2022 Q4 Form 20-F Financial Statement

#000114036123017021 Filed on April 06, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 2021 Q4
Revenue $3.452B $12.45B $3.222B
YoY Change 7.12% 25.06% 105.68%
Cost Of Revenue $1.754B $7.264B $1.911B
YoY Change -8.22% 19.89% 85.07%
Gross Profit $1.697B $5.185B $1.311B
YoY Change 29.49% 33.1% 145.59%
Gross Profit Margin 49.17% 41.65% 40.68%
Selling, General & Admin $1.001B $5.221B $1.538B
YoY Change -34.93% 7.35% 80.1%
% of Gross Profit 58.98% 100.68% 117.37%
Research & Development $244.2M $1.377B $286.6M
YoY Change -14.81% 67.19% 161.77%
% of Gross Profit 14.39% 26.55% 21.87%
Depreciation & Amortization $428.3M $279.1M
YoY Change 53.51% 54.37%
% of Gross Profit 8.26% 21.29%
Operating Expenses $1.177B $6.318B $1.753B
YoY Change -32.86% 15.31% 96.7%
Operating Profit $520.5M -$1.133B -$442.1M
YoY Change -217.75% -28.46% 23.69%
Interest Expense -$164.7M -$212.7M -$71.00M
YoY Change 132.02% 63.6% -42.98%
% of Operating Profit -31.65%
Other Income/Expense, Net -$13.03M
YoY Change -90.14%
Pretax Income $377.8M -$1.501B -$513.1M
YoY Change -173.64% -12.51% 6.49%
Income Tax -$43.46M $168.4M $105.6M
% Of Pretax Income -11.5%
Net Earnings $426.8M -$1.651B -$617.6M
YoY Change -169.1% -19.32% 17.95%
Net Earnings / Revenue 12.37% -13.26% -19.17%
Basic Earnings Per Share -$2.96
Diluted Earnings Per Share $0.70 -$2.96 -$1.115M
COMMON SHARES
Basic Shares Outstanding 558.1M
Diluted Shares Outstanding 558.1M

Balance Sheet

Concept 2022 Q4 2022 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.894B $6.894B $10.16B
YoY Change -32.14% -32.14% 61.43%
Cash & Equivalents $6.030B $6.030B $9.248B
Short-Term Investments $864.3M $864.3M $911.3M
Other Short-Term Assets $3.348B $3.348B $2.953B
YoY Change 13.36% 49.61% 54.39%
Inventory $109.7M $109.7M $117.5M
Prepaid Expenses $121.0M $120.8M
Receivables $268.8M $268.8M $388.3M
Other Receivables $2.067B $2.067B $1.517B
Total Short-Term Assets $12.69B $12.69B $15.14B
YoY Change -16.17% -16.17% 69.32%
LONG-TERM ASSETS
Property, Plant & Equipment $2.346B $2.346B $1.680B
YoY Change 39.66% 39.66% 170.47%
Goodwill $230.2M $539.6M
YoY Change -57.34% 149.5%
Intangibles $65.02M $52.52M
YoY Change 23.81%
Long-Term Investments $1.254B $1.254B $1.053B
YoY Change 19.07% 19.07% 454.14%
Other Assets $398.6M $398.6M $267.0M
YoY Change 49.27% 51.13% -19.57%
Total Long-Term Assets $4.315B $4.315B $3.621B
YoY Change 19.17% 19.17% 138.67%
TOTAL ASSETS
Total Short-Term Assets $12.69B $12.69B $15.14B
Total Long-Term Assets $4.315B $4.315B $3.621B
Total Assets $17.00B $17.00B $18.76B
YoY Change -9.35% -9.35% 79.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $258.6M $258.6M $213.6M
YoY Change 21.1% 21.1% 75.07%
Accrued Expenses $1.667B $1.667B $3.718B
YoY Change -55.17% -7.82% 76.36%
Deferred Revenue $1.535B $2.644B
YoY Change -41.95%
Short-Term Debt $1.436B $1.436B $100.0M
YoY Change 1336.04% 1336.04%
Long-Term Debt Due $3.138M
YoY Change 106.99%
Total Short-Term Liabilities $6.936B $6.936B $7.176B
YoY Change -3.35% -3.35% 54.8%
LONG-TERM LIABILITIES
Long-Term Debt $3.339B $3.339B $3.476B
YoY Change -3.94% -4.13% 88.9%
Other Long-Term Liabilities $907.6M $907.6M $672.5M
YoY Change 34.96% 36.38% 20.73%
Total Long-Term Liabilities $4.246B $4.246B $4.148B
YoY Change 2.37% 2.37% 73.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.936B $6.936B $7.176B
Total Long-Term Liabilities $4.246B $4.246B $4.148B
Total Liabilities $11.29B $11.29B $11.36B
YoY Change -0.62% -0.62% 60.57%
SHAREHOLDERS EQUITY
Retained Earnings -$8.746B -$7.201B
YoY Change 21.44%
Common Stock $14.56B $14.62B
YoY Change -0.43%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.716B $5.716B $7.399B
YoY Change
Total Liabilities & Shareholders Equity $17.00B $17.00B $18.76B
YoY Change -9.35% -9.35% 79.38%

Cashflow Statement

Concept 2022 Q4 2022 2021 Q4
OPERATING ACTIVITIES
Net Income $426.8M -$1.651B -$617.6M
YoY Change -169.1% -19.32% 17.95%
Depreciation, Depletion And Amortization $428.3M $279.1M
YoY Change 53.51% 54.37%
Cash From Operating Activities -$1.569B -$1.056B -$304.8M
YoY Change 414.79% -605.97% -166.53%
INVESTING ACTIVITIES
Capital Expenditures $924.2M $807.2M
YoY Change -214.5% 126.04%
Acquisitions $60.71M
YoY Change 166.72%
Other Investing Activities -$437.0M -$2.429B -$1.776B
YoY Change -75.39% -17.95% 166.03%
Cash From Investing Activities -$437.0M -$2.429B -$1.776B
YoY Change -75.39% -35.53% 166.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -6.615B 400.3M 386.0M
YoY Change -1813.85% -94.59% -82.44%
NET CHANGE
Cash From Operating Activities -1.569B -1.056B -304.8M
Cash From Investing Activities -437.0M -2.429B -1.776B
Cash From Financing Activities -6.615B 400.3M 386.0M
Net Change In Cash -8.622B -3.084B -1.694B
YoY Change 408.84% -180.26% -185.17%
FREE CASH FLOW
Cash From Operating Activities -$1.569B -$1.056B -$304.8M
Capital Expenditures $924.2M $807.2M
Free Cash Flow -$1.980B -$1.112B
YoY Change -294.9% -1199.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001703399
CY2021Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0
CY2021Q4 us-gaap Transfers Accounted For As Secured Borrowings Assets Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssetsCarryingAmount
0
CY2022Q4 us-gaap Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
0
CY2021Q4 us-gaap Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
0
CY2021Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableCurrent
CY2022Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableCurrent
CY2022Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableNonCurrent
CY2021Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableNonCurrent
CY2021Q4 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrent
CY2022Q4 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsCurrent
CY2022Q4 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://sea.com/20221231#AccruedLiabilitiesAndOtherPayableCurrent
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9247762000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6029859000
CY2021Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1551635000
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1549574000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5772000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12818000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
388308000
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
268814000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1401863000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1798651000
CY2021Q4 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
91504000
CY2022Q4 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
236797000
CY2021Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1500954000
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
2053767000
CY2021Q4 us-gaap Inventory Net
InventoryNet
117499000
CY2022Q4 us-gaap Inventory Net
InventoryNet
109668000
CY2021Q4 us-gaap Short Term Investments
ShortTermInvestments
911281000
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
864258000
CY2021Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
16095000
CY2022Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
13421000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
15135397000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
12688012000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1029963000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1387895000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
649680000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
957840000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
52517000
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
65019000
CY2021Q4 us-gaap Long Term Investments
