2022 Q4 Form 20-F Financial Statement
#000114036123017021 Filed on April 06, 2023
Income Statement
Concept | 2022 Q4 | 2022 | 2021 Q4 |
---|---|---|---|
Revenue | $3.452B | $12.45B | $3.222B |
YoY Change | 7.12% | 25.06% | 105.68% |
Cost Of Revenue | $1.754B | $7.264B | $1.911B |
YoY Change | -8.22% | 19.89% | 85.07% |
Gross Profit | $1.697B | $5.185B | $1.311B |
YoY Change | 29.49% | 33.1% | 145.59% |
Gross Profit Margin | 49.17% | 41.65% | 40.68% |
Selling, General & Admin | $1.001B | $5.221B | $1.538B |
YoY Change | -34.93% | 7.35% | 80.1% |
% of Gross Profit | 58.98% | 100.68% | 117.37% |
Research & Development | $244.2M | $1.377B | $286.6M |
YoY Change | -14.81% | 67.19% | 161.77% |
% of Gross Profit | 14.39% | 26.55% | 21.87% |
Depreciation & Amortization | $428.3M | $279.1M | |
YoY Change | 53.51% | 54.37% | |
% of Gross Profit | 8.26% | 21.29% | |
Operating Expenses | $1.177B | $6.318B | $1.753B |
YoY Change | -32.86% | 15.31% | 96.7% |
Operating Profit | $520.5M | -$1.133B | -$442.1M |
YoY Change | -217.75% | -28.46% | 23.69% |
Interest Expense | -$164.7M | -$212.7M | -$71.00M |
YoY Change | 132.02% | 63.6% | -42.98% |
% of Operating Profit | -31.65% | ||
Other Income/Expense, Net | -$13.03M | ||
YoY Change | -90.14% | ||
Pretax Income | $377.8M | -$1.501B | -$513.1M |
YoY Change | -173.64% | -12.51% | 6.49% |
Income Tax | -$43.46M | $168.4M | $105.6M |
% Of Pretax Income | -11.5% | ||
Net Earnings | $426.8M | -$1.651B | -$617.6M |
YoY Change | -169.1% | -19.32% | 17.95% |
Net Earnings / Revenue | 12.37% | -13.26% | -19.17% |
Basic Earnings Per Share | -$2.96 | ||
Diluted Earnings Per Share | $0.70 | -$2.96 | -$1.115M |
COMMON SHARES | |||
Basic Shares Outstanding | 558.1M | ||
Diluted Shares Outstanding | 558.1M |
Balance Sheet
Concept | 2022 Q4 | 2022 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.894B | $6.894B | $10.16B |
YoY Change | -32.14% | -32.14% | 61.43% |
Cash & Equivalents | $6.030B | $6.030B | $9.248B |
Short-Term Investments | $864.3M | $864.3M | $911.3M |
Other Short-Term Assets | $3.348B | $3.348B | $2.953B |
YoY Change | 13.36% | 49.61% | 54.39% |
Inventory | $109.7M | $109.7M | $117.5M |
Prepaid Expenses | $121.0M | $120.8M | |
Receivables | $268.8M | $268.8M | $388.3M |
Other Receivables | $2.067B | $2.067B | $1.517B |
Total Short-Term Assets | $12.69B | $12.69B | $15.14B |
YoY Change | -16.17% | -16.17% | 69.32% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.346B | $2.346B | $1.680B |
YoY Change | 39.66% | 39.66% | 170.47% |
Goodwill | $230.2M | $539.6M | |
YoY Change | -57.34% | 149.5% | |
Intangibles | $65.02M | $52.52M | |
YoY Change | 23.81% | ||
Long-Term Investments | $1.254B | $1.254B | $1.053B |
YoY Change | 19.07% | 19.07% | 454.14% |
Other Assets | $398.6M | $398.6M | $267.0M |
YoY Change | 49.27% | 51.13% | -19.57% |
Total Long-Term Assets | $4.315B | $4.315B | $3.621B |
YoY Change | 19.17% | 19.17% | 138.67% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.69B | $12.69B | $15.14B |
Total Long-Term Assets | $4.315B | $4.315B | $3.621B |
Total Assets | $17.00B | $17.00B | $18.76B |
YoY Change | -9.35% | -9.35% | 79.38% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $258.6M | $258.6M | $213.6M |
YoY Change | 21.1% | 21.1% | 75.07% |
Accrued Expenses | $1.667B | $1.667B | $3.718B |
YoY Change | -55.17% | -7.82% | 76.36% |
Deferred Revenue | $1.535B | $2.644B | |
YoY Change | -41.95% | ||
Short-Term Debt | $1.436B | $1.436B | $100.0M |
YoY Change | 1336.04% | 1336.04% | |
Long-Term Debt Due | $3.138M | ||
YoY Change | 106.99% | ||
Total Short-Term Liabilities | $6.936B | $6.936B | $7.176B |
YoY Change | -3.35% | -3.35% | 54.8% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.339B | $3.339B | $3.476B |
YoY Change | -3.94% | -4.13% | 88.9% |
Other Long-Term Liabilities | $907.6M | $907.6M | $672.5M |
YoY Change | 34.96% | 36.38% | 20.73% |
Total Long-Term Liabilities | $4.246B | $4.246B | $4.148B |
YoY Change | 2.37% | 2.37% | 73.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.936B | $6.936B | $7.176B |
Total Long-Term Liabilities | $4.246B | $4.246B | $4.148B |
Total Liabilities | $11.29B | $11.29B | $11.36B |
YoY Change | -0.62% | -0.62% | 60.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.746B | -$7.201B | |
YoY Change | 21.44% | ||
Common Stock | $14.56B | $14.62B | |
YoY Change | -0.43% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.716B | $5.716B | $7.399B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.00B | $17.00B | $18.76B |
YoY Change | -9.35% | -9.35% | 79.38% |
Cashflow Statement
Concept | 2022 Q4 | 2022 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $426.8M | -$1.651B | -$617.6M |
YoY Change | -169.1% | -19.32% | 17.95% |
Depreciation, Depletion And Amortization | $428.3M | $279.1M | |
YoY Change | 53.51% | 54.37% | |
Cash From Operating Activities | -$1.569B | -$1.056B | -$304.8M |
YoY Change | 414.79% | -605.97% | -166.53% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $924.2M | $807.2M | |
YoY Change | -214.5% | 126.04% | |
Acquisitions | $60.71M | ||
YoY Change | 166.72% | ||
Other Investing Activities | -$437.0M | -$2.429B | -$1.776B |
YoY Change | -75.39% | -17.95% | 166.03% |
Cash From Investing Activities | -$437.0M | -$2.429B | -$1.776B |
YoY Change | -75.39% | -35.53% | 166.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -6.615B | 400.3M | 386.0M |
YoY Change | -1813.85% | -94.59% | -82.44% |
NET CHANGE | |||
Cash From Operating Activities | -1.569B | -1.056B | -304.8M |
Cash From Investing Activities | -437.0M | -2.429B | -1.776B |
Cash From Financing Activities | -6.615B | 400.3M | 386.0M |
Net Change In Cash | -8.622B | -3.084B | -1.694B |
YoY Change | 408.84% | -180.26% | -185.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.569B | -$1.056B | -$304.8M |
Capital Expenditures | $924.2M | $807.2M | |
Free Cash Flow | -$1.980B | -$1.112B | |
YoY Change | -294.9% | -1199.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001703399 | |
CY2021Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2021Q4 | us-gaap |
Transfers Accounted For As Secured Borrowings Assets Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssetsCarryingAmount
|
0 | |
CY2022Q4 | us-gaap |
Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
0 | |
CY2021Q4 | us-gaap |
Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
0 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableCurrent | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableCurrent | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableNonCurrent | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableNonCurrent | |
CY2021Q4 | us-gaap |
Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
|
http://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrent | |
CY2022Q4 | us-gaap |
Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
|
http://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrent | |
CY2022Q4 | us-gaap |
Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
|
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableCurrent | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9247762000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6029859000 | |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1551635000 | |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1549574000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5772000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
12818000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
388308000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
268814000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1401863000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1798651000 | |
CY2021Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
91504000 | |
CY2022Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
236797000 | |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1500954000 | |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
2053767000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
