shares
Diluted Shares Outstanding 41.87M shares 34.94M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.214M $1.354M $1.354M
YoY Change -81.0% -86.32% -86.32%
Cash & Equivalents $1.214M $1.354M
Short-Term Investments
Other Short-Term Assets $58.58M $56.02M $8.681M
YoY Change 30733.68% 62140.0% 9545.56%
Inventory $2.383M $2.561M $2.561M
Prepaid Expenses $205.0K $766.0K
Receivables $23.10M $52.92M $100.1M
Other Receivables $25.00K $7.000K $155.0K
Total Short-Term Assets $92.23M $112.9M $112.9M
YoY Change 97.49% 959.84% 959.63%
LONG-TERM ASSETS
Property, Plant & Equipment $11.96M $12.88M $14.17M
YoY Change 611.96% 579.86% 227.18%
Goodwill $0.00 $1.798M
YoY Change -100.0% -31.54%
Intangibles $0.00 $2.833M
YoY Change -100.0% -38.56%
Long-Term Investments $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Other Assets $46.34M $46.44M $46.44M
YoY Change 46240.0% 46342.0% 46342.0%
Total Long-Term Assets $58.30M $65.24M $65.24M
YoY Change 266.67% 293.45% 293.49%
TOTAL ASSETS
Total Short-Term Assets $92.23M $112.9M $112.9M
Total Long-Term Assets $58.30M $65.24M $65.24M
Total Assets $150.5M $178.1M $178.1M
YoY Change 140.47% 554.04% 554.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.294M $3.488M $48.83M
YoY Change 371.24% 221.43% 4379.82%
Accrued Expenses $90.00K $204.0K $1.722M
YoY Change -11.76% 133.46% -65.77%
Deferred Revenue
YoY Change
Short-Term Debt $3.640M $0.00 $0.00
YoY Change
Long-Term Debt Due $6.531M $6.531M
YoY Change 2868.64% 2868.64%
Total Short-Term Liabilities $79.01M $104.6M $104.6M
YoY Change 96.16% 1480.97% 1479.79%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $622.0K $622.0K
YoY Change -100.0% -18.16% -18.16%
Other Long-Term Liabilities $46.34M $48.63M $48.63M
YoY Change 1429.37% 1378.12% 1378.12%
Total Long-Term Liabilities $46.34M $49.25M $49.25M
YoY Change 1135.73% 1116.1% 1116.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $79.01M $104.6M $104.6M
Total Long-Term Liabilities $46.34M $49.25M $49.25M
Total Liabilities $125.4M $153.8M $157.3M
YoY Change 184.71% 1341.94% 1373.95%
SHAREHOLDERS EQUITY
Retained Earnings -$87.40M -$87.18M
YoY Change 8.71% 9.86%
Common Stock $4.000K $4.000K
YoY Change 33.33% -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.79M $20.82M $20.82M
YoY Change
Total Liabilities & Shareholders Equity $150.5M $178.1M $178.1M
YoY Change 140.47% 554.04% 554.02%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$265.0K -$1.653M -$7.824M
YoY Change -75.14% -31.13% -1.74%
Depreciation, Depletion And Amortization $280.0K $291.0K $1.808M
YoY Change -55.77% -45.09% -10.28%
Cash From Operating Activities $2.600M -$4.732M -$13.41M
YoY Change -178.79% -247.41% 6651.78%
INVESTING ACTIVITIES
Capital Expenditures $11.00K -$4.914M $7.533M
YoY Change -89.91% -16480.0% 1162.63%
Acquisitions
YoY Change
Other Investing Activities $62.00K -$4.702M $4.075M
YoY Change -168.89% -4.24% -184.19%
Cash From Investing Activities $51.00K $212.0K -$3.458M
YoY Change -126.02% -104.29% -36.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $4.300M
YoY Change 4200.0%
Cash From Financing Activities -$2.790M 3.452M $8.325M
YoY Change 8105.88% -7004.0% -3719.0%
NET CHANGE
Cash From Operating Activities $2.600M -4.732M -$13.41M
Cash From Investing Activities $51.00K 212.0K -$3.458M
Cash From Financing Activities -$2.790M 3.452M $8.325M
Net Change In Cash -$140.0K -1.068M -$8.544M
YoY Change -96.01% -40.0% 45.6%
FREE CASH FLOW
Cash From Operating Activities $2.600M -$4.732M -$13.41M
Capital Expenditures $11.00K -$4.914M $7.533M
Free Cash Flow $2.589M $182.0K -$20.94M
YoY Change -175.95% -94.28% 2533.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-2555533
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
1751 River Run
CY2023 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value
CY2023 dei Trading Symbol
TradingSymbol
SDOT
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001701756
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-39223
CY2023 dei Entity Registrant Name
EntityRegistrantName
Sadot Group, Inc.
