|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$806.1M
5903.23%
YoY
|
$13.43M
-81.99%
YoY
|
$74.54M
5.29%
YoY
|
$70.79M
-470.09%
YoY
|
-$19.13M
-97.53%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
29.41%
YoY
|
$1.700M
-90.1%
YoY
|
$17.18M
2763.0%
YoY
|
$600.0K
500.0%
YoY
|
$100.0K
-83.33%
YoY
|
| Cash From Operating Activities |
-$91.60M
-269.87%
YoY
|
$53.92M
-63.4%
YoY
|
$147.3M
924.83%
YoY
|
$14.38M
-93.46%
YoY
|
$219.9M
-748.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.164M
-48.81%
YoY
|
$4.227M
194.15%
YoY
|
$1.437M
-59.61%
YoY
|
$3.558M
214.31%
YoY
|
$1.132M
231.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$8.000K
-102.66%
YoY
|
-$301.0K
N/A
|
| Other Investing Activities |
-$16.11M
-24.84%
YoY
|
-$21.43M
-90.44%
YoY
|
-$224.2M
1817.58%
YoY
|
-$11.69M
43.69%
YoY
|
-$8.137M
12.02%
YoY
|
| Cash From Investing Activities |
-$20.17M
-24.56%
YoY
|
-$26.74M
-88.15%
YoY
|
-$225.6M
1363.78%
YoY
|
-$15.42M
64.95%
YoY
|
-$9.345M
22.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.30M
-20.39%
YoY
|
$22.98M
-214.38%
YoY
|
-$20.09M
-161.83%
YoY
|
$32.49M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.37M
-134.12%
YoY
|
$86.08M
-298.2%
YoY
|
-$43.43M
-81.63%
YoY
|
-$236.5M
3768.48%
YoY
|
-$6.113M
-102.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$91.60M
-269.87%
YoY
|
$53.92M
-63.4%
YoY
|
$147.3M
924.83%
YoY
|
$14.38M
-93.46%
YoY
|
$219.9M
-748.92%
YoY
|
| Cash From Investing Activities |
-$20.17M
-24.56%
YoY
|
-$26.74M
-88.15%
YoY
|
-$225.6M
1363.78%
YoY
|
-$15.42M
64.95%
YoY
|
-$9.345M
22.88%
YoY
|
| Cash From Financing Activities |
-$29.37M
-134.12%
YoY
|
$86.08M
-298.2%
YoY
|
-$43.43M
-81.63%
YoY
|
-$236.5M
3768.48%
YoY
|
-$6.113M
-102.49%
YoY
|
| Net Change In Cash |
-$141.3M
-225.96%
YoY
|
$112.2M
-192.17%
YoY
|
-$121.8M
-48.74%
YoY
|
-$237.5M
-216.16%
YoY
|
$204.5M
0.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$91.60M
-269.87%
YoY
|
$53.92M
-63.4%
YoY
|
$147.3M
924.83%
YoY
|
$14.38M
-93.46%
YoY
|
$219.9M
-748.92%
YoY
|
| Capital Expenditures |
$2.164M
-48.81%
YoY
|
$4.227M
194.15%
YoY
|
$1.437M
-59.61%
YoY
|
$3.558M
214.31%
YoY
|
$1.132M
231.96%
YoY
|
| Free Cash Flow |
-$93.76M
-288.68%
YoY
|
$49.70M
-65.94%
YoY
|
$145.9M
1248.65%
YoY
|