LongTermInvestments
1052861000
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
1253593000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
124521000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
135616000
CY2021Q4 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
6172000
CY2022Q4 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
2022000
CY2021Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
28964000
CY2022Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
21663000
CY2021Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
38743000
CY2022Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
17724000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
103755000
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
245226000
CY2021Q4 us-gaap Goodwill
Goodwill
539624000
CY2022Q4 us-gaap Goodwill
Goodwill
230208000
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
3620628000
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
4314784000
CY2021Q4 us-gaap Assets
Assets
18756025000
CY2022Q4 us-gaap Assets
Assets
17002796000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
213580000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
258648000
CY2021Q4 se Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
1519938000
CY2022Q4 se Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
1396613000
CY2021Q4 se Deposits Payable Current
DepositsPayableCurrent
465850000
CY2022Q4 se Deposits Payable Current
DepositsPayableCurrent
1316395000
CY2021Q4 se Escrow Payables And Advances From Customers Current
EscrowPayablesAndAdvancesFromCustomersCurrent
1789973000
CY2022Q4 se Escrow Payables And Advances From Customers Current
EscrowPayablesAndAdvancesFromCustomersCurrent
1862325000
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
74738000
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
415000
CY2021Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
100000000
CY2022Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
88410000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
186494000
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
269968000
CY2021Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
31237000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2644463000
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1535083000
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
181400000
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
176598000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7176436000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6935692000
CY2021Q4 se Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
76234000
CY2022Q4 se Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
87072000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
491313000
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
756818000
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
104826000
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
63566000
CY2021Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3475708000
CY2022Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3338750000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6992000
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
9967000
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
107000
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
107000
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4155180000
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4256280000
CY2021Q4 us-gaap Liabilities
Liabilities
11331616000
CY2022Q4 us-gaap Liabilities
Liabilities
11191972000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
14622292000
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
14559690000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28519000
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-111215000
CY2021Q4 se Statutory Reserves
StatutoryReserves
6144000
CY2022Q4 se Statutory Reserves
StatutoryReserves
12490000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7201498000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8745541000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7398697000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
5715705000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
25712000
CY2022Q4 us-gaap Minority Interest
MinorityInterest
95119000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7424409000
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5810824000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18756025000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17002796000
CY2020 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-87000
CY2021 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
0
CY2022 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
0
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.39
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.39
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.84
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.84
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.96
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.96
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
477264888
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
477264888
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
532705796
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
532705796
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
558119948
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
558119948
CY2020 us-gaap Profit Loss
ProfitLoss
-1624157000
CY2021 us-gaap Profit Loss
ProfitLoss
-2043030000
CY2022 us-gaap Profit Loss
ProfitLoss
-1657772000
CY2020 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2532000
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-32972000
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-81620000
CY2020 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2532000
CY2021 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-32972000
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-81620000
CY2020 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-4393000
CY2021 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1386000
CY2022 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-7930000
CY2020 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0
CY2021 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-236000
CY2022 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-212000
CY2020 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-4393000
CY2021 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1150000
CY2022 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-7718000
CY2020 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1861000
CY2021 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-34122000
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-89338000
CY2020 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-7146000
CY2021 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3148000
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-11129000
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1618872000
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2080300000
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1735981000
CY2020 us-gaap Profit Loss
ProfitLoss
-1624157000
CY2021 us-gaap Profit Loss
ProfitLoss
-2043030000
CY2022 us-gaap Profit Loss
ProfitLoss
-1657772000
CY2020 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
88198000
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
100141000
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7536000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-27451000
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-975000