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Fort Worth
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
76107
CY2023 dei City Area Code
CityAreaCode
(832)
CY2023 dei Local Phone Number
LocalPhoneNumber
604-9568
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
18608693 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
51752691 shares
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023 dei Auditor Firm
AuditorFirmId
6651
CY2023 dei Auditor Name
AuditorName
Kreit & Chiu CPA LLP
CY2023 dei Auditor Location
AuditorLocation
New York, NY
CY2023Q4 us-gaap Cash
Cash
1354000 usd
CY2022Q4 us-gaap Cash
Cash
9898000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
200000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
23400 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
52920000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
135000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2561000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
298000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
56016000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
317000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
112851000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
10648000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1284000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2433000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12883000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1895000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1798000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2626000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2833000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4611000 usd
CY2023Q4 us-gaap Deposit Assets
DepositAssets
0 usd
CY2022Q4 us-gaap Deposit Assets
DepositAssets
4914000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46442000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
103000 usd
CY2023Q4 us-gaap Assets
Assets
178091000 usd
CY2022Q4 us-gaap Assets
Assets
27230000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
50167000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1953000 usd
CY2023Q4 gril Accrued Share Based Compensation Expense Related Party
AccruedShareBasedCompensationExpenseRelatedParty
0 usd
CY2022Q4 gril Accrued Share Based Compensation Expense Related Party
AccruedShareBasedCompensationExpenseRelatedParty
3603000 usd
CY2023Q4 gril Notes Payable Discount
NotesPayableDiscount
200000 usd
CY2022Q4 gril Notes Payable Discount
NotesPayableDiscount
0 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
6531000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
222000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
385000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
560000 usd
CY2023Q4 gril Contract With Customer Liability Deferred Revenue Current
ContractWithCustomerLiabilityDeferredRevenueCurrent
1229000 usd
CY2022Q4 gril Contract With Customer Liability Deferred Revenue Current
ContractWithCustomerLiabilityDeferredRevenueCurrent
95000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
46270000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
182000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
104582000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6615000 usd
CY2023Q4 gril Contract With Customer Liability Performance Obligations Noncurrent
ContractWithCustomerLiabilityPerformanceObligationsNoncurrent
46048000 usd
CY2022Q4 gril Contract With Customer Liability Performance Obligations Noncurrent
ContractWithCustomerLiabilityPerformanceObligationsNoncurrent
0 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
622000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
759000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1027000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2019000 usd
CY2023Q4 gril Contract With Customer Liability Deferred Revenue Noncurrent
ContractWithCustomerLiabilityDeferredRevenueNoncurrent
1555000 usd
CY2022Q4 gril Contract With Customer Liability Deferred Revenue Noncurrent
ContractWithCustomerLiabilityDeferredRevenueNoncurrent
1276000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
153834000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
10669000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
40464720 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40464720 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29287212 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29287212 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-218000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
107988000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
95913000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-87179000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-79355000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
20821000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
16561000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
3436000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
0 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24257000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16561000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
178091000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27230000 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
157307000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
811000 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
347000 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1808000 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2015000 usd
CY2023 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
73000 usd
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
81000 usd
CY2023 us-gaap Pre Opening Costs
PreOpeningCosts
371000 usd
CY2022 us-gaap Pre Opening Costs
PreOpeningCosts
117000 usd
CY2023 gril Post Closing Expenses
PostClosingExpenses
212000 usd
CY2022 gril Post Closing Expenses
PostClosingExpenses
197000 usd
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6192000 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3716000 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9404000 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6035000 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-9768000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-8116000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
308000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
46000 usd
CY2023 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-469000 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7000 usd
CY2023 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
1339000 usd
CY2022 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
0 usd
CY2023 gril Warrant Modification Expense
WarrantModificationExpense
958000 usd
CY2022 gril Warrant Modification Expense
WarrantModificationExpense
0 usd
CY2023 gril Gain Loss On Fair Value Remeasurement
GainLossOnFairValueRemeasurement
1491000 usd
CY2022 gril Gain Loss On Fair Value Remeasurement
GainLossOnFairValueRemeasurement
0 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
