|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.72M
-33.81%
YoY
|
-$23.75M
-17189.11%
YoY
|
$139.0K
-99.08%
YoY
|
$15.07M
220.28%
YoY
|
$4.705M
-47150.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.166K
73.67%
YoY
|
$1.823K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.276M
-14.86%
YoY
|
-$9.720M
896.89%
YoY
|
-$975.0K
-36.11%
YoY
|
-$1.526M
46.17%
YoY
|
-$1.044M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.490K
-70.46%
YoY
|
$15.20K
660.0%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.396M
-28.9%
YoY
|
-$4.776M
-101.81%
YoY
|
$263.3M
N/A
|
$0.00
-100.0%
YoY
|
-$300.0M
N/A
|
| Cash From Investing Activities |
-$3.400M
-29.03%
YoY
|
-$4.791M
-101.82%
YoY
|
$263.3M
N/A
|
$0.00
-100.0%
YoY
|
-$300.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.134M
717.74%
YoY
|
$260.9K
-99.9%
YoY
|
$265.1M
N/A
|
$0.00
-100.0%
YoY
|
$300.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.24M
0.65%
YoY
|
$14.15M
-105.39%
YoY
|
-$262.4M
-33520.89%
YoY
|
$785.0K
-99.74%
YoY
|
$301.9M
1509230.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.276M
-14.86%
YoY
|
-$9.720M
896.89%
YoY
|
-$975.0K
-36.11%
YoY
|
-$1.526M
46.17%
YoY
|
-$1.044M
N/A
|
| Cash From Investing Activities |
-$3.400M
-29.03%
YoY
|
-$4.791M
-101.82%
YoY
|
$263.3M
N/A
|
$0.00
-100.0%
YoY
|
-$300.0M
N/A
|
| Cash From Financing Activities |
$14.24M
0.65%
YoY
|
$14.15M
-105.39%
YoY
|
-$262.4M
-33520.89%
YoY
|
$785.0K
-99.74%
YoY
|
$301.9M
1509230.0%
YoY
|
| Net Change In Cash |
$2.568M
-814.7%
YoY
|
-$359.3K
354.75%
YoY
|
-$79.00K
-110.66%
YoY
|
$741.0K
-9.85%
YoY
|
$822.0K
4010.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.276M
-14.86%
YoY
|
-$9.720M
896.89%
YoY
|
-$975.0K
-36.11%
YoY
|
-$1.526M
46.17%
YoY
|
-$1.044M
N/A
|
| Capital Expenditures |
$4.490K
-70.46%
YoY
|
$15.20K
660.0%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$8.280M
-14.94%
YoY
|
-$9.735M
896.41%
YoY
|
-$977.0K
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.235M
37.4%
YoY
|
-$3.750M
-60.81%
YoY
|
-$4.460M
-55.81%
YoY
|
-$3.704M
70.32%
YoY
|
-$3.810M
54.93%
YoY
|
-$9.568M
191.17%
YoY
|
-$10.09M
-2687.77%
YoY
|
-$2.175M
-202.5%
YoY
|
-$2.459M
-378.8%
YoY
|
-$3.286M
-214.57%
YoY
|
$390.0K
-81.64%
YoY
|
$2.122M
-37.48%
YoY
|
$882.0K
-86.8%
YoY
|
$2.868M
441.13%
YoY
|
$2.124M
41.04%
YoY
|
$3.394M
-273.07%
YoY
|
$6.683M
44.34%
YoY
|
$530.0K
N/A
|
$1.506M
N/A
|
| Depreciation, Depletion And Amortization |
$992.00
29.84%
YoY
|
$900.00
12.5%
YoY
|
$800.00
-27.27%
YoY
|
$800.00
N/A
|
$764.00
312.97%
YoY
|
$800.00
13233.33%
YoY
|
$1.100K
N/A
|
N/A
|
$185.00
N/A
|
$6.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.065M
-28.17%
YoY
|
-$1.727M
43.25%
YoY
|
-$2.058M
-73.77%
YoY
|
-$1.615M
763.8%
YoY
|
-$2.875M
497.75%
YoY
|
-$1.206M
307.26%
YoY
|
-$7.846M
13198.64%
YoY
|
-$187.0K
259.62%
YoY
|
-$481.0K
-15.17%
YoY
|
-$296.0K
-44.26%
YoY
|
-$59.00K
-89.11%
YoY
|
-$52.00K
-62.59%
YoY
|
-$567.0K
80.57%
YoY
|
-$531.0K
318.11%
YoY
|
-$542.0K
85.62%
YoY
|
-$139.0K
-4.14%
YoY
|
-$314.0K
-34.58%
YoY
|
-$127.0K
N/A
|
-$292.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.151K
N/A
|
$4.500K
9.76%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$4.100K
N/A
|
$11.20K
N/A
|
N/A
|
$3.131K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$173.7K
-81.91%
YoY
|
-$394.3K
-88.76%
YoY
|
-$784.6K
-98.21%
YoY
|
-$1.257M
-106.65%
YoY
|
-$960.3K
-104.04%
YoY
|
-$3.508M
484.67%
YoY
|
-$43.93M
14543.03%
YoY
|
$18.89M