117499000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
109668000 | |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
911281000 | |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
864258000 | |
CY2021Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
16095000 | |
CY2022Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
13421000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15135397000 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12688012000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1029963000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1387895000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
649680000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
957840000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
52517000 | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
65019000 | |
CY2021Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1052861000 | |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1253593000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
124521000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
135616000 | |
CY2021Q4 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
6172000 | |
CY2022Q4 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
2022000 | |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
28964000 | |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
21663000 | |
CY2021Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
38743000 | |
CY2022Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
17724000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
103755000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
245226000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
539624000 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
230208000 | |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3620628000 | |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
4314784000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
18756025000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
17002796000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
213580000 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
258648000 | |
CY2021Q4 | se |
Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
|
1519938000 | |
CY2022Q4 | se |
Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
|
1396613000 | |
CY2021Q4 | se |
Deposits Payable Current
DepositsPayableCurrent
|
465850000 | |
CY2022Q4 | se |
Deposits Payable Current
DepositsPayableCurrent
|
1316395000 | |
CY2021Q4 | se |
Escrow Payables And Advances From Customers Current
EscrowPayablesAndAdvancesFromCustomersCurrent
|
1789973000 | |
CY2022Q4 | se |
Escrow Payables And Advances From Customers Current
EscrowPayablesAndAdvancesFromCustomersCurrent
|
1862325000 | |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
74738000 | |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
415000 | |
CY2021Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
100000000 | |
CY2022Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
88410000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
186494000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
269968000 | |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
31237000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2644463000 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1535083000 | |
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
181400000 | |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
176598000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7176436000 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6935692000 | |
CY2021Q4 | se |
Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
|
76234000 | |
CY2022Q4 | se |
Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
|
87072000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
491313000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
756818000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
104826000 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
63566000 | |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
3475708000 | |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
3338750000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
6992000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
9967000 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
107000 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
107000 | |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4155180000 | |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4256280000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
11331616000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
11191972000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
14622292000 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
14559690000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-28519000 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-111215000 | |
CY2021Q4 | se |
Statutory Reserves
StatutoryReserves
|
6144000 | |
CY2022Q4 | se |
Statutory Reserves
StatutoryReserves
|
12490000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7201498000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8745541000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7398697000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5715705000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
25712000 | |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
95119000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7424409000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5810824000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18756025000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17002796000 | |
CY2020 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-87000 | |
CY2021 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
0 | |
CY2022 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
0 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.39 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.39 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.84 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.84 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.96 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.96 | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
477264888 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
477264888 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
532705796 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
532705796 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
558119948 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
558119948 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-1624157000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-2043030000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-1657772000 | |
CY2020 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
2532000 | |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-32972000 | |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-81620000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2532000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-32972000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-81620000 | |
CY2020 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-4393000 | |
CY2021 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1386000 | |