140000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8057000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7937000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-8042000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-7962000 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7824000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7962000 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34940559 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34940559 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28558586 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28558586 shares
CY2023 us-gaap Profit Loss
ProfitLoss
-8042000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-7962000 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2000 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 usd
CY2023 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6000 usd
CY2022 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
0 usd
CY2023 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000 usd
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8034000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7962000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-218000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7816000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7962000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24393000 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
114000 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
18000 usd
CY2022 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
11000 usd
CY2022 gril Stock Issued During Period Shares Exercise Of Pre Funded Warrants
StockIssuedDuringPeriodSharesExerciseOfPreFundedWarrants
438000 shares
CY2022 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
10000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-7962000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16561000 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
229000 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
8173000 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
102000 usd
CY2023 gril Stock Issued During Period Value Exercise Of Warrants And Modifications
StockIssuedDuringPeriodValueExerciseOfWarrantsAndModifications
3111000 usd
CY2023 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
461000 usd
CY2023 gril Noncontrolling Interest Increase From Investment
NoncontrollingInterestIncreaseFromInvestment
3654000 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2000 usd
CY2023 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-8042000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-8042000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-7962000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
811000 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
347000 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
828000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1808000 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2015000 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
6192000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
3755000 usd
CY2023 gril Gain Loss On Change In Fair Value Of Share Based Compensation
GainLossOnChangeInFairValueOfShareBasedCompensation
1339000 usd
CY2022 gril Gain Loss On Change In Fair Value Of Share Based Compensation
GainLossOnChangeInFairValueOfShareBasedCompensation
0 usd
CY2023 gril Warrant Modification Expense
WarrantModificationExpense
958000 usd
CY2022 gril Warrant Modification Expense
WarrantModificationExpense
0 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
140000 usd
CY2023 gril Unrealized Gain Loss Net Of Income Tax
UnrealizedGainLossNetOfIncomeTax
-6000 usd
CY2022 gril Unrealized Gain Loss Net Of Income Tax
UnrealizedGainLossNetOfIncomeTax
0 usd
CY2023 us-gaap Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
-2000 usd
CY2022 us-gaap Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
0 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-197000 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-274000 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
77000 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-48000 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
52863000 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4000 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2263000 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
39000 usd
CY2023 gril Increase Decrease In Operating Lease Right Of Use Asset And Liability
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndLiability
-19000 usd
CY2022 gril Increase Decrease In Operating Lease Right Of Use Asset And Liability
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndLiability
124000 usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
55698000 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1472000 usd
CY2023 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
46339000 usd
CY2022 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-65000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
48723000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-133000 usd
CY2023 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
46089000 usd
CY2022 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-104000 usd
CY2023 gril Increase Decrease In Contract With Customer Liability Performance Obligations Noncurrent
IncreaseDecreaseInContractWithCustomerLiabilityPerformanceObligationsNoncurrent
46048000 usd
CY2022 gril Increase Decrease In Contract With Customer Liability Performance Obligations Noncurrent
IncreaseDecreaseInContractWithCustomerLiabilityPerformanceObligationsNoncurrent
0 usd
CY2023 gril Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
0 usd
CY2022 gril Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-128000 usd
CY2023 gril Increase Decrease In Contract With Customer Liability Deferred Revenue
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
1413000 usd
CY2022 gril Increase Decrease In Contract With Customer Liability Deferred Revenue
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
308000 usd
CY2023 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-5369000 usd
CY2022 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
7764000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13411000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-198000 usd
CY2023 gril Payments For Deposit Assets
PaymentsForDepositAssets
0 usd
CY2022 gril Payments For Deposit Assets
PaymentsForDepositAssets
4914000 usd
CY2023 gril Proceeds From Investment In Noncontrolling Interests
ProceedsFromInvestmentInNoncontrollingInterests
3654000 usd
CY2022 gril Proceeds From Investment In Noncontrolling Interests
ProceedsFromInvestmentInNoncontrollingInterests
0 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7533000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
597000 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
421000 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
CY2023 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
0 usd
CY2022 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