-4298.44%
YoY
|
$23.77M
-91.02%
YoY
|
-$600.0K
N/A
|
-$300.0K
N/A
|
-$450.0K
N/A
|
$264.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$174.8K
-81.79%
YoY
|
-$398.8K
-88.64%
YoY
|
-$784.6K
-98.21%
YoY
|
-$1.257M
-106.65%
YoY
|
-$960.3K
-104.04%
YoY
|
-$3.512M
485.35%
YoY
|
-$43.94M
14546.77%
YoY
|
$18.89M
-4298.44%
YoY
|
$23.77M
-91.02%
YoY
|
-$600.0K
N/A
|
-$300.0K
N/A
|
-$450.0K
N/A
|
$264.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$97.11K
491.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.41K
-99.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.77M
-91.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$265.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.449K
-100.1%
YoY
|
$4.021M
-0.55%
YoY
|
$1.821M
-96.51%
YoY
|
$3.891M
-120.8%
YoY
|
$4.511M
-119.36%
YoY
|
$4.043M
340.92%
YoY
|
$52.12M
14419.14%
YoY
|
-$18.71M
-3804.55%
YoY
|
-$23.31M
-91.18%
YoY
|
$917.0K
138.18%
YoY
|
$359.0K
-10.25%
YoY
|
$505.0K
N/A
|
-$264.1M
N/A
|
$385.0K
N/A
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.065M
-28.17%
YoY
|
-$1.727M
43.25%
YoY
|
-$2.058M
-73.77%
YoY
|
-$1.615M
763.8%
YoY
|
-$2.875M
497.75%
YoY
|
-$1.206M
307.26%
YoY
|
-$7.846M
13198.64%
YoY
|
-$187.0K
259.62%
YoY
|
-$481.0K
-15.17%
YoY
|
-$296.0K
-44.26%
YoY
|
-$59.00K
-89.11%
YoY
|
-$52.00K
-62.59%
YoY
|
-$567.0K
80.57%
YoY
|
-$531.0K
318.11%
YoY
|
-$542.0K
85.62%
YoY
|
-$139.0K
-4.14%
YoY
|
-$314.0K
-34.58%
YoY
|
-$127.0K
N/A
|
-$292.0K
N/A
|
| Cash From Investing Activities |
-$174.8K
-81.79%
YoY
|
-$398.8K
-88.64%
YoY
|
-$784.6K
-98.21%
YoY
|
-$1.257M
-106.65%
YoY
|
-$960.3K
-104.04%
YoY
|
-$3.512M
485.35%
YoY
|
-$43.94M
14546.77%
YoY
|
$18.89M
-4298.44%
YoY
|
$23.77M
-91.02%
YoY
|
-$600.0K
N/A
|
-$300.0K
N/A
|
-$450.0K
N/A
|
$264.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$4.449K
-100.1%
YoY
|
$4.021M
-0.55%
YoY
|
$1.821M
-96.51%
YoY
|
$3.891M
-120.8%
YoY
|
$4.511M
-119.36%
YoY
|
$4.043M
340.92%
YoY
|
$52.12M
14419.14%
YoY
|
-$18.71M
-3804.55%
YoY
|
-$23.31M
-91.18%
YoY
|
$917.0K
138.18%
YoY
|
$359.0K
-10.25%
YoY
|
$505.0K
N/A
|
-$264.1M
N/A
|
$385.0K
N/A
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$2.240M
-431.6%
YoY
|
$1.895M
-381.02%
YoY
|
-$1.022M
-403.02%
YoY
|
$1.019M
-51030.0%
YoY
|
$675.6K
-3477.81%
YoY
|
-$674.4K
-3311.43%
YoY
|
$337.2K
1.304374193941976e+15%
YoY
|
-$2.000K
-166.67%
YoY
|
-$20.00K
-79.59%
YoY
|
$21.00K
-114.38%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-102.16%
YoY
|
-$98.00K
-68.79%
YoY
|
-$146.0K
14.96%
YoY
|
-$142.0K
-51.37%
YoY
|
-$139.0K
-6.71%
YoY
|
-$314.0K
-122.59%
YoY
|
-$127.0K
N/A
|
-$292.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.065M
-28.17%
YoY
|
-$1.727M
43.25%
YoY
|
-$2.058M
-73.77%
YoY
|
-$1.615M
763.8%
YoY
|
-$2.875M
497.75%
YoY
|
-$1.206M
307.26%
YoY
|
-$7.846M
13198.64%
YoY
|
-$187.0K
259.62%
YoY
|
-$481.0K
-15.17%
YoY
|
-$296.0K
-44.26%
YoY
|
-$59.00K
-89.11%
YoY
|
-$52.00K
-62.59%
YoY
|
-$567.0K
80.57%
YoY
|
-$531.0K
318.11%
YoY
|
-$542.0K
85.62%
YoY
|
-$139.0K
-4.14%
YoY
|
-$314.0K
-34.58%
YoY
|
-$127.0K
N/A
|
-$292.0K
N/A
|
| Capital Expenditures |
$1.151K
N/A
|
$4.500K
9.76%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$4.100K
N/A
|
$11.20K
N/A
|
N/A
|
$3.131K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.066M
-28.13%
YoY
|
-$1.731M
43.14%
YoY
|
N/A
|
N/A
|
-$2.875M
493.89%
YoY
|
-$1.210M
N/A
|
-$7.857M
N/A
|
N/A
|
-$484.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...