CY2022 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-7930000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-236000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-212000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-4393000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-1150000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-7718000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1861000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-34122000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-89338000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-7146000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3148000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-11129000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1618872000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2080300000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1735981000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-1624157000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-2043030000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-1657772000 | |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
88198000 | |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
100141000 | |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
7536000 | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-27451000 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-975000 | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-140553000 | |
CY2020 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
180761000 | |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
279032000 | |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
428344000 | |
CY2020 | se |
Impairment And Write Off Of Long Lived Assets
ImpairmentAndWriteOffOfLongLivedAssets
|
6579000 | |
CY2021 | se |
Impairment And Write Off Of Long Lived Assets
ImpairmentAndWriteOffOfLongLivedAssets
|
1614000 | |
CY2022 | se |
Impairment And Write Off Of Long Lived Assets
ImpairmentAndWriteOffOfLongLivedAssets
|
32823000 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
354943000 | |
CY2020 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-11298000 | |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
45214000 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-41737000 | |
CY2020 | se |
Net Gain Loss On Investments
NetGainLossOnInvestments
|
-19905000 | |
CY2021 | se |
Net Gain Loss On Investments
NetGainLossOnInvestments
|
-43337000 | |
CY2022 | se |
Net Gain Loss On Investments
NetGainLossOnInvestments
|
-216001000 | |
CY2020 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-24400000 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2069000 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
199697000 | |
CY2020 | se |
Provision For Credit Losses
ProvisionForCreditLosses
|
57509000 | |
CY2021 | se |
Provision For Credit Losses
ProvisionForCreditLosses
|
117427000 | |
CY2022 | se |
Provision For Credit Losses
ProvisionForCreditLosses
|
513690000 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
290246000 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
470324000 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
705896000 | |
CY2020 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
721000 | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5019000 | |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
11156000 | |
CY2020 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
3136000 | |
CY2021 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
12723000 | |
CY2022 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
22144000 | |
CY2020 | se |
Operating Cash Flows Before Changes In Working Capital
OperatingCashFlowsBeforeChangesInWorkingCapital
|
-970297000 | |
CY2021 | se |
Operating Cash Flows Before Changes In Working Capital
OperatingCashFlowsBeforeChangesInWorkingCapital
|
-1067571000 | |
CY2022 | se |
Operating Cash Flows Before Changes In Working Capital
OperatingCashFlowsBeforeChangesInWorkingCapital
|
313936000 | |
CY2020 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
38528000 | |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
62735000 | |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1441000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
174767000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
37066000 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-98981000 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
527139000 | |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
395803000 | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
497889000 | |
CY2020 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
10897000 | |
CY2021 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-2185000 | |
CY2022 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-1360000 | |
CY2020 | se |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
45203000 | |
CY2021 | se |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
418846000 | |
CY2022 | se |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
360472000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
50860000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
99639000 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
43311000 | |
CY2020 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
494913000 | |
CY2021 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
545691000 | |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-39069000 | |
CY2020 | se |
Increase Decrease In Escrow Payables And Advances From Customers
IncreaseDecreaseInEscrowPayablesAndAdvancesFromCustomers
|
541524000 | |
CY2021 | se |
Increase Decrease In Escrow Payables And Advances From Customers
IncreaseDecreaseInEscrowPayablesAndAdvancesFromCustomers
|
654257000 | |
CY2022 | se |
Increase Decrease In Escrow Payables And Advances From Customers
IncreaseDecreaseInEscrowPayablesAndAdvancesFromCustomers
|
166996000 | |
CY2020 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
46352000 | |
CY2021 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
429366000 | |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
385911000 | |
CY2020 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1162399000 | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
314048000 | |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-1093229000 | |
CY2020 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
25505000 | |
CY2021 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
105927000 | |
CY2022 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-4628000 | |
CY2020 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
1146000 | |
CY2021 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
39557000 | |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-72341000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
555868000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
208649000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1055692000 | |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
336274000 | |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
772177000 | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
924178000 | |
CY2020 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
20780000 | |
CY2021 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
34999000 | |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
52105000 | |
CY2020 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1732000 | |
CY2021 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
620000 | |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
119996000 | |
CY2020 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
219548000 | |
CY2021 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2505358000 | |
CY2022 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2630842000 | |
CY2020 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
19541000 | |
CY2021 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
798178000 | |
CY2022 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
2281019000 | |
CY2020 | se |
Distributions From Investments
DistributionsFromInvestments
|
1294000 | |
CY2021 | se |
Distributions From Investments
DistributionsFromInvestments
|
1632000 | |
CY2022 | se |
Distributions From Investments
DistributionsFromInvestments
|
4674000 | |
CY2020 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
92190000 | |
CY2021 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
22763000 | |
CY2022 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
60713000 | |