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-140553000
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
180761000
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
279032000
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
428344000
CY2020 se Impairment And Write Off Of Long Lived Assets
ImpairmentAndWriteOffOfLongLivedAssets
6579000
CY2021 se Impairment And Write Off Of Long Lived Assets
ImpairmentAndWriteOffOfLongLivedAssets
1614000
CY2022 se Impairment And Write Off Of Long Lived Assets
ImpairmentAndWriteOffOfLongLivedAssets
32823000
CY2020 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
354943000
CY2020 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11298000
CY2021 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
45214000
CY2022 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-41737000
CY2020 se Net Gain Loss On Investments
NetGainLossOnInvestments
-19905000
CY2021 se Net Gain Loss On Investments
NetGainLossOnInvestments
-43337000
CY2022 se Net Gain Loss On Investments
NetGainLossOnInvestments
-216001000
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-24400000
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2069000
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
199697000
CY2020 se Provision For Credit Losses
ProvisionForCreditLosses
57509000
CY2021 se Provision For Credit Losses
ProvisionForCreditLosses
117427000
CY2022 se Provision For Credit Losses
ProvisionForCreditLosses
513690000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
290246000
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
470324000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
705896000
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
721000
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5019000
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11156000
CY2020 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3136000
CY2021 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
12723000
CY2022 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
22144000
CY2020 se Operating Cash Flows Before Changes In Working Capital
OperatingCashFlowsBeforeChangesInWorkingCapital
-970297000
CY2021 se Operating Cash Flows Before Changes In Working Capital
OperatingCashFlowsBeforeChangesInWorkingCapital
-1067571000
CY2022 se Operating Cash Flows Before Changes In Working Capital
OperatingCashFlowsBeforeChangesInWorkingCapital
313936000
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
38528000
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
62735000
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1441000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
174767000
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
37066000
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-98981000
CY2020 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
527139000
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
395803000
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
497889000
CY2020 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
10897000
CY2021 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-2185000
CY2022 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-1360000
CY2020 se Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
45203000
CY2021 se Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
418846000
CY2022 se Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
360472000
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
50860000
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
99639000
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
43311000
CY2020 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
494913000
CY2021 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
545691000
CY2022 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-39069000
CY2020 se Increase Decrease In Escrow Payables And Advances From Customers
IncreaseDecreaseInEscrowPayablesAndAdvancesFromCustomers
541524000
CY2021 se Increase Decrease In Escrow Payables And Advances From Customers
IncreaseDecreaseInEscrowPayablesAndAdvancesFromCustomers
654257000
CY2022 se Increase Decrease In Escrow Payables And Advances From Customers
IncreaseDecreaseInEscrowPayablesAndAdvancesFromCustomers
166996000
CY2020 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
46352000
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
429366000
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
385911000
CY2020 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1162399000
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
314048000
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1093229000
CY2020 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
25505000
CY2021 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
105927000
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4628000
CY2020 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
1146000
CY2021 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
39557000
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-72341000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
555868000
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
208649000
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1055692000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
336274000
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
772177000
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
924178000
CY2020 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
20780000
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
34999000
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
52105000
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1732000
CY2021 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
620000
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
119996000
CY2020 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
219548000
CY2021 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2505358000
CY2022 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2630842000
CY2020 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
19541000
CY2021 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
798178000
CY2022 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2281019000
CY2020 se Distributions From Investments
DistributionsFromInvestments
1294000
CY2021 se Distributions From Investments
DistributionsFromInvestments
1632000
CY2022 se Distributions From Investments
DistributionsFromInvestments
4674000
CY2020 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
92190000
CY2021 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22763000
CY2022 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
60713000
CY2020 se Net Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
NetProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
-15008000
CY2021 se Net Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
NetProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
11775000
CY2022 se Net Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
NetProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
230000
CY2020 se Change In Loans Receivable
ChangeInLoansReceivable
255695000
CY2021 se Change In Loans Receivable
ChangeInLoansReceivable
1220631000
CY2022 se Change In Loans Receivable
ChangeInLoansReceivable
1166430000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-886912000
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3767273000
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2428809000
CY2020 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
31833000
CY2021 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1247000
CY2022 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
117238000