$10.82M
-95.06%
YoY
|
$218.8M
-739.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.63M
38.64%
YoY
|
-$275.2M
30956.21%
YoY
|
-$30.24M
-384.47%
YoY
|
-$335.4M
76653.09%
YoY
|
-$10.55M
-273.65%
YoY
|
-$886.0K
-103.55%
YoY
|
$10.63M
59.2%
YoY
|
-$437.0K
-101.42%
YoY
|
$6.077M
-50.11%
YoY
|
$24.97M
147.55%
YoY
|
$6.677M
-12.87%
YoY
|
$30.71M
218.09%
YoY
|
$12.18M
867.59%
YoY
|
$10.09M
N/A
|
$7.663M
-514.89%
YoY
|
$9.655M
N/A
|
$1.259M
N/A
|
$0.00
-100.0%
YoY
|
-$1.847M
-95.41%
YoY
|
| Depreciation, Depletion And Amortization |
$12.31M
5.88%
YoY
|
$11.70M
-7.0%
YoY
|
$13.72M
28.62%
YoY
|
$12.34M
17.51%
YoY
|
$11.63M
10.89%
YoY
|
$12.58M
46.75%
YoY
|
$10.67M
223.3%
YoY
|
$10.50M
288.39%
YoY
|
$10.48M
303.5%
YoY
|
$8.575M
248.15%
YoY
|
$3.300M
52.92%
YoY
|
$2.704M
56.66%
YoY
|
$2.598M
87.58%
YoY
|
$2.463M
201.84%
YoY
|
$2.158M
203.52%
YoY
|
$1.726M
117.11%
YoY
|
$1.385M
369.49%
YoY
|
$816.0K
329.47%
YoY
|
$711.0K
-98.52%
YoY
|
| Cash From Operating Activities |
$46.01M
-281.93%
YoY
|
-$38.20M
-179.94%
YoY
|
$512.0K
-102.66%
YoY
|
-$28.62M
107.3%
YoY
|
-$25.29M
-164.57%
YoY
|
$47.79M
45.1%
YoY
|
-$19.22M
-160.64%
YoY
|
-$13.81M
-178.63%
YoY
|
$39.17M
-39.85%
YoY
|
$32.93M
153.61%
YoY
|
$31.70M
-186570.59%
YoY
|
$17.56M
-179.35%
YoY
|
$65.11M
176.67%
YoY
|
$12.99M
178.13%
YoY
|
-$17.00K
-100.05%
YoY
|
-$22.13M
-112.08%
YoY
|
$23.53M
-23.49%
YoY
|
$4.669M
-260.56%
YoY
|
$32.27M
-204.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
-98.75%
YoY
|
$337.0K
-91.15%
YoY
|
$405.0K
4.11%
YoY
|
$779.0K
69.72%
YoY
|
$1.836M
1895.65%
YoY
|
$3.807M
3360.91%
YoY
|
$389.0K
94.5%
YoY
|
$459.0K
-10.35%
YoY
|
$92.00K
-57.21%
YoY
|
$110.0K
-86.76%
YoY
|
$200.0K
-114.67%
YoY
|
$512.0K
-161.24%
YoY
|
$215.0K
-68.98%
YoY
|
$831.0K
-287.58%
YoY
|
-$1.363M
210.48%
YoY
|
-$836.0K
156.44%
YoY
|
$693.0K
N/A
|
-$443.0K
N/A
|
-$439.0K
28.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.677M
-46.74%
YoY
|
-$3.575M
-29.86%
YoY
|
-$4.192M
-39.26%
YoY
|
-$3.315M
-30.97%
YoY
|
-$5.026M
8.53%
YoY
|
-$5.097M
-96.7%
YoY
|
-$6.901M
-89.42%
YoY
|
-$4.802M
94.89%
YoY
|
-$4.631M
128.47%
YoY
|
-$154.5M
5630.68%
YoY
|
-$65.20M
1714.13%
YoY
|
-$2.464M
-7.16%
YoY
|
-$2.027M
-26.24%
YoY
|
-$2.696M
70.74%
YoY
|
-$3.594M
34.51%
YoY
|
-$2.654M