CY2020 | se |
Net Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
NetProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
-15008000 | |
CY2021 | se |
Net Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
NetProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
11775000 | |
CY2022 | se |
Net Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
NetProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
230000 | |
CY2020 | se |
Change In Loans Receivable
ChangeInLoansReceivable
|
255695000 | |
CY2021 | se |
Change In Loans Receivable
ChangeInLoansReceivable
|
1220631000 | |
CY2022 | se |
Change In Loans Receivable
ChangeInLoansReceivable
|
1166430000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-886912000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3767273000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2428809000 | |
CY2020 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
31833000 | |
CY2021 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
1247000 | |
CY2022 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
117238000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1224000 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
115282000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
49000000 | |
CY2020 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1141362000 | |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2846250000 | |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | |
CY2020 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
4631000 | |
CY2021 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
339000 | |
CY2022 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
70876000 | |
CY2020 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
20736000 | |
CY2021 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | |
CY2022 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
22889000 | |
CY2020 | se |
Purchase Of Capped Calls
PurchaseOfCappedCalls
|
135700000 | |
CY2021 | se |
Purchase Of Capped Calls
PurchaseOfCappedCalls
|
0 | |
CY2022 | se |
Purchase Of Capped Calls
PurchaseOfCappedCalls
|
0 | |
CY2020 | se |
Payments For Redemption Exchange Conversion And Repurchase Of Convertible Notes
PaymentsForRedemptionExchangeConversionAndRepurchaseOfConvertibleNotes
|
50009000 | |
CY2021 | se |
Payments For Redemption Exchange Conversion And Repurchase Of Convertible Notes
PaymentsForRedemptionExchangeConversionAndRepurchaseOfConvertibleNotes
|
1935000 | |
CY2022 | se |
Payments For Redemption Exchange Conversion And Repurchase Of Convertible Notes
PaymentsForRedemptionExchangeConversionAndRepurchaseOfConvertibleNotes
|
611315000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2970248000 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4050055000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
50211000 | |
CY2020 | se |
Change In Deposits Payable
ChangeInDepositsPayable
|
-146055000 | |
CY2021 | se |
Change In Deposits Payable
ChangeInDepositsPayable
|
392845000 | |
CY2022 | se |
Change In Deposits Payable
ChangeInDepositsPayable
|
942630000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
38981000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3733132000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7401589000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
400256000 | |
CY2020 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80727000 | |
CY2021 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-58218000 | |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-143511000 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3482815000 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3784747000 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3227756000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3570578000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7053393000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10838140000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7053393000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10838140000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7610384000 | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
144874000 | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
207381000 | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
313755000 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
42003000 | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
44981000 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
104557000 | |
CY2020 | se |
Noncash Purchase Of Property Plant And Equipment Included In Accrued Expenses And Other Payables
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInAccruedExpensesAndOtherPayables
|
1834000 | |
CY2021 | se |
Noncash Purchase Of Property Plant And Equipment Included In Accrued Expenses And Other Payables
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInAccruedExpensesAndOtherPayables
|
38742000 | |
CY2022 | se |
Noncash Purchase Of Property Plant And Equipment Included In Accrued Expenses And Other Payables
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInAccruedExpensesAndOtherPayables
|
-14631000 | |
CY2020 | se |
Noncash Purchase Of Property Plant And Equipment Included In Prepayments
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInPrepayments
|
83782000 | |
CY2021 | se |
Noncash Purchase Of Property Plant And Equipment Included In Prepayments
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInPrepayments
|
-58249000 | |
CY2022 | se |
Noncash Purchase Of Property Plant And Equipment Included In Prepayments
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInPrepayments
|
13171000 | |
CY2020 | se |
Noncash Purchase Of Property And Equipment By Exercise Of Exchangeable Loan
NoncashPurchaseOfPropertyAndEquipmentByExerciseOfExchangeableLoan
|
0 | |
CY2021 | se |
Noncash Purchase Of Property And Equipment By Exercise Of Exchangeable Loan
NoncashPurchaseOfPropertyAndEquipmentByExerciseOfExchangeableLoan
|
-20722000 | |
CY2022 | se |
Noncash Purchase Of Property And Equipment By Exercise Of Exchangeable Loan
NoncashPurchaseOfPropertyAndEquipmentByExerciseOfExchangeableLoan
|
0 | |
CY2020 | se |
Noncash Purchase Of Intangible Assets Included In Accrued Expenses And Other Payables
NoncashPurchaseOfIntangibleAssetsIncludedInAccruedExpensesAndOtherPayables
|
484000 | |
CY2021 | se |
Noncash Purchase Of Intangible Assets Included In Accrued Expenses And Other Payables
NoncashPurchaseOfIntangibleAssetsIncludedInAccruedExpensesAndOtherPayables
|
183000 | |
CY2022 | se |
Noncash Purchase Of Intangible Assets Included In Accrued Expenses And Other Payables
NoncashPurchaseOfIntangibleAssetsIncludedInAccruedExpensesAndOtherPayables
|
-554000 | |
CY2020 | se |
Noncash Purchase Of Intangible Assets Included In Prepayments
NoncashPurchaseOfIntangibleAssetsIncludedInPrepayments
|
6638000 | |
CY2021 | se |
Noncash Purchase Of Intangible Assets Included In Prepayments
NoncashPurchaseOfIntangibleAssetsIncludedInPrepayments
|
3875000 | |
CY2022 | se |
Noncash Purchase Of Intangible Assets Included In Prepayments
NoncashPurchaseOfIntangibleAssetsIncludedInPrepayments
|
4506000 | |
CY2020 | se |
Noncash Conversion And Exchange Of Convertible Notes Into Ordinary Shares
NoncashConversionAndExchangeOfConvertibleNotesIntoOrdinaryShares
|
-464930000 | |
CY2021 | se |
Noncash Conversion And Exchange Of Convertible Notes Into Ordinary Shares
NoncashConversionAndExchangeOfConvertibleNotesIntoOrdinaryShares
|
-826124000 | |
CY2022 | se |
Noncash Conversion And Exchange Of Convertible Notes Into Ordinary Shares
NoncashConversionAndExchangeOfConvertibleNotesIntoOrdinaryShares
|
-5000 | |
CY2020 | se |
Noncash Conversion Of Convertible Notes Or Issuance Of Shares
NoncashConversionOfConvertibleNotesOrIssuanceOfShares
|
72000000 | |
CY2021 | se |
Noncash Conversion Of Convertible Notes Or Issuance Of Shares
NoncashConversionOfConvertibleNotesOrIssuanceOfShares
|
270733000 | |
CY2022 | se |
Noncash Conversion Of Convertible Notes Or Issuance Of Shares