70000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3458000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5441000 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
11865000 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
5693000 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
230000 usd
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2153000 usd
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8325000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-230000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8544000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5869000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9898000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15767000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1354000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9898000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
600000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
96000 usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
19000 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
26000 usd
CY2023 gril Interest And Income Taxes Paid
InterestAndIncomeTaxesPaid
619000 usd
CY2022 gril Interest And Income Taxes Paid
InterestAndIncomeTaxesPaid
122000 usd
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q4 gril Working Capital
WorkingCapital
8300000 usd
CY2023 gril Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
4200000 usd
CY2022Q4 gril Working Capital
WorkingCapital
4000000 usd
CY2023Q4 gril Additional Liquidity
AdditionalLiquidity
25000000 usd
CY2023Q4 us-gaap Cash
Cash
1354000 usd
CY2022Q4 us-gaap Cash
Cash
9898000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
52920000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
135000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2561000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
298000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
56016000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
317000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
112851000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
10648000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
50167000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1953000 usd
CY2023Q4 gril Accrued Share Based Compensation Expense Related Party
AccruedShareBasedCompensationExpenseRelatedParty
0 usd
CY2022Q4 gril Accrued Share Based Compensation Expense Related Party
AccruedShareBasedCompensationExpenseRelatedParty
3603000 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
6531000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
222000 usd
CY2023Q4 gril Operating Lease Liability Contract With Customer Liability Deferred Revenue And Other Liabilities Current
OperatingLeaseLiabilityContractWithCustomerLiabilityDeferredRevenueAndOtherLiabilitiesCurrent
47884000 usd
CY2022Q4 gril Operating Lease Liability Contract With Customer Liability Deferred Revenue And Other Liabilities Current
OperatingLeaseLiabilityContractWithCustomerLiabilityDeferredRevenueAndOtherLiabilitiesCurrent
837000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
104582000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6615000 usd
CY2023Q4 gril Working Capital
WorkingCapital
8269000 usd
CY2022Q4 gril Working Capital
WorkingCapital
4033000 usd
CY2023Q4 gril Current Ratio
CurrentRatio
1.08
CY2022Q4 gril Current Ratio
CurrentRatio
1.61
CY2023 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;text-decoration:underline">Reclassifications</span></div><div style="margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain prior year balances have been reclassified in order to conform to current year presentation. These reclassifications have no effect on the previously reported results of operations or loss per share.</span></div>
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;text-decoration:underline">Use of Estimates</span></div><div style="margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.</span></div><div style="margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Significant estimates include:</span></div><div style="margin-top:12pt;padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">the assessment of recoverability of long-lived assets, including property and equipment, goodwill and intangible assets;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">the estimated useful lives of intangible and depreciable assets;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">estimates and assumptions used to value warrants and options;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">the recognition of revenue; and</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">the recognition, measurement and valuation of current and deferred income taxes.</span></div><div style="margin-top:12pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Estimates and assumptions are periodically reviewed, and the effects of any material revisions are reflected in the financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions.</span></div>
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
12180000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7962000 usd
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34940559 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28558586 shares
CY2023 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2022 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34940559 shares
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6200000 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3700000 usd
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
36089000 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
18470000 shares
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7824000 usd
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28558586 shares
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2023Q4 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
2 derivativeinstrument
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
23000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 usd
CY2022 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
173000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
23000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
766000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
89000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
7000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
228000 usd
CY2023Q4 gril Contract With Customer Asset Performance Obligations Current
ContractWithCustomerAssetPerformanceObligationsCurrent
47180000 usd
CY2022Q4 gril Contract With Customer Asset Performance Obligations Current
ContractWithCustomerAssetPerformanceObligationsCurrent
0 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
148000 usd
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
0 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
56016000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
317000 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
76000 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
103000 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
26000 usd
CY2022Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 usd
CY2023Q4 gril Contract With Customer Asset Performance Obligations Noncurrent