CY2020 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1224000
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
115282000
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
49000000
CY2020 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1141362000
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
2846250000
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0
CY2020 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
4631000
CY2021 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
339000
CY2022 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
70876000
CY2020 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
20736000
CY2021 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0
CY2022 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
22889000
CY2020 se Purchase Of Capped Calls
PurchaseOfCappedCalls
135700000
CY2021 se Purchase Of Capped Calls
PurchaseOfCappedCalls
0
CY2022 se Purchase Of Capped Calls
PurchaseOfCappedCalls
0
CY2020 se Payments For Redemption Exchange Conversion And Repurchase Of Convertible Notes
PaymentsForRedemptionExchangeConversionAndRepurchaseOfConvertibleNotes
50009000
CY2021 se Payments For Redemption Exchange Conversion And Repurchase Of Convertible Notes
PaymentsForRedemptionExchangeConversionAndRepurchaseOfConvertibleNotes
1935000
CY2022 se Payments For Redemption Exchange Conversion And Repurchase Of Convertible Notes
PaymentsForRedemptionExchangeConversionAndRepurchaseOfConvertibleNotes
611315000
CY2020 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2970248000
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4050055000
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50211000
CY2020 se Change In Deposits Payable
ChangeInDepositsPayable
-146055000
CY2021 se Change In Deposits Payable
ChangeInDepositsPayable
392845000
CY2022 se Change In Deposits Payable
ChangeInDepositsPayable
942630000
CY2020 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0
CY2021 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0
CY2022 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
38981000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3733132000
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7401589000
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
400256000
CY2020 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
80727000
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-58218000
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-143511000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3482815000
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3784747000
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3227756000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3570578000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7053393000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10838140000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7053393000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10838140000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7610384000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
144874000
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
207381000
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
313755000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
42003000
CY2021 us-gaap Interest Paid Net
InterestPaidNet
44981000
CY2022 us-gaap Interest Paid Net
InterestPaidNet
104557000
CY2020 se Noncash Purchase Of Property Plant And Equipment Included In Accrued Expenses And Other Payables
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInAccruedExpensesAndOtherPayables
1834000
CY2021 se Noncash Purchase Of Property Plant And Equipment Included In Accrued Expenses And Other Payables
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInAccruedExpensesAndOtherPayables
38742000
CY2022 se Noncash Purchase Of Property Plant And Equipment Included In Accrued Expenses And Other Payables
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInAccruedExpensesAndOtherPayables
-14631000
CY2020 se Noncash Purchase Of Property Plant And Equipment Included In Prepayments
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInPrepayments
83782000
CY2021 se Noncash Purchase Of Property Plant And Equipment Included In Prepayments
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInPrepayments
-58249000
CY2022 se Noncash Purchase Of Property Plant And Equipment Included In Prepayments
NoncashPurchaseOfPropertyPlantAndEquipmentIncludedInPrepayments
13171000
CY2020 se Noncash Purchase Of Property And Equipment By Exercise Of Exchangeable Loan
NoncashPurchaseOfPropertyAndEquipmentByExerciseOfExchangeableLoan
0
CY2021 se Noncash Purchase Of Property And Equipment By Exercise Of Exchangeable Loan
NoncashPurchaseOfPropertyAndEquipmentByExerciseOfExchangeableLoan
-20722000
CY2022 se Noncash Purchase Of Property And Equipment By Exercise Of Exchangeable Loan
NoncashPurchaseOfPropertyAndEquipmentByExerciseOfExchangeableLoan
0
CY2020 se Noncash Purchase Of Intangible Assets Included In Accrued Expenses And Other Payables
NoncashPurchaseOfIntangibleAssetsIncludedInAccruedExpensesAndOtherPayables
484000
CY2021 se Noncash Purchase Of Intangible Assets Included In Accrued Expenses And Other Payables
NoncashPurchaseOfIntangibleAssetsIncludedInAccruedExpensesAndOtherPayables
183000
CY2022 se Noncash Purchase Of Intangible Assets Included In Accrued Expenses And Other Payables
NoncashPurchaseOfIntangibleAssetsIncludedInAccruedExpensesAndOtherPayables
-554000
CY2020 se Noncash Purchase Of Intangible Assets Included In Prepayments
NoncashPurchaseOfIntangibleAssetsIncludedInPrepayments
6638000
CY2021 se Noncash Purchase Of Intangible Assets Included In Prepayments
NoncashPurchaseOfIntangibleAssetsIncludedInPrepayments
3875000
CY2022 se Noncash Purchase Of Intangible Assets Included In Prepayments
NoncashPurchaseOfIntangibleAssetsIncludedInPrepayments
4506000
CY2020 se Noncash Conversion And Exchange Of Convertible Notes Into Ordinary Shares
NoncashConversionAndExchangeOfConvertibleNotesIntoOrdinaryShares
-464930000
CY2021 se Noncash Conversion And Exchange Of Convertible Notes Into Ordinary Shares
NoncashConversionAndExchangeOfConvertibleNotesIntoOrdinaryShares
-826124000
CY2022 se Noncash Conversion And Exchange Of Convertible Notes Into Ordinary Shares
NoncashConversionAndExchangeOfConvertibleNotesIntoOrdinaryShares
-5000
CY2020 se Noncash Conversion Of Convertible Notes Or Issuance Of Shares
NoncashConversionOfConvertibleNotesOrIssuanceOfShares
72000000
CY2021 se Noncash Conversion Of Convertible Notes Or Issuance Of Shares
NoncashConversionOfConvertibleNotesOrIssuanceOfShares
270733000
CY2022 se Noncash Conversion Of Convertible Notes Or Issuance Of Shares
NoncashConversionOfConvertibleNotesOrIssuanceOfShares
0
CY2020 se Proceeds From Disposal Of A Subsidiary Included In Prepaid Expenses And Other Assets
ProceedsFromDisposalOfASubsidiaryIncludedInPrepaidExpensesAndOtherAssets
12870000
CY2021 se Proceeds From Disposal Of A Subsidiary Included In Prepaid Expenses And Other Assets
ProceedsFromDisposalOfASubsidiaryIncludedInPrepaidExpensesAndOtherAssets
0
CY2022 se Proceeds From Disposal Of A Subsidiary Included In Prepaid Expenses And Other Assets
ProceedsFromDisposalOfASubsidiaryIncludedInPrepaidExpensesAndOtherAssets
0
CY2020 se Transfers Of Loans Receivable To Prepaid Expenses And Other Assets
TransfersOfLoansReceivableToPrepaidExpensesAndOtherAssets
8830000
CY2021 se Transfers Of Loans Receivable To Prepaid Expenses And Other Assets
TransfersOfLoansReceivableToPrepaidExpensesAndOtherAssets
186000
CY2022 se Transfers Of Loans Receivable To Prepaid Expenses And Other Assets
TransfersOfLoansReceivableToPrepaidExpensesAndOtherAssets
