|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
10 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net (loss)/income | |||||
| Net income/(loss) from continuing operations | |||||
| Net income/(loss) from discontinued operations | |||||
| Adjustments related to discontinued operations | |||||
| Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on disposals of assets | |||||
| Non-cash reorganization items, net | |||||
| Fresh Start valuation adjustments | |||||
| Loss on impairment of long-lived assets | |||||
| Deferred tax expense/(benefit) | |||||
| Amortization of debt bond issuance costs | |||||
| Payment in kind interest | |||||
| Share based compensation expense | |||||
| Change in allowance for credit losses | |||||
| Other | |||||
| Other cash movements in operating activities: | |||||
| Additions to long-term maintenance | |||||
| Repayments made under lease arrangements | |||||
| Changes in operating assets and liabilities, net of effect of acquisition: | |||||
| Accounts receivable, net | |||||
| Trade accounts payable | |||||
| Prepaid expenses | |||||
| Deferred revenue | |||||
| Deferred contract costs | |||||
| Related party receivables | |||||
| Related party payables | |||||
| Other assets | |||||
| Other liabilities | |||||
| Net cash (used in)/provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Additions to drilling units and equipment | |||||
| Proceeds from disposal of assets | |||||
| Net proceeds on disposal of business and cash impact from deconsolidation | |||||
| Funds advanced to discontinued operations | |||||
| Net cash used in investing activities - discontinued operations | |||||
| Other | |||||
| Net cash (used in)/provided by investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Taxes withheld on employee stock transactions | |||||
| Shares repurchased | |||||
| Net cash provided by financing activities - discontinued operations | |||||
| Proceeds from debt | |||||
| Proceeds from convertible bond issuance | |||||
| Repayments of secured credit facilities | |||||
| Share issuance costs | |||||
| Debt issuance costs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease)/increase in cash and cash equivalents, including restricted cash | |||||
| Cash and cash equivalents, including restricted cash, at beginning of the year | |||||
| Cash and cash equivalents, including restricted cash, at the end of year | |||||
| Cash and cash equivalents, including restricted cash, continuing operations | |||||
| Cash and cash equivalents, including restricted cash, discontinued operations | |||||
| Supplementary disclosure of cash flow information | |||||
| Interest paid | |||||
| Net taxes paid | |||||
| Reorganization items, net paid | |||||
Loading...