ContractWithCustomerAssetPerformanceObligationsNoncurrent
46340000 usd
CY2022Q4 gril Contract With Customer Asset Performance Obligations Noncurrent
ContractWithCustomerAssetPerformanceObligationsNoncurrent
0 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46442000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
103000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13939000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3388000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1056000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1493000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12883000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1895000 usd
CY2023 us-gaap Depreciation
Depreciation
800000 usd
CY2022 us-gaap Depreciation
Depreciation
600000 usd
CY2023 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
1600000 usd
CY2022 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
500000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6388000 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
347000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1430000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4611000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
811000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
967000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2833000 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
475000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
473000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
451000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
438000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
337000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
659000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2833000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
800000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
2626000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2626000 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
828000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1798000 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
800000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3488000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1085000 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
756000 usd
CY2022Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
551000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
204000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
87000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
77000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
0 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
255000 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
185000 usd
CY2023Q4 gril Accounts Payable Commodities Current
AccountsPayableCommoditiesCurrent
45342000 usd
CY2022Q4 gril Accounts Payable Commodities Current
AccountsPayableCommoditiesCurrent
0 usd
CY2023Q4 gril Accrued Purchases Current
AccruedPurchasesCurrent
17000 usd
CY2022Q4 gril Accrued Purchases Current
AccruedPurchasesCurrent
0 usd
CY2023Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
28000 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
45000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
50167000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1953000 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
11900000 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
5700000 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
200000 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
7100000 usd
CY2023Q4 gril Notes Payable Discount
NotesPayableDiscount
200000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
6687000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
79000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
543000 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
0 usd
CY2023Q4 gril Long Term Debt Maturities Repayments Of Principal In Rolling After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFour
0 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
7309000 usd
CY2023Q4 gril Lessor Operating Lease Option To Extend Lease Term
LessorOperatingLeaseOptionToExtendLeaseTerm
P5Y
CY2023 us-gaap Lease Cost
LeaseCost
700000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1284000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2433000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
385000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
560000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1027000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2019000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1412000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
2579000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
529000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
378000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
239000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
245000 usd
CY2023Q4 gril Lessee Operating Lease Liability To Be Paid Year Six
LesseeOperatingLeaseLiabilityToBePaidYearSix
184000 usd
CY2023Q4 gril Lessee Operating Lease Liability To Be Paid After Year Six
LesseeOperatingLeaseLiabilityToBePaidAfterYearSix
304000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1879000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
467000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1412000 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y10M9D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.120
CY2023Q4 gril Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
2784000 usd
CY2022Q4 gril Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
1371000 usd
CY2023Q4 gril Contract With Customer Liability Deferred Revenue Current
ContractWithCustomerLiabilityDeferredRevenueCurrent
1229000 usd
CY2022Q4 gril Contract With Customer Liability Deferred Revenue Current
ContractWithCustomerLiabilityDeferredRevenueCurrent
95000 usd
CY2023Q4 gril Contract With Customer Liability Deferred Revenue Noncurrent
ContractWithCustomerLiabilityDeferredRevenueNoncurrent
1555000 usd
CY2022Q4 gril Contract With Customer Liability Deferred Revenue Noncurrent
ContractWithCustomerLiabilityDeferredRevenueNoncurrent
1276000 usd
CY2022Q4 gril Deferred Tax Assets Capitalized Costs
DeferredTaxAssetsCapitalizedCosts
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
310000 usd
CY2022Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
204000 usd
CY2023Q4 gril Gift Card Breakage Liability Current
GiftCardBreakageLiabilityCurrent
13000 usd
CY2022Q4 gril Gift Card Breakage Liability Current
GiftCardBreakageLiabilityCurrent
25000 usd
CY2023Q4 gril Co Op Advertising Fund Liability Current
CoOpAdvertisingFundLiabilityCurrent
114000 usd
CY2022Q4 gril Co Op Advertising Fund Liability Current
CoOpAdvertisingFundLiabilityCurrent
79000 usd
CY2023Q4 gril Marketing Development Brand Liability Current
MarketingDevelopmentBrandLiabilityCurrent
68000 usd
CY2022Q4 gril Marketing Development Brand Liability Current
MarketingDevelopmentBrandLiabilityCurrent
35000 usd
CY2023Q4 gril Advertising Fund Liability Current
AdvertisingFundLiabilityCurrent
29000 usd