NoncashConversionOfConvertibleNotesOrIssuanceOfShares
|
0 | |
CY2020 | se |
Proceeds From Disposal Of A Subsidiary Included In Prepaid Expenses And Other Assets
ProceedsFromDisposalOfASubsidiaryIncludedInPrepaidExpensesAndOtherAssets
|
12870000 | |
CY2021 | se |
Proceeds From Disposal Of A Subsidiary Included In Prepaid Expenses And Other Assets
ProceedsFromDisposalOfASubsidiaryIncludedInPrepaidExpensesAndOtherAssets
|
0 | |
CY2022 | se |
Proceeds From Disposal Of A Subsidiary Included In Prepaid Expenses And Other Assets
ProceedsFromDisposalOfASubsidiaryIncludedInPrepaidExpensesAndOtherAssets
|
0 | |
CY2020 | se |
Transfers Of Loans Receivable To Prepaid Expenses And Other Assets
TransfersOfLoansReceivableToPrepaidExpensesAndOtherAssets
|
8830000 | |
CY2021 | se |
Transfers Of Loans Receivable To Prepaid Expenses And Other Assets
TransfersOfLoansReceivableToPrepaidExpensesAndOtherAssets
|
186000 | |
CY2022 | se |
Transfers Of Loans Receivable To Prepaid Expenses And Other Assets
TransfersOfLoansReceivableToPrepaidExpensesAndOtherAssets
|
56000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1172652000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-1624157000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1861000 | |
CY2020 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
39594000 | |
CY2020 | se |
Amount Appropriated To Statutory Reserves
AmountAppropriatedToStatutoryReserves
|
0 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
284727000 | |
CY2020 | se |
Adjustments To Additional Paid In Capital Purchase Of Capped Calls
AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCalls
|
135700000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
464930000 | |
CY2020 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2908299000 | |
CY2020 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
4631000 | |
CY2020 | se |
Transaction With Non Controlling Interest
TransactionWithNonControllingInterest
|
20736000 | |
CY2020 | us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
11971000 | |
CY2020 | se |
Stock Issued During Period Value To Depositary Bank
StockIssuedDuringPeriodValueToDepositaryBank
|
0 | |
CY2020 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
61949000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
277882000 | |
CY2020 | se |
Stock Issued During Period Settle To Exercise Of Share Options
StockIssuedDuringPeriodSettleToExerciseOfShareOptions
|
0 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3420239000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3420239000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-2043030000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-34122000 | |
CY2021 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
270733000 | |
CY2021 | se |
Amount Appropriated To Statutory Reserves
AmountAppropriatedToStatutoryReserves
|
0 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
486758000 | |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3972416000 | |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
826124000 | |
CY2021 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
339000 | |
CY2021 | se |
Transaction With Non Controlling Interest
TransactionWithNonControllingInterest
|
8000000 | |
CY2021 | se |
Stock Issued During Period Value To Depositary Bank
StockIssuedDuringPeriodValueToDepositaryBank
|
0 | |
CY2021 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
77639000 | |
CY2021 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
455313000 | |
CY2021 | se |
Stock Issued During Period Settle To Exercise Of Share Options
StockIssuedDuringPeriodSettleToExerciseOfShareOptions
|
0 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7424409000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7424409000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-1657772000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-89338000 | |
CY2022 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
12560000 | |
CY2022 | se |
Amount Appropriated To Statutory Reserves
AmountAppropriatedToStatutoryReserves
|
0 | |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
5000 | |
CY2022 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
70876000 | |
CY2022 | se |
Transaction With Non Controlling Interest
TransactionWithNonControllingInterest
|
14889000 | |
CY2022 | us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
701000 | |
CY2022 | se |
Stock Issued During Period Value To Depositary Bank
StockIssuedDuringPeriodValueToDepositaryBank
|
0 | |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
50211000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
713222000 | |
CY2022 | se |
Stock Issued During Period Settle To Exercise Of Share Options
StockIssuedDuringPeriodSettleToExerciseOfShareOptions
|
0 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5810824000 | |
CY2022 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-15168000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
539624000 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
230208000 | |
CY2022 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
4 | |
CY2022 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
86192000 | |
CY2021Q4 | us-gaap |
Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
|
66071000 | |
CY2022Q4 | us-gaap |
Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
|
64790000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
192139000 | |
CY2021 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2296486000 | |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2551285000 | |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
216278000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
539624000 | |
CY2021 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
327026000 | |
CY2022 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
60695000 | |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
3475708000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
14622292000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7201498000 | |
CY2022 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: rgb(0, 0, 0);"> <tr> <td style="width: 36pt;"><br/> </td> <td style="width: 36pt; vertical-align: top; font-family: 'Times New Roman'; font-size: 10pt; font-weight: bold;">(aa)</td> <td style="width: auto; vertical-align: top; text-align: left;"> <div style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold;"><span style="font-weight: bold; font-family: 'Times New Roman'; font-style: italic;">Prior period reclassificatio</span>n</div> </td> </tr> </table> <div style="text-align: justify; margin-left: 72pt;"><span style="font-size: 10pt; font-family: 'Times New Roman'; font-weight: bold; font-style: italic;"> </span><br/> </div> <div style="text-align: justify; margin-left: 72pt; font-family: 'Times New Roman'; font-size: 10pt;">Certain prior period amounts related to provision for credit losses, net (loss) gain on debt extinguishment, deposits payable, escrow payables and advances from customers have been reclassified to conform to the current period presentation.</div> | |
CY2021 | se |
Number Of Third Party Game Developer Third Party Logistics Services Provider Or Other Third Party Business Partner
NumberOfThirdPartyGameDeveloperThirdPartyLogisticsServicesProviderOrOtherThirdPartyBusinessPartner
|
0 | |
CY2022 | se |
Number Of Third Party Game Developer Third Party Logistics Services Provider Or Other Third Party Business Partner
NumberOfThirdPartyGameDeveloperThirdPartyLogisticsServicesProviderOrOtherThirdPartyBusinessPartner
|
0 | |
CY2020 | se |
Number Of Third Party Game Developer Third Party Logistics Services Provider Or Other Third Party Business Partner
NumberOfThirdPartyGameDeveloperThirdPartyLogisticsServicesProviderOrOtherThirdPartyBusinessPartner
|
0 | |
CY2020 | se |
Number Of Major Customers
NumberOfMajorCustomers
|
0 | |
CY2021 | se |
Number Of Major Customers
NumberOfMajorCustomers
|
0 | |