56000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1172652000
CY2020 us-gaap Profit Loss
ProfitLoss
-1624157000
CY2020 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1861000
CY2020 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
39594000
CY2020 se Amount Appropriated To Statutory Reserves
AmountAppropriatedToStatutoryReserves
0
CY2020 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
284727000
CY2020 se Adjustments To Additional Paid In Capital Purchase Of Capped Calls
AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCalls
135700000
CY2020 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
464930000
CY2020 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2908299000
CY2020 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
4631000
CY2020 se Transaction With Non Controlling Interest
TransactionWithNonControllingInterest
20736000
CY2020 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
11971000
CY2020 se Stock Issued During Period Value To Depositary Bank
StockIssuedDuringPeriodValueToDepositaryBank
0
CY2020 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
61949000
CY2020 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
277882000
CY2020 se Stock Issued During Period Settle To Exercise Of Share Options
StockIssuedDuringPeriodSettleToExerciseOfShareOptions
0
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3420239000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3420239000
CY2021 us-gaap Profit Loss
ProfitLoss
-2043030000
CY2021 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-34122000
CY2021 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
270733000
CY2021 se Amount Appropriated To Statutory Reserves
AmountAppropriatedToStatutoryReserves
0
CY2021 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
486758000
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3972416000
CY2021 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
826124000
CY2021 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
339000
CY2021 se Transaction With Non Controlling Interest
TransactionWithNonControllingInterest
8000000
CY2021 se Stock Issued During Period Value To Depositary Bank
StockIssuedDuringPeriodValueToDepositaryBank
0
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
77639000
CY2021 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
455313000
CY2021 se Stock Issued During Period Settle To Exercise Of Share Options
StockIssuedDuringPeriodSettleToExerciseOfShareOptions
0
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7424409000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7424409000
CY2022 us-gaap Profit Loss
ProfitLoss
-1657772000
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-89338000
CY2022 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
12560000
CY2022 se Amount Appropriated To Statutory Reserves
AmountAppropriatedToStatutoryReserves
0
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
5000
CY2022 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
70876000
CY2022 se Transaction With Non Controlling Interest
TransactionWithNonControllingInterest
14889000
CY2022 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
701000
CY2022 se Stock Issued During Period Value To Depositary Bank
StockIssuedDuringPeriodValueToDepositaryBank
0
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
50211000
CY2022 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
713222000
CY2022 se Stock Issued During Period Settle To Exercise Of Share Options
StockIssuedDuringPeriodSettleToExerciseOfShareOptions
0
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5810824000
CY2022 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-15168000
CY2021Q4 us-gaap Goodwill
Goodwill
539624000
CY2022Q4 us-gaap Goodwill
Goodwill
230208000
CY2022 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
4
CY2022 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
86192000
CY2021Q4 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
66071000
CY2022Q4 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
64790000
CY2021Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
192139000
CY2021 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2296486000
CY2022 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2551285000
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q4 us-gaap Goodwill
Goodwill
216278000
CY2021Q4 us-gaap Goodwill
Goodwill
539624000
CY2021 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
327026000
CY2022 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
60695000
CY2021Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3475708000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
14622292000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7201498000
CY2022 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: rgb(0, 0, 0);"> <tr> <td style="width: 36pt;"><br/> </td> <td style="width: 36pt; vertical-align: top; font-family: 'Times New Roman'; font-size: 10pt; font-weight: bold;">(aa)</td> <td style="width: auto; vertical-align: top; text-align: left;"> <div style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold;"><span style="font-weight: bold; font-family: 'Times New Roman'; font-style: italic;">Prior period reclassificatio</span>n</div> </td> </tr> </table> <div style="text-align: justify; margin-left: 72pt;"><span style="font-size: 10pt; font-family: 'Times New Roman'; font-weight: bold; font-style: italic;"> </span><br/> </div> <div style="text-align: justify; margin-left: 72pt; font-family: 'Times New Roman'; font-size: 10pt;">Certain prior period amounts related to provision for credit losses, net (loss) gain on debt extinguishment, deposits payable, escrow payables and advances from customers have been reclassified to conform to the current period presentation.</div>
CY2021 se Number Of Third Party Game Developer Third Party Logistics Services Provider Or Other Third Party Business Partner
NumberOfThirdPartyGameDeveloperThirdPartyLogisticsServicesProviderOrOtherThirdPartyBusinessPartner
0
CY2022 se Number Of Third Party Game Developer Third Party Logistics Services Provider Or Other Third Party Business Partner
NumberOfThirdPartyGameDeveloperThirdPartyLogisticsServicesProviderOrOtherThirdPartyBusinessPartner
0
CY2020 se Number Of Third Party Game Developer Third Party Logistics Services Provider Or Other Third Party Business Partner
NumberOfThirdPartyGameDeveloperThirdPartyLogisticsServicesProviderOrOtherThirdPartyBusinessPartner
0
CY2020 se Number Of Major Customers
NumberOfMajorCustomers
0
CY2021 se Number Of Major Customers
NumberOfMajorCustomers
0
CY2022 se Number Of Major Customers
NumberOfMajorCustomers
0
CY2022Q4 se Number Of Distribution Channels
NumberOfDistributionChannels
1
CY2022 se Minimum Amount Of Single Remittance May Not Be Processed Without Approval
MinimumAmountOfSingleRemittanceMayNotBeProcessedWithoutApproval
1000000
CY2022 se Minimum Amount Of Annual Aggregate Remittance May Not Be Processed Without Approval
MinimumAmountOfAnnualAggregateRemittanceMayNotBeProcessedWithoutApproval
50000000
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
354943000
CY2021 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-3680000
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
354943000
CY2022Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
354943000
CY2021Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
517545000
CY2022Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
271194000
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
570176000
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
782022000
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
120753000
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
121049000
