|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2022 Q4 | 2021 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$122.9M
-20.05%
YoY
|
$153.7M
-8.72%
YoY
|
$168.4M
-21.94%
YoY
|
$215.7M
134.32%
YoY
|
$92.07M
-55.47%
YoY
|
| Cash & Equivalents |
$122.9M
-20.05%
YoY
|
$153.7M
-8.72%
YoY
|
$168.4M
-21.94%
YoY
|
$215.7M
134.32%
YoY
|
$92.07M
-55.47%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$16.50M
149.3%
YoY
|
$6.619M
411.51%
YoY
|
$1.294M
-68.8%
YoY
|
$4.148M
-31.24%
YoY
|
$6.033M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$12.49M
-17.63%
YoY
|
$15.16M
-1.02%
YoY
|
$15.32M
-24.2%
YoY
|
$20.21M
35.17%
YoY
|
$14.95M
N/A
|
| Receivables |
$30.62M
5.38%
YoY
|
$29.06M
-7.07%
YoY
|
$31.27M
-38.29%
YoY
|
$50.67M
11.35%
YoY
|
$45.51M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$298.9M
3.06%
YoY
|
$290.1M
-5.58%
YoY
|
$307.2M
-30.18%
YoY
|
$440.0M
102.35%
YoY
|
$217.4M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$328.6M
-55.07%
YoY
|
$731.3M
-21.57%
YoY
|
$932.4M
-8.23%
YoY
|
$1.016B
-14.4%
YoY
|
$1.187B
N/A
|
| Goodwill |
$37.31M
0.0%
YoY
|
$37.31M
-7.44%
YoY
|
$40.31M
0.0%
YoY
|
$40.31M
15.69%
YoY
|
$34.84M
N/A
|
| Intangibles |
$13.50M
-33.93%
YoY
|
$20.43M
-32.89%
YoY
|
$30.45M
-27.64%
YoY
|
$42.08M
64.03%
YoY
|
$25.65M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$1.244B
7.83%
YoY
|
$1.154B
N/A
|
| Other Assets |
$33.71M
16.8%
YoY
|
$28.86M
-17.25%
YoY
|
$34.88M
-25.91%
YoY
|
$47.07M
76.22%
YoY
|
$26.71M
N/A
|
| Total Long-Term Assets |
$4.839B
-4.91%
YoY
|
$5.089B
-4.96%
YoY
|
$5.354B
0.48%
YoY
|
$5.329B
16.32%
YoY
|
$4.581B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$298.9M
3.06%
YoY
|
$290.1M
-5.58%
YoY
|
$307.2M
-30.18%
YoY
|
$440.0M
102.35%
YoY
|
$217.4M
N/A
|
| Total Long-Term Assets |
$4.839B
|
$5.089B
|
$5.354B
|
$5.329B
|
$4.581B
|
| Total Assets |
$5.138B
-4.48%
YoY
|
$5.379B
-5.0%
YoY
|
$5.662B
-1.86%
YoY
|
$5.769B
20.22%
YoY
|
$4.799B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$8.524M
20.17%
YoY
|
$7.093M
5.99%
YoY
|
$6.692M
-87.13%
YoY
|
$52.01M
410.04%
YoY
|
$10.20M
N/A
|
| Accrued Expenses |
$126.8M
26.75%
YoY
|
$100.1M
11.36%
YoY
|
$89.85M
0.94%
YoY
|
$89.01M
23.86%
YoY
|
$71.86M
N/A
|
| Deferred Revenue |
$29.30M
-15.64%
YoY
|
$34.73M
-9.42%
YoY
|
$38.34M
17.39%
YoY
|
$32.66M
63.53%
YoY
|
$19.97M
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$296.2M
67.25%
YoY
|
$177.1M
64.26%
YoY
|
$107.8M
-77.4%
YoY
|
$477.2M
205.75%
YoY
|
$156.1M
N/A
|
| Total Short-Term Liabilities |
$706.6M
48.01%
YoY
|
$477.4M
8.47%
YoY
|
$440.1M
-45.22%
YoY
|
$803.5M
119.04%
YoY
|
$366.8M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$595.9M
-32.48%
YoY
|
$882.4M
-8.1%
YoY
|
$960.2M
3.55%
YoY
|
$927.3M
-24.22%
YoY
|
$1.224B
N/A
|
| Other Long-Term Liabilities |
$71.49M
-19.46%
YoY
|
$88.76M
12.96%
YoY
|
$78.58M
-5.39%
YoY
|
$83.06M
36.49%
YoY
|
$60.85M
N/A
|
| Total Long-Term Liabilities |
$667.4M
-31.29%
YoY
|
$971.2M
-6.51%
YoY
|
$1.039B
2.82%
YoY
|
$1.010B
-21.34%
YoY
|
$1.284B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$706.6M
48.01%
YoY
|
$477.4M
8.47%
YoY
|
$440.1M
-45.22%
YoY
|
$803.5M
119.04%
YoY
|
$366.8M
N/A
|
| Total Long-Term Liabilities |
$667.4M
-31.29%
YoY
|
$971.2M
-6.51%
YoY
|
$1.039B
2.82%
YoY
|
$1.010B
-21.34%
YoY
|
$1.284B
N/A
|
| Total Liabilities |
$2.948B
-4.05%
YoY
|
$3.072B
2.93%
YoY
|
$2.985B
-12.4%
YoY
|
$3.407B
18.73%
YoY
|
$2.870B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$5.138B
-4.48%
YoY
|
$5.379B
-5.0%
YoY
|
$5.662B
-1.86%
YoY
|
$5.769B
20.22%
YoY
|
$4.799B
N/A
|
Loading...