CY2022 | se |
Number Of Major Customers
NumberOfMajorCustomers
|
0 | |
CY2022Q4 | se |
Number Of Distribution Channels
NumberOfDistributionChannels
|
1 | |
CY2022 | se |
Minimum Amount Of Single Remittance May Not Be Processed Without Approval
MinimumAmountOfSingleRemittanceMayNotBeProcessedWithoutApproval
|
1000000 | |
CY2022 | se |
Minimum Amount Of Annual Aggregate Remittance May Not Be Processed Without Approval
MinimumAmountOfAnnualAggregateRemittanceMayNotBeProcessedWithoutApproval
|
50000000 | |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
354943000 | |
CY2021 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-3680000 | |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
354943000 | |
CY2022Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
354943000 | |
CY2021Q4 | us-gaap |
Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
|
517545000 | |
CY2022Q4 | us-gaap |
Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
|
271194000 | |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
570176000 | |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
782022000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
120753000 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
121049000 | |
CY2021Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
18725000 | |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
16828000 | |
CY2021Q4 | se |
Taxes Receivable
TaxesReceivable
|
145401000 | |
CY2022Q4 | se |
Taxes Receivable
TaxesReceivable
|
168266000 | |
CY2021Q4 | us-gaap |
Securities Purchased Under Agreements To Resell
SecuritiesPurchasedUnderAgreementsToResell
|
11418000 | |
CY2022Q4 | us-gaap |
Securities Purchased Under Agreements To Resell
SecuritiesPurchasedUnderAgreementsToResell
|
390002000 | |
CY2021Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | |
CY2022Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
25954000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
17845000 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23336000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1401863000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1798651000 | |
CY2021Q4 | us-gaap |
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
|
14367000 | |
CY2022Q4 | us-gaap |
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
|
8476000 | |
CY2021Q4 | se |
Other Receivables Net Non Current
OtherReceivablesNetNonCurrent
|
3303000 | |
CY2022Q4 | se |
Other Receivables Net Non Current
OtherReceivablesNetNonCurrent
|
6821000 | |
CY2021Q4 | se |
Prepaid Purchase Of Long Lived Assets Noncurrent
PrepaidPurchaseOfLongLivedAssetsNoncurrent
|
44056000 | |
CY2022Q4 | se |
Prepaid Purchase Of Long Lived Assets Noncurrent
PrepaidPurchaseOfLongLivedAssetsNoncurrent
|
61733000 | |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
48770000 | |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
47314000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14025000 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11272000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
124521000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
135616000 | |
CY2021Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
1627594000 | |
CY2022Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
2314249000 | |
CY2021Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
97676000 | |
CY2022Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
238819000 | |
CY2021Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1529918000 | |
CY2022Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
2075430000 | |
CY2022Q4 | us-gaap |
Transfers Accounted For As Secured Borrowings Assets Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssetsCarryingAmount
|
39001000 | |
CY2020Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
40484000 | |
CY2021 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
115065000 | |
CY2021 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
56808000 | |
CY2021 | us-gaap |
Financing Receivable Allowance For Credit Loss Foreign Currency Translation
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation
|
1065000 | |
CY2021Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
97676000 | |
CY2022 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
493613000 | |
CY2022 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
336173000 | |
CY2022 | us-gaap |
Financing Receivable Allowance For Credit Loss Foreign Currency Translation
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation
|
16297000 | |
CY2022Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
238819000 | |
CY2021Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
869931000 | |
CY2022Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
557249000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
28166000 | |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
304453000 | |
CY2021Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
13184000 | |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2556000 | |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
911281000 | |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
864258000 | |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
292724000 | |
CY2021Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
463934000 | |
CY2022Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
521742000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
152419000 | |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
196104000 | |
CY2021Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
178298000 | |
CY2022Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
178233000 | |
CY2021Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1052861000 | |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1253593000 | |
CY2020Q4 | us-gaap |
Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
|
51000000 | |
CY2021Q4 | se |
Debt Securities Available For Sale Held To Maturity After Allowance For Credit Loss And Investment Carried At Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAfterAllowanceForCreditLossAndInvestmentCarriedAtFairValue
|
1307676000 | |
CY2021Q4 | se |
Debt Securities Held To Maturity Cumulative Unrecognized Gain
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedGain
|
2380000 | |
CY2021Q4 | se |
Debt Securities Held To Maturity Cumulative Unrecognized Loss
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedLoss
|
191000 | |
CY2021Q4 | se |
Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Gains
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedGains
|
28398000 | |
CY2021Q4 | se |
Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Losses
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedLosses
|
1469000 | |
CY2021Q4 | se |
Debt Securities Available For Sale Held To Maturity And Investment Carried At Fair Value Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAndInvestmentCarriedAtFairValueFairValue
|
1336794000 | |
CY2022Q4 | se |
Debt Securities Available For Sale Held To Maturity After Allowance For Credit Loss And Investment Carried At Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAfterAllowanceForCreditLossAndInvestmentCarriedAtFairValue
|
1453417000 | |
CY2022Q4 | se |
Debt Securities Held To Maturity Cumulative Unrecognized Gain
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedGain
|
555000 | |
CY2022Q4 | se |
Debt Securities Held To Maturity Cumulative Unrecognized Loss
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedLoss
|
758000 | |
CY2022Q4 | se |
Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Gains
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedGains
|
27248000 | |
CY2022Q4 | se |
Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Losses
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedLosses
|
83216000 | |
CY2022Q4 | se |
Debt Securities Available For Sale Held To Maturity And Investment Carried At Fair Value Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAndInvestmentCarriedAtFairValueFairValue
|