-31.7%
YoY
|
-$2.748M
N/A
|
-$1.579M
28.9%
YoY
|
-$2.672M
-55.75%
YoY
|
| Cash From Investing Activities |
-$3.104M
-59.0%
YoY
|
-$3.912M
-56.06%
YoY
|
-$4.597M
-36.94%
YoY
|
-$4.094M
-22.18%
YoY
|
-$7.571M
43.2%
YoY
|
-$8.904M
-94.24%
YoY
|
-$7.290M
-88.85%
YoY
|
-$5.261M
76.78%
YoY
|
-$5.287M
102.8%
YoY
|
-$154.6M
4283.58%
YoY
|
-$65.40M
1219.35%
YoY
|
-$2.976M
-14.73%
YoY
|
-$2.607M
-24.24%
YoY
|
-$3.527M
74.43%
YoY
|
-$4.957M
59.34%
YoY
|
-$3.490M
-17.14%
YoY
|
-$3.441M
99.36%
YoY
|
-$2.022M
65.06%
YoY
|
-$3.111M
-51.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.992M
92.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.105M
-59.21%
YoY
|
-$12.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.612M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.821M
-84.26%
YoY
|
$96.00K
-105.33%
YoY
|
-$4.022M
-41.16%
YoY
|
-$13.87M
-113.97%
YoY
|
-$11.57M
150.81%
YoY
|
-$1.802M
-89.23%
YoY
|
-$6.835M
62.74%
YoY
|
$99.33M
-948.75%
YoY
|
-$4.613M
-57.29%
YoY
|
-$16.73M
-46.99%
YoY
|
-$4.200M
-51.48%
YoY
|
-$11.70M
1603.49%
YoY
|
-$10.80M
-94.48%
YoY
|
-$31.57M
2320.94%
YoY
|
-$8.656M
439.99%
YoY
|
-$687.0K
-78.57%
YoY
|
-$195.6M
12100.12%
YoY
|
-$1.304M
-18.65%
YoY
|
-$1.603M
-100.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.01M
-281.93%
YoY
|
-$38.20M
-179.94%
YoY
|
$512.0K
-102.66%
YoY
|
-$28.62M
107.3%
YoY
|
-$25.29M
-164.57%
YoY
|
$47.79M
45.1%
YoY
|
-$19.22M
-160.64%
YoY
|
-$13.81M
-178.63%
YoY
|
$39.17M
-39.85%
YoY
|
$32.93M
153.61%
YoY
|
$31.70M
-186570.59%
YoY
|
$17.56M
-179.35%
YoY
|
$65.11M
176.67%
YoY
|
$12.99M
178.13%
YoY
|
-$17.00K
-100.05%
YoY
|
-$22.13M
-112.08%
YoY
|
$23.53M
-23.49%
YoY
|
$4.669M
-260.56%
YoY
|
$32.27M
-204.14%
YoY
|
| Cash From Investing Activities |
-$3.104M
-59.0%
YoY
|
-$3.912M
-56.06%
YoY
|
-$4.597M
-36.94%
YoY
|
-$4.094M
-22.18%
YoY
|
-$7.571M
43.2%
YoY
|
-$8.904M
-94.24%
YoY
|
-$7.290M
-88.85%
YoY
|
-$5.261M
76.78%
YoY
|
-$5.287M
102.8%
YoY
|
-$154.6M
4283.58%
YoY
|
-$65.40M
1219.35%
YoY
|
-$2.976M
-14.73%
YoY
|
-$2.607M
-24.24%
YoY
|
-$3.527M
74.43%
YoY
|
-$4.957M
59.34%
YoY
|
-$3.490M
-17.14%
YoY
|
-$3.441M
99.36%
YoY
|
-$2.022M
65.06%
YoY
|
-$3.111M
-51.24%
YoY
|
| Cash From Financing Activities |
-$1.821M
-84.26%
YoY
|
$96.00K
-105.33%