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
18725000
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
16828000
CY2021Q4 se Taxes Receivable
TaxesReceivable
145401000
CY2022Q4 se Taxes Receivable
TaxesReceivable
168266000
CY2021Q4 us-gaap Securities Purchased Under Agreements To Resell
SecuritiesPurchasedUnderAgreementsToResell
11418000
CY2022Q4 us-gaap Securities Purchased Under Agreements To Resell
SecuritiesPurchasedUnderAgreementsToResell
390002000
CY2021Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0
CY2022Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
25954000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17845000
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
23336000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1401863000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1798651000
CY2021Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
14367000
CY2022Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
8476000
CY2021Q4 se Other Receivables Net Non Current
OtherReceivablesNetNonCurrent
3303000
CY2022Q4 se Other Receivables Net Non Current
OtherReceivablesNetNonCurrent
6821000
CY2021Q4 se Prepaid Purchase Of Long Lived Assets Noncurrent
PrepaidPurchaseOfLongLivedAssetsNoncurrent
44056000
CY2022Q4 se Prepaid Purchase Of Long Lived Assets Noncurrent
PrepaidPurchaseOfLongLivedAssetsNoncurrent
61733000
CY2021Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
48770000
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
47314000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14025000
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11272000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
124521000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
135616000
CY2021Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
1627594000
CY2022Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
2314249000
CY2021Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
97676000
CY2022Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
238819000
CY2021Q4 us-gaap Notes Receivable Net
NotesReceivableNet
1529918000
CY2022Q4 us-gaap Notes Receivable Net
NotesReceivableNet
2075430000
CY2022Q4 us-gaap Transfers Accounted For As Secured Borrowings Assets Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssetsCarryingAmount
39001000
CY2020Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
40484000
CY2021 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
115065000
CY2021 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
56808000
CY2021 us-gaap Financing Receivable Allowance For Credit Loss Foreign Currency Translation
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation
1065000
CY2021Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
97676000
CY2022 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
493613000
CY2022 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
336173000
CY2022 us-gaap Financing Receivable Allowance For Credit Loss Foreign Currency Translation
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation
16297000
CY2022Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
238819000
CY2021Q4 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
869931000
CY2022Q4 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
557249000
CY2021Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
28166000
CY2022Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
304453000
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
13184000
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2556000
CY2021Q4 us-gaap Short Term Investments
ShortTermInvestments
911281000
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
864258000
CY2022Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
292724000
CY2021Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
463934000
CY2022Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
521742000
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
152419000
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
196104000
CY2021Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
178298000
CY2022Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
178233000
CY2021Q4 us-gaap Long Term Investments
LongTermInvestments
1052861000
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
1253593000
CY2020Q4 us-gaap Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
51000000
CY2021Q4 se Debt Securities Available For Sale Held To Maturity After Allowance For Credit Loss And Investment Carried At Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAfterAllowanceForCreditLossAndInvestmentCarriedAtFairValue
1307676000
CY2021Q4 se Debt Securities Held To Maturity Cumulative Unrecognized Gain
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedGain
2380000
CY2021Q4 se Debt Securities Held To Maturity Cumulative Unrecognized Loss
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedLoss
191000
CY2021Q4 se Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Gains
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedGains
28398000
CY2021Q4 se Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Losses
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedLosses
1469000
CY2021Q4 se Debt Securities Available For Sale Held To Maturity And Investment Carried At Fair Value Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAndInvestmentCarriedAtFairValueFairValue
1336794000
CY2022Q4 se Debt Securities Available For Sale Held To Maturity After Allowance For Credit Loss And Investment Carried At Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAfterAllowanceForCreditLossAndInvestmentCarriedAtFairValue
1453417000
CY2022Q4 se Debt Securities Held To Maturity Cumulative Unrecognized Gain
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedGain
555000
CY2022Q4 se Debt Securities Held To Maturity Cumulative Unrecognized Loss
DebtSecuritiesHeldToMaturityCumulativeUnrecognizedLoss
758000
CY2022Q4 se Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Gains
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedGains
27248000
CY2022Q4 se Debt Securities Available For Sale And Investment Carried At Fair Value Gross Unrealized Losses
DebtSecuritiesAvailableForSaleAndInvestmentCarriedAtFairValueGrossUnrealizedLosses
83216000
CY2022Q4 se Debt Securities Available For Sale Held To Maturity And Investment Carried At Fair Value Fair Value
DebtSecuritiesAvailableForSaleHeldToMaturityAndInvestmentCarriedAtFairValueFairValue
1397246000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1629913000
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2323679000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
599950000
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
935784000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1029963000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1387895000
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y11M26D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y7M28D
CY2020 us-gaap Depreciation
Depreciation
169067000
CY2021 us-gaap Depreciation
Depreciation
260682000
CY2022 us-gaap Depreciation
Depreciation
404927000
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
73273000
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
138766000
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
257359000
CY2020 us-gaap Short Term Lease Cost
ShortTermLeaseCost
6451000
CY2021 us-gaap Short Term Lease Cost
ShortTermLeaseCost
14831000
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
24507000
CY2020 se Operating Lease Cost Including Short Term Lease Cost
OperatingLeaseCostIncludingShortTermLeaseCost
79724000
CY2021 se Operating Lease Cost Including Short Term Lease Cost
OperatingLeaseCostIncludingShortTermLeaseCost
153597000