1397246000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1629913000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2323679000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
599950000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
935784000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1029963000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1387895000 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y11M26D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y7M28D | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
169067000 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
260682000 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
404927000 | |
CY2020 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
73273000 | |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
138766000 | |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
257359000 | |
CY2020 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
6451000 | |
CY2021 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14831000 | |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
24507000 | |
CY2020 | se |
Operating Lease Cost Including Short Term Lease Cost
OperatingLeaseCostIncludingShortTermLeaseCost
|
79724000 | |
CY2021 | se |
Operating Lease Cost Including Short Term Lease Cost
OperatingLeaseCostIncludingShortTermLeaseCost
|
153597000 | |
CY2022 | se |
Operating Lease Cost Including Short Term Lease Cost
OperatingLeaseCostIncludingShortTermLeaseCost
|
281866000 | |
CY2020 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
72756000 | |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
128751000 | |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
228604000 | |
CY2020 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
95020000 | |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
520354000 | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
596887000 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.075 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.078 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
281666000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
243623000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
214524000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
178379000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
121458000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
266602000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1306252000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
279466000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1026786000 | |
CY2021Q4 | se |
Lessee Operating Lease Lease Not Yet Commenced Contractual Payments
LesseeOperatingLeaseLeaseNotYetCommencedContractualPayments
|
803770000 | |
CY2022Q4 | se |
Lessee Operating Lease Lease Not Yet Commenced Contractual Payments
LesseeOperatingLeaseLeaseNotYetCommencedContractualPayments
|
810652000 | |
CY2021Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
143922000 | |
CY2022Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
143635000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
91405000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
78616000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
52517000 | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
65019000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
20363000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
16756000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
7691000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1725000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1114000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
56000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
47705000 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11694000 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
18350000 | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
23417000 | |
CY2021Q4 | se |
Accrued Cost Of Revenue And Sales And Marketing Costs Current
AccruedCostOfRevenueAndSalesAndMarketingCostsCurrent
|
810010000 | |
CY2022Q4 | se |
Accrued Cost Of Revenue And Sales And Marketing Costs Current
AccruedCostOfRevenueAndSalesAndMarketingCostsCurrent
|
761199000 | |
CY2021Q4 | se |
Accrued Interest Convertible Notes Payable Current
AccruedInterestConvertibleNotesPayableCurrent
|
4540000 | |
CY2022Q4 | se |
Accrued Interest Convertible Notes Payable Current
AccruedInterestConvertibleNotesPayableCurrent
|
3917000 | |
CY2021Q4 | se |
Accrued Office Related Operating Expenses Current
AccruedOfficeRelatedOperatingExpensesCurrent
|
6509000 | |
CY2022Q4 | se |
Accrued Office Related Operating Expenses Current
AccruedOfficeRelatedOperatingExpensesCurrent
|
7113000 | |
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
118237000 | |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
133636000 | |
CY2021Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
177293000 | |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
173560000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
277774000 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
213369000 | |
CY2021Q4 | se |
Payables And Accruals For Long Lived Assets Current
PayablesAndAccrualsForLongLivedAssetsCurrent
|
56874000 | |
CY2022Q4 | se |
Payables And Accruals For Long Lived Assets Current
PayablesAndAccrualsForLongLivedAssetsCurrent
|
38473000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1516000 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
3138000 | |
CY2021Q4 | se |
Liabilities Directly Associated With Assets Held For Sale Current
LiabilitiesDirectlyAssociatedWithAssetsHeldForSaleCurrent
|
0 | |
CY2022Q4 | se |
Liabilities Directly Associated With Assets Held For Sale Current
LiabilitiesDirectlyAssociatedWithAssetsHeldForSaleCurrent
|
12020000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
67185000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
50188000 | |
CY2021Q4 | se |
Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
|
1519938000 | |
CY2022Q4 | se |
Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
|
1396613000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
7022000 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
11844000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
69212000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
75228000 | |
CY2021Q4 | se |
Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
|
76234000 | |
CY2022Q4 | se |
Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
|
87072000 | |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
3475708000 | |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
3369987000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
4207853000 | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3390632000 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
732145000 | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
20645000 | |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
3475708000 | |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
3369987000 | |
CY2020 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
35527000 | |
CY2021 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
36191000 | |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
36544000 | |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
88198000 | |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
100141000 | |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
7536000 | |
CY2021Q4 | se |
Deferred Tax Assets Provision And Accrued Expenses
DeferredTaxAssetsProvisionAndAccruedExpenses
|
28807000 | |
CY2022Q4 | se |
Deferred Tax Assets Provision And Accrued Expenses
DeferredTaxAssetsProvisionAndAccruedExpenses
|
58650000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
13012000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
41002000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
7811000 | |
CY2022Q4 | se |
Authorized Share Capital Amount
AuthorizedShareCapitalAmount
|