CY2022Q4 gril Advertising Fund Liability Current
AdvertisingFundLiabilityCurrent
43000 usd
CY2023Q4 gril Contract With Customer Liability Performance Obligations Current
ContractWithCustomerLiabilityPerformanceObligationsCurrent
46046000 usd
CY2022Q4 gril Contract With Customer Liability Performance Obligations Current
ContractWithCustomerLiabilityPerformanceObligationsCurrent
0 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
46270000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
182000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
11890000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
10615000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
37000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
5000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
20000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
15000 usd
CY2023Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
727000 usd
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
314000 usd
CY2023Q4 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
100000 usd
CY2022Q4 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
106000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
0 usd
CY2023Q4 gril Deferred Tax Assets Capitalized Costs
DeferredTaxAssetsCapitalizedCosts
4000 usd
CY2023Q4 gril Deferred Tax Assets Operating Leases
DeferredTaxAssetsOperatingLeases
301000 usd
CY2022Q4 gril Deferred Tax Assets Operating Leases
DeferredTaxAssetsOperatingLeases
32000 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
13495000 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
11185000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
60000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
160000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
274000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
0 usd
CY2023Q4 gril Deferred Tax Liabilities Unrealized Gains
DeferredTaxLiabilitiesUnrealizedGains
317000 usd
CY2022Q4 gril Deferred Tax Liabilities Unrealized Gains
DeferredTaxLiabilitiesUnrealizedGains
0 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
651000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
160000 usd
CY2023Q4 gril Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
12844000 usd
CY2022Q4 gril Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
11025000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12844000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
11025000 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-15000 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
25000 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2023 gril Current And Deferred Income Tax Expense Benefit
CurrentAndDeferredIncomeTaxExpenseBenefit
-15000 usd
CY2022 gril Current And Deferred Income Tax Expense Benefit
CurrentAndDeferredIncomeTaxExpenseBenefit
25000 usd
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.011
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.005
CY2023 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.003
CY2022 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.001
CY2023 gril Effective Income Tax Rate Reconciliation Loan Forgiveness Percent
EffectiveIncomeTaxRateReconciliationLoanForgivenessPercent
0
CY2022 gril Effective Income Tax Rate Reconciliation Loan Forgiveness Percent
EffectiveIncomeTaxRateReconciliationLoanForgivenessPercent
0.004
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.005
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.033
CY2023 gril Effective Income Tax Rate Reconciliation Deferred Tax Asset True Up State Percent
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetTrueUpStatePercent
0
CY2022 gril Effective Income Tax Rate Reconciliation Deferred Tax Asset True Up State Percent
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetTrueUpStatePercent
-0.145
CY2023 gril Effective Income Tax Rate Reconciliation Warrant Modification Expense Percent
EffectiveIncomeTaxRateReconciliationWarrantModificationExpensePercent
-0.025
CY2022 gril Effective Income Tax Rate Reconciliation Warrant Modification Expense Percent
EffectiveIncomeTaxRateReconciliationWarrantModificationExpensePercent
0
CY2023 gril Effective Income Tax Rate Reconciliation Fair Value Gain Loss On Share Issuance Percent
EffectiveIncomeTaxRateReconciliationFairValueGainLossOnShareIssuancePercent
0.036
CY2022 gril Effective Income Tax Rate Reconciliation Fair Value Gain Loss On Share Issuance Percent
EffectiveIncomeTaxRateReconciliationFairValueGainLossOnShareIssuancePercent
0
CY2023 gril Effective Income Tax Rate Reconciliation Deferred Tax Asset True Up Federal Percent
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetTrueUpFederalPercent
0
CY2022 gril Effective Income Tax Rate Reconciliation Deferred Tax Asset True Up Federal Percent
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetTrueUpFederalPercent
-0.068
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.232
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.033
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.002
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.005
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
71800000 usd
CY2023Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
12800000 usd
CY2022Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
11000000 usd
CY2023 gril Operating Loss Carryforwards Increase Decrease In Valuation Allowance
OperatingLossCarryforwardsIncreaseDecreaseInValuationAllowance
1800000 usd
CY2023Q3 us-gaap Derivative Assets
DerivativeAssets
6400000 usd
CY2022Q4 gril Consulting Agreement Number Of Days To Issue Common Stock
ConsultingAgreementNumberOfDaysToIssueCommonStock
P10D
CY2021Q4 gril Franchise Agreement Number Of Franchises To Develop
FranchiseAgreementNumberOfFranchisesToDevelop
40 restaurant
CY2023Q4 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
27800 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
44600 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
716755000 usd
CY2023 us-gaap Gross Profit
GrossProfit
9931000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
811000 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
828000 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1808000 usd
CY2023 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
73000 usd
CY2023 us-gaap Pre Opening Costs
PreOpeningCosts
371000 usd
CY2023 gril Post Closing Expenses
PostClosingExpenses
212000 usd
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6192000 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9404000 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-9768000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
308000 usd
CY2023 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-469000 usd
CY2023 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
1339000 usd
CY2023 gril Warrant Modification Expense
WarrantModificationExpense
958000 usd
CY2023 gril Gain Loss On Fair Value Remeasurement
GainLossOnFairValueRemeasurement
1491000 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8057000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-8042000 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-218000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7824000 usd