CY2022 se Operating Lease Cost Including Short Term Lease Cost
OperatingLeaseCostIncludingShortTermLeaseCost
281866000
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
72756000
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
128751000
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
228604000
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
95020000
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
520354000
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
596887000
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.075
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.078
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
281666000
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
243623000
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
214524000
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
178379000
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
121458000
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
266602000
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1306252000
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
279466000
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1026786000
CY2021Q4 se Lessee Operating Lease Lease Not Yet Commenced Contractual Payments
LesseeOperatingLeaseLeaseNotYetCommencedContractualPayments
803770000
CY2022Q4 se Lessee Operating Lease Lease Not Yet Commenced Contractual Payments
LesseeOperatingLeaseLeaseNotYetCommencedContractualPayments
810652000
CY2021Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
143922000
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
143635000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
91405000
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
78616000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
52517000
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
65019000
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
20363000
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
16756000
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
7691000
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1725000
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1114000
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
56000
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
47705000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11694000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18350000
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23417000
CY2021Q4 se Accrued Cost Of Revenue And Sales And Marketing Costs Current
AccruedCostOfRevenueAndSalesAndMarketingCostsCurrent
810010000
CY2022Q4 se Accrued Cost Of Revenue And Sales And Marketing Costs Current
AccruedCostOfRevenueAndSalesAndMarketingCostsCurrent
761199000
CY2021Q4 se Accrued Interest Convertible Notes Payable Current
AccruedInterestConvertibleNotesPayableCurrent
4540000
CY2022Q4 se Accrued Interest Convertible Notes Payable Current
AccruedInterestConvertibleNotesPayableCurrent
3917000
CY2021Q4 se Accrued Office Related Operating Expenses Current
AccruedOfficeRelatedOperatingExpensesCurrent
6509000
CY2022Q4 se Accrued Office Related Operating Expenses Current
AccruedOfficeRelatedOperatingExpensesCurrent
7113000
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
118237000
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
133636000
CY2021Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
177293000
CY2022Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
173560000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
277774000
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
213369000
CY2021Q4 se Payables And Accruals For Long Lived Assets Current
PayablesAndAccrualsForLongLivedAssetsCurrent
56874000
CY2022Q4 se Payables And Accruals For Long Lived Assets Current
PayablesAndAccrualsForLongLivedAssetsCurrent
38473000
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1516000
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3138000
CY2021Q4 se Liabilities Directly Associated With Assets Held For Sale Current
LiabilitiesDirectlyAssociatedWithAssetsHeldForSaleCurrent
0
CY2022Q4 se Liabilities Directly Associated With Assets Held For Sale Current
LiabilitiesDirectlyAssociatedWithAssetsHeldForSaleCurrent
12020000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
67185000
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
50188000
CY2021Q4 se Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
1519938000
CY2022Q4 se Accrued Liabilities And Other Payable Current
AccruedLiabilitiesAndOtherPayableCurrent
1396613000
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
7022000
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
11844000
CY2021Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
69212000
CY2022Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
75228000
CY2021Q4 se Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
76234000
CY2022Q4 se Accrued Liabilities And Other Payable Non Current
AccruedLiabilitiesAndOtherPayableNonCurrent
87072000
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
3475708000
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
3369987000
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4207853000
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3390632000
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
732145000
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
20645000
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
3475708000
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
3369987000
CY2020 us-gaap Interest Expense Debt
InterestExpenseDebt
35527000
CY2021 us-gaap Interest Expense Debt
InterestExpenseDebt
36191000
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
36544000
CY2020 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
88198000
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
100141000
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7536000
CY2021Q4 se Deferred Tax Assets Provision And Accrued Expenses
DeferredTaxAssetsProvisionAndAccruedExpenses
28807000
CY2022Q4 se Deferred Tax Assets Provision And Accrued Expenses
DeferredTaxAssetsProvisionAndAccruedExpenses
58650000
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
13012000
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
41002000
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
7811000
CY2022Q4 se Authorized Share Capital Amount
AuthorizedShareCapitalAmount
7500000000
CY2020 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-816000
CY2021 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-33541000
CY2022 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-84560000
CY2022 se Noncontrolling Interest Increase From Subsidiary Equity Issuances
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuances
1864000
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
117649000
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
289998000
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
272070000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-27451000
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-975000
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-140553000
CY2020 se Withholding Tax Expense Benefit
WithholdingTaxExpenseBenefit
51442000
CY2021 se Withholding Tax Expense Benefit
WithholdingTaxExpenseBenefit
43842000
CY2022 se Withholding Tax Expense Benefit
WithholdingTaxExpenseBenefit
36878000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
141640000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
332865000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
168395000
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
19844000