7500000000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-816000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-33541000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-84560000 | |
CY2022 | se |
Noncontrolling Interest Increase From Subsidiary Equity Issuances
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuances
|
1864000 | |
CY2020 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
117649000 | |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
289998000 | |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
272070000 | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-27451000 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-975000 | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-140553000 | |
CY2020 | se |
Withholding Tax Expense Benefit
WithholdingTaxExpenseBenefit
|
51442000 | |
CY2021 | se |
Withholding Tax Expense Benefit
WithholdingTaxExpenseBenefit
|
43842000 | |
CY2022 | se |
Withholding Tax Expense Benefit
WithholdingTaxExpenseBenefit
|
36878000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141640000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
332865000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
168395000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
19844000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1768957000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1483238000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1715184000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1500533000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-252150000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-291581000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-255091000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
403329000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
828141000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
389129000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
9554000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
19569000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
28397000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
82951000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
183962000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
117558000 | |
CY2020 | se |
Income Tax Reconciliation Withholding Tax Expense Benefit
IncomeTaxReconciliationWithholdingTaxExpenseBenefit
|
51442000 | |
CY2021 | se |
Income Tax Reconciliation Withholding Tax Expense Benefit
IncomeTaxReconciliationWithholdingTaxExpenseBenefit
|
43842000 | |
CY2022 | se |
Income Tax Reconciliation Withholding Tax Expense Benefit
IncomeTaxReconciliationWithholdingTaxExpenseBenefit
|
36878000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
15103000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-82388000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
85204000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-2687000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-756000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
1436000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141640000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
332865000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
168395000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
3290000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
11039000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
145003000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
93163000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
1690773000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
2049196000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2013288000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
119739000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
259606000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
6949000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
14456000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
1174000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
1292000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
13783000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
7111000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
1070000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
1488000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
22976000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
24347000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
96763000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
235259000 | |
CY2020Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1671044000 | |
CY2021Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
3473098000 | |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2661916000 | |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2661916000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
|
0 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1618056000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2046759000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1651421000 | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
477264888 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
477264888 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
532705796 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
532705796 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
558119948 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
558119948 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.39 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.39 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.84 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.84 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.96 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.96 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12449705000 | |
CY2020 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
96803578 | |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
77703987 | |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100088031 | |
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2020 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4375664000 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1303325000 | |
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-179913000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141640000 | |
CY2020 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
721000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-1624157000 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9955190000 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1583060000 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-132124000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
332865000 | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5019000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-2043030000 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12449705000 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1487508000 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13025000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
168395000 | |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
11156000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-1657772000 | |
CY2020 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4375664000 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9955190000 | |
CY2021Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
1732160000 | |
CY2022Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
2410754000 | |
CY2021Q4 | us-gaap |
Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
|
4212000 | |
CY2021Q4 | se |
Interest Receivables On Non Performing Assets
InterestReceivablesOnNonPerformingAssets
|
5042000 | |
CY2022Q4 | us-gaap |
Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
|
233000 | |
CY2022Q4 | se |
Interest Receivables On Non Performing Assets
InterestReceivablesOnNonPerformingAssets
|
10947000 |