YoY
|
-$4.022M
-41.16%
YoY
|
-$13.87M
-113.97%
YoY
|
-$11.57M
150.81%
YoY
|
-$1.802M
-89.23%
YoY
|
-$6.835M
62.74%
YoY
|
$99.33M
-948.75%
YoY
|
-$4.613M
-57.29%
YoY
|
-$16.73M
-46.99%
YoY
|
-$4.200M
-51.48%
YoY
|
-$11.70M
1603.49%
YoY
|
-$10.80M
-94.48%
YoY
|
-$31.57M
2320.94%
YoY
|
-$8.656M
439.99%
YoY
|
-$687.0K
-78.57%
YoY
|
-$195.6M
12100.12%
YoY
|
-$1.304M
-18.65%
YoY
|
-$1.603M
-100.65%
YoY
|
| Net Change In Cash |
$40.85M
-192.94%
YoY
|
-$42.02M
-213.32%
YoY
|
-$8.107M
-75.69%
YoY
|
-$46.59M
-158.04%
YoY
|
-$43.96M
-254.53%
YoY
|
$37.08M
-126.79%
YoY
|
-$33.35M
-12.01%
YoY
|
$80.26M
2686.88%
YoY
|
$28.45M
-44.98%
YoY
|
-$138.4M
526.0%
YoY
|
-$37.90M
178.06%
YoY
|
$2.880M
-110.95%
YoY
|
$51.70M
-129.47%
YoY
|
-$22.11M
-1746.31%
YoY
|
-$13.63M
-149.47%
YoY
|
-$26.30M
-114.97%
YoY
|
-$175.5M
-739.67%
YoY
|
$1.343M
-123.41%
YoY
|
$27.55M
-86.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.01M
-281.93%
YoY
|
-$38.20M
-179.94%
YoY
|
$512.0K
-102.66%
YoY
|
-$28.62M
107.3%
YoY
|
-$25.29M
-164.57%
YoY
|
$47.79M
45.1%
YoY
|
-$19.22M
-160.64%
YoY
|
-$13.81M
-178.63%
YoY
|
$39.17M
-39.85%
YoY
|
$32.93M
153.61%
YoY
|
$31.70M
-186570.59%
YoY
|
$17.56M
-179.35%
YoY
|
$65.11M
176.67%
YoY
|
$12.99M
178.13%
YoY
|
-$17.00K
-100.05%
YoY
|
-$22.13M
-112.08%
YoY
|
$23.53M
-23.49%
YoY
|
$4.669M
-260.56%
YoY
|
$32.27M
-204.14%
YoY
|
| Capital Expenditures |
$23.00K
-98.75%
YoY
|
$337.0K
-91.15%
YoY
|
$405.0K
4.11%
YoY
|
$779.0K
69.72%
YoY
|
$1.836M
1895.65%
YoY
|
$3.807M
3360.91%
YoY
|
$389.0K
94.5%
YoY
|
$459.0K
-10.35%
YoY
|
$92.00K
-57.21%
YoY
|
$110.0K
-86.76%
YoY
|
$200.0K
-114.67%
YoY
|
$512.0K
-161.24%
YoY
|
$215.0K
-68.98%
YoY
|
$831.0K
-287.58%
YoY
|
-$1.363M
210.48%
YoY
|
-$836.0K
156.44%
YoY
|
$693.0K
N/A
|
-$443.0K
N/A
|
-$439.0K
28.74%
YoY
|
| Free Cash Flow |
$45.98M
-269.53%
YoY
|
-$38.54M
-187.63%
YoY
|
$107.0K
-100.55%
YoY
|
-$29.40M
106.09%
YoY
|
-$27.12M
-169.42%
YoY
|
$43.98M
33.99%
YoY
|
-$19.61M
-162.26%
YoY
|
-$14.26M
-183.68%
YoY
|
$39.07M
-39.79%
YoY
|
$32.82M
170.05%
YoY
|
$31.50M
2240.27%
YoY
|
$17.05M
-180.06%
YoY
|
$64.90M
184.12%
YoY
|
$12.16M
137.77%
YoY
|
$1.346M
-95.88%
YoY
|
-$21.29M
-111.61%
YoY
|
$22.84M
-25.75%
YoY
|
$5.112M
-275.79%
YoY
|
$32.70M
-206.73%
YoY
|
Loading...