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1768957000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1483238000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1715184000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1500533000
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-252150000
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-291581000
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-255091000
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
403329000
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
828141000
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
389129000
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
9554000
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
19569000
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
28397000
CY2020 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
82951000
CY2021 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
183962000
CY2022 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
117558000
CY2020 se Income Tax Reconciliation Withholding Tax Expense Benefit
IncomeTaxReconciliationWithholdingTaxExpenseBenefit
51442000
CY2021 se Income Tax Reconciliation Withholding Tax Expense Benefit
IncomeTaxReconciliationWithholdingTaxExpenseBenefit
43842000
CY2022 se Income Tax Reconciliation Withholding Tax Expense Benefit
IncomeTaxReconciliationWithholdingTaxExpenseBenefit
36878000
CY2020 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
15103000
CY2021 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-82388000
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
85204000
CY2020 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-2687000
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-756000
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1436000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
141640000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
332865000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
168395000
CY2021Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
3290000
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
11039000
CY2021Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
145003000
CY2022Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
93163000
CY2021Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1690773000
CY2022Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
2049196000
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2013288000
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
119739000
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
259606000
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
6949000
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
14456000
CY2021Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
1174000
CY2022Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
1292000
CY2021Q4 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
13783000
CY2022Q4 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
7111000
CY2021Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
1070000
CY2022Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
1488000
CY2021Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
22976000
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
24347000
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
96763000
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
235259000
CY2020Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1671044000
CY2021Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3473098000
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2661916000
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2661916000
CY2022Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
0
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-1618056000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-2046759000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1651421000
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
477264888
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
477264888
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
532705796
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
532705796
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
558119948
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
558119948
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.39
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.39
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.84
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.84
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.96
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.96
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12449705000
CY2020 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
96803578
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
77703987
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100088031
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4375664000
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-1303325000
CY2020 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-179913000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
141640000
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
721000
CY2020 us-gaap Profit Loss
ProfitLoss
-1624157000
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9955190000
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-1583060000
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132124000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
332865000
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5019000
CY2021 us-gaap Profit Loss
ProfitLoss
-2043030000
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12449705000
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1487508000
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13025000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
168395000
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11156000
CY2022 us-gaap Profit Loss
ProfitLoss
-1657772000
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4375664000
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9955190000
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
1732160000
CY2022Q4 us-gaap Noncurrent Assets
NoncurrentAssets
2410754000
CY2021Q4 us-gaap Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
4212000
CY2021Q4 se Interest Receivables On Non Performing Assets
InterestReceivablesOnNonPerformingAssets
5042000
CY2022Q4 us-gaap Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
233000
CY2022Q4 se Interest Receivables On Non Performing Assets
InterestReceivablesOnNonPerformingAssets
10947000

Files In Submission

Name View Source Status
0001140361-23-017021-index-headers.html Edgar Link pending
0001140361-23-017021-index.html Edgar Link pending
0001140361-23-017021.txt Edgar Link pending
0001140361-23-017021-xbrl.zip Edgar Link pending
brhc10050860_20f.htm Edgar Link pending
brhc10050860_ex12-1.htm Edgar Link pending
brhc10050860_ex12-2.htm Edgar Link pending
brhc10050860_ex13-1.htm Edgar Link pending
brhc10050860_ex13-2.htm Edgar Link pending
brhc10050860_ex15-1.htm Edgar Link pending
brhc10050860_ex15-2.htm Edgar Link pending
brhc10050860_ex15-3.htm Edgar Link pending
brhc10050860_20f_htm.xml Edgar Link completed
brhc10050860_ex15-4.htm Edgar Link pending
brhc10050860_ex15-5.htm Edgar Link pending
brhc10050860_ex2-4.htm Edgar Link pending
brhc10050860_ex3-1.htm Edgar Link pending
brhc10050860_ex8-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
report.css Edgar Link pending
se-20221231.xsd Edgar Link pending
se-20221231_lab.xml Edgar Link unprocessable
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
se-20221231_def.xml Edgar Link unprocessable
se-20221231_cal.xml Edgar Link unprocessable
se-20221231_pre.xml Edgar Link unprocessable