CY2023Q4 us-gaap Assets
Assets
178091000 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
157307000 usd
CY2022 us-gaap Gross Profit
GrossProfit
4392000 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
347000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2015000 usd
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
81000 usd
CY2022 us-gaap Pre Opening Costs
PreOpeningCosts
117000 usd
CY2022 gril Post Closing Expenses
PostClosingExpenses
197000 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3716000 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6035000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-8116000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
46000 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7000 usd
CY2022 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
0 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
140000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7937000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-7962000 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-7962000 usd
CY2022Q4 us-gaap Assets
Assets
27230000 usd
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q4 gril Contract With Customer Liability Performance Obligations Fair Value Disclosure
ContractWithCustomerLiabilityPerformanceObligationsFairValueDisclosure
92094000 usd
CY2023Q4 gril Financial Assets And Liabilities Fair Value Disclosure
FinancialAssetsAndLiabilitiesFairValueDisclosure
93585000 usd
CY2022Q4 gril Employee Related Liabilities Fair Value Disclosure
EmployeeRelatedLiabilitiesFairValueDisclosure
3602000 usd
CY2022Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
3602000 usd
CY2023 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
2900000 usd
CY2023 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
2900000 usd
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1200000 shares
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1200000 shares
CY2023Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
100000 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.40
CY2023Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
200000 shares
CY2023Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
200000 shares
CY2023Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
300000 shares
CY2023Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
300000 shares
CY2023 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
1300000 usd
CY2022 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
0 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
300000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.41
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
25000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.41
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.51
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
100000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.51
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
100000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
100000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.00
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
100000 shares
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y10M28D
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.41
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
337500 shares
CY2022 gril Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageRemainingContractualTerm
P4Y4M24D
CY2022 gril Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodIntrinsicValue
12000 usd
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
25000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.52
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
412500 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y6M10D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
CY2022Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageExercisePrice
0.41
CY2022Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestNumber
296875 shares
CY2022Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageRemainingContractualTerm
P5Y2M15D
CY2022Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestAggregateIntrinsicValue
0 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.59
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
144375 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y11M23D
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.51
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
600000 shares
CY2023 gril Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageRemainingContractualTerm
P5Y5M1D
CY2023 gril Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodIntrinsicValue
156000 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
185000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.09
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
827500 shares
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y3M3D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
CY2023Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageExercisePrice
1.14
CY2023Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestNumber
605609 shares
CY2023Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageRemainingContractualTerm
P4Y2M23D
CY2023Q4 gril Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestAggregateIntrinsicValue
0 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.98
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
221891 shares
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y4M2D
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 usd
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1200000 shares
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1200000 shares
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6200000 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3700000 usd
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29300000 shares
CY2023Q1 gril Common Stock Shares Outstanding Represented
CommonStockSharesOutstandingRepresented
17200000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q1 gril Number Of Directors Available For Nomination
NumberOfDirectorsAvailableForNomination
8 director

Files In Submission

Name View Source Status
0001701756-24-000040-index-headers.html Edgar Link pending
0001701756-24-000040-index.html Edgar Link pending
0001701756-24-000040.txt Edgar Link pending
0001701756-24-000040-xbrl.zip Edgar Link pending
ex211.htm Edgar Link pending
ex231.htm Edgar Link pending
ex49.htm Edgar Link pending
ex971policyfortherecoveryo.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
gril-20231231.htm Edgar Link pending
gril-20231231.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
gril-20231231_cal.xml Edgar Link unprocessable
gril-20231231_def.xml Edgar Link unprocessable
gril-20231231_lab.xml Edgar Link unprocessable
gril-20231231_pre.xml Edgar Link unprocessable
gril-20231231_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
report.css Edgar Link pending
sdot-123123x10kexx311.htm Edgar Link pending
sdot-123123x10kexx312.htm Edgar Link pending
sdot-123123x10kexx321.htm Edgar Link pending
sdot-123123x10kexx322.htm Edgar Link pending
Show.js Edgar Link pending