|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.00M
-117.26%
YoY
|
$446.0M
48.67%
YoY
|
$300.0M
-92.32%
YoY
|
$3.907B
-765.59%
YoY
|
-$587.0M
-87.4%
YoY
|
| Depreciation, Depletion And Amortization |
$238.0M
41.67%
YoY
|
$168.0M
8.39%
YoY
|
$155.0M
1.97%
YoY
|
$152.0M
19.69%
YoY
|
$127.0M
-60.19%
YoY
|
| Cash From Operating Activities |
-$28.00M
-131.82%
YoY
|
$88.00M
-69.34%
YoY
|
$287.0M
3088.89%
YoY
|
$9.000M
-105.84%
YoY
|
-$154.0M
-63.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$110.0M
-29.94%
YoY
|
$157.0M
55.45%
YoY
|
$101.0M
-32.21%
YoY
|
$149.0M
413.79%
YoY
|
$29.00M
7.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
-98.96%
YoY
|
$383.0M
167.83%
YoY
|
$143.0M
-70.93%
YoY
|
$492.0M
645.45%
YoY
|
$66.00M
-1420.0%
YoY
|
| Cash From Investing Activities |
-$113.0M
-150.0%
YoY
|
$226.0M
438.1%
YoY
|
$42.00M
-87.76%
YoY
|
$343.0M
827.03%
YoY
|
$37.00M
-215.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$532.0M
-302.28%
YoY
|
-$263.0M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000M
-99.44%
YoY
|
-$532.0M
166.0%
YoY
|
-$200.0M
-44.9%
YoY
|
-$363.0M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.00M
-131.82%
YoY
|
$88.00M
-69.34%
YoY
|
$287.0M
3088.89%
YoY
|
$9.000M
-105.84%
YoY
|
-$154.0M
-63.33%
YoY
|
| Cash From Investing Activities |
-$113.0M
-150.0%
YoY
|
$226.0M
438.1%
YoY
|
$42.00M
-87.76%
YoY
|
$343.0M
827.03%
YoY
|
$37.00M
-215.63%
YoY
|
| Cash From Financing Activities |
-$3.000M
-99.44%
YoY
|
-$532.0M
166.0%
YoY
|
-$200.0M
-44.9%
YoY
|
-$363.0M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$140.0M
-37.22%
YoY
|
-$223.0M
-272.87%
YoY
|
$129.0M
-1272.73%
YoY
|
-$11.00M
-90.76%
YoY
|
-$119.0M
-81.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.00M
-131.82%
YoY
|
$88.00M
-69.34%
YoY
|
$287.0M
3088.89%
YoY
|
$9.000M
-105.84%
YoY
|
-$154.0M
-63.33%
YoY
|
| Capital Expenditures |
$110.0M
-29.94%
YoY
|
$157.0M
55.45%
YoY
|
$101.0M
-32.21%
YoY
|
$149.0M
413.79%
YoY
|
$29.00M
7.41%
YoY
|
| Free Cash Flow |
-$138.0M
100.0%
YoY
|
-$69.00M
-137.1%
YoY
|
$186.0M
-232.86%
YoY
|
-$140.0M
-23.5%
YoY
|
-$183.0M
-59.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.000M
-50.0%
YoY
|
-$10.00M
-109.9%
YoY
|
-$11.00M
-134.38%
YoY
|
-$42.00M
-116.6%
YoY
|
-$14.00M
-123.33%
YoY
|
$101.0M
38.36%
YoY
|
$32.00M
-64.44%
YoY
|
$253.0M
169.15%
YoY
|
$60.00M
39.53%
YoY
|
$73.00M
N/A
|
$90.00M
N/A
|
$94.00M
N/A
|
$43.00M
-98.84%
YoY
|
N/A
|
$3.706B
N/A
|
| Depreciation, Depletion And Amortization |
$71.00M
29.09%
YoY
|
$69.00M
53.33%
YoY
|
$58.00M
38.1%
YoY
|
$56.00M
30.23%
YoY
|
$55.00M
44.74%
YoY
|
$45.00M
4.65%
YoY
|
$42.00M
7.69%
YoY
|
$43.00M
16.22%
YoY
|
$38.00M
5.56%
YoY
|
$43.00M
N/A
|
$39.00M
N/A
|
$37.00M
N/A
|
$36.00M
111.76%
YoY
|
N/A
|
$17.00M
N/A
|
| Cash From Operating Activities |
-$22.00M
-18.52%
YoY
|
-$40.00M
-671.43%
YoY
|
$28.00M
-203.7%
YoY
|
$11.00M
-86.08%
YoY
|
-$27.00M
-193.1%
YoY
|
$7.000M
-95.0%
YoY
|
-$27.00M
-124.11%
YoY
|
$79.00M
295.0%
YoY
|
$29.00M
93.33%
YoY
|
$140.0M
N/A
|
$112.0M
N/A
|
$20.00M
N/A
|
$15.00M
-126.79%
YoY
|
N/A
|
-$56.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$23.00M
-39.47%
YoY
|
$19.00M
-64.15%
YoY
|
$23.00M
-46.51%
YoY
|
$45.00M
95.65%
YoY
|
$38.00M
-20.83%
YoY
|
$53.00M
89.29%
YoY
|
$43.00M
207.14%
YoY
|
$23.00M
109.09%
YoY
|
$48.00M
N/A
|
$28.00M
N/A
|
$14.00M
N/A
|
$11.00M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.000M
-97.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$45.00M
-550.0%
YoY
|
$0.00
-100.0%
YoY
|
$338.0M
668.18%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00M
N/A
|
$62.00M
N/A
|
$44.00M
N/A
|
$47.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.00M
-73.47%
YoY
|
-$22.00M
-414.29%
YoY
|
-$19.00M
-64.15%
YoY
|
-$23.00M
-107.8%
YoY
|
-$49.00M
113.04%
YoY
|
$7.000M
-112.07%
YoY
|
-$53.00M
-255.88%
YoY
|
$295.0M
883.33%
YoY
|
-$23.00M
-163.89%
YoY
|
-$58.00M
N/A
|
$34.00M
N/A
|
$30.00M
N/A
|
$36.00M
-127.69%
YoY
|
N/A
|
-$130.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$190.0M
313.04%
YoY
|
-$122.0M
N/A
|
-$119.0M
N/A
|
-$217.0M
N/A
|
-$46.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000M
N/A
|
-$3.000M
-97.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$101.0M
-54.09%
YoY
|
-$190.0M
-201.6%
YoY
|
-$122.0M
1642.86%
YoY
|
-$119.0M
-25.63%
YoY
|
-$220.0M
N/A
|
$187.0M
N/A
|
-$7.000M
N/A
|
-$160.0M
-288.24%
YoY
|
N/A
|
$85.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.00M
-18.52%
YoY
|
-$40.00M
-671.43%
YoY
|
$28.00M
-203.7%
YoY
|
$11.00M
-86.08%
YoY
|
-$27.00M
-193.1%
YoY
|
$7.000M
-95.0%
YoY
|
-$27.00M
-124.11%
YoY
|
$79.00M
295.0%
YoY
|
$29.00M
93.33%
YoY
|
$140.0M
N/A
|
$112.0M
N/A
|
$20.00M
N/A
|
$15.00M
-126.79%
YoY
|
N/A
|
-$56.00M
N/A
|
| Cash From Investing Activities |
-$13.00M
-73.47%
YoY
|
-$22.00M
-414.29%
YoY
|
-$19.00M
-64.15%
YoY
|
-$23.00M
-107.8%
YoY
|
-$49.00M
113.04%
YoY
|
$7.000M
-112.07%
YoY
|
-$53.00M
-255.88%
YoY
|
$295.0M
883.33%
YoY
|
-$23.00M
-163.89%
YoY
|
-$58.00M
N/A
|
$34.00M
N/A
|
$30.00M
N/A
|
$36.00M
-127.69%
YoY
|
N/A
|
-$130.0M
N/A
|
| Cash From Financing Activities |
-$1.000M
N/A
|
-$3.000M
-97.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$101.0M
-54.09%
YoY
|
-$190.0M
-201.6%
YoY
|
-$122.0M
1642.86%
YoY
|
-$119.0M
-25.63%
YoY
|
-$220.0M
N/A
|
$187.0M
N/A
|
-$7.000M
N/A
|
-$160.0M
-288.24%
YoY
|
N/A
|
$85.00M
N/A
|
| Net Change In Cash |
-$36.00M
-52.0%
YoY
|
-$65.00M
-25.29%
YoY
|
$9.000M
-103.33%
YoY
|
-$12.00M
-104.76%
YoY
|
-$75.00M
-33.63%
YoY
|
-$87.00M
-36.96%
YoY
|
-$270.0M
-181.08%
YoY
|
$252.0M
486.05%
YoY
|
-$113.0M
3.67%
YoY
|
-$138.0M
N/A
|
$333.0M
N/A
|
$43.00M
N/A
|
-$109.0M
14.74%
YoY
|
N/A
|
-$95.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.00M
-18.52%
YoY
|
-$40.00M
-671.43%
YoY
|
$28.00M
-203.7%
YoY
|
$11.00M
-86.08%
YoY
|
-$27.00M
-193.1%
YoY
|
$7.000M
-95.0%
YoY
|
-$27.00M
-124.11%
YoY
|
$79.00M
295.0%
YoY
|
$29.00M
93.33%
YoY
|
$140.0M
N/A
|
$112.0M
N/A
|
$20.00M
N/A
|
$15.00M
-126.79%
YoY
|
N/A
|
-$56.00M
N/A
|
| Capital Expenditures |
N/A
|
$23.00M
-39.47%
YoY
|
$19.00M
-64.15%
YoY
|
$23.00M
-46.51%
YoY
|
$45.00M
95.65%
YoY
|
$38.00M
-20.83%
YoY
|
$53.00M
89.29%
YoY
|
$43.00M
207.14%
YoY
|
$23.00M
109.09%
YoY
|
$48.00M
N/A
|
$28.00M
N/A
|
$14.00M
N/A
|
$11.00M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$63.00M
103.23%
YoY
|
$9.000M
-111.25%
YoY
|
-$12.00M
-133.33%
YoY
|
-$72.00M
-1300.0%
YoY
|
-$31.00M
-133.7%
YoY
|
-$80.00M
-195.24%
YoY
|
$36.00M
500.0%
YoY
|
$6.000M
50.0%
YoY
|
$92.00M
N/A
|
$84.00M
N/A
|
$6.000M
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
Loading...