|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$328.3K
-40.09%
YoY
|
$548.1K
43.02%
YoY
|
$383.2K
52.93%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
$251.7K
-44.57%
YoY
|
$454.1K
47.56%
YoY
|
$307.7K
31.83%
YoY
|
| Gross Profit |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$76.64K
-18.5%
YoY
|
$94.04K
24.49%
YoY
|
$75.54K
339.19%
YoY
|
| Selling, General & Admin |
$97.30K
-38.2%
YoY
|
$157.4K
-58.51%
YoY
|
$379.5K
99.58%
YoY
|
$190.1K
6.38%
YoY
|
$178.7K
39.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$97.30K
-38.2%
YoY
|
$157.4K
-58.51%
YoY
|
$379.5K
99.58%
YoY
|
$190.1K
7.31%
YoY
|
$177.2K
42.45%
YoY
|
| Operating Profit |
-$97.30K
-38.2%
YoY
|
-$157.4K
-48.01%
YoY
|
-$302.8K
215.14%
YoY
|
-$96.09K
-5.47%
YoY
|
-$101.7K
-5.17%
YoY
|
| Interest Expense |
$38.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$57.96K
11024.95%
YoY
|
$521.00
N/A
|
N/A
N/A
|
$1.936K
25.23%
YoY
|
$1.546K
N/A
|
| Pretax Income |
-$39.34K
-74.93%
YoY
|
-$156.9K
-48.18%
YoY
|
-$302.8K
221.62%
YoY
|
-$94.16K
-7.37%
YoY
|
-$101.7K
-5.17%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$39.34K
-74.93%
YoY
|
-$156.9K
-48.18%
YoY
|
-$302.8K
221.62%
YoY
|
-$94.16K
-7.13%
YoY
|
-$101.4K
-5.41%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-18.18%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.096K
-5.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
92.55M shares
-16.93%
YoY
|
111.4M shares
14.51%
YoY
|
97.30M shares
5.17%
YoY
|
92.52M shares
0.0%
YoY
|
92.52M shares
N/A
|
| Diluted Shares Outstanding |
92.55M shares
-16.93%
YoY
|
111.4M shares
14.51%
YoY
|
97.30M shares
5.17%
YoY
|
92.52M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00K
-62.32%
YoY
|
N/A
N/A
|
$100.3K
-68.64%
YoY
|
$148.0K
N/A
|
$212.3K
749.2%
YoY
|
$15.80K
-93.3%
YoY
|
$320.0K
166.67%
YoY
|
N/A
N/A
|
$25.00K
-87.19%
YoY
|
$235.8K
325.86%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
-65.17%
YoY
|
N/A
N/A
|
$71.70K
-71.99%
YoY
|
$116.0K
N/A
|
$183.8K
818.75%
YoY
|
$14.30K
-91.95%
YoY
|
$256.0K
137.92%
YoY
|
N/A
N/A
|
$20.00K
-89.09%
YoY
|
$177.7K
255.4%
YoY
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-43.96%
YoY
|
$0.00
-100.0%
YoY
|
$28.64K
-55.25%
YoY
|
$32.00K
N/A
|
$28.55K
471.0%
YoY
|
$1.500K
-97.42%
YoY
|
$64.00K
416.13%
YoY
|
$0.00
N/A
|
$5.000K
-57.7%
YoY
|
$58.14K
980.67%
YoY
|
| Selling, General & Admin |
N/A
|
$30.30K
-44.3%
YoY
|
$18.80K
-30.94%
YoY
|
$17.70K
-45.18%
YoY
|
$31.70K
-27.24%
YoY
|
$54.40K
-78.14%
YoY
|
$27.22K
-40.48%
YoY
|
$32.29K
-29.09%
YoY
|
$43.57K
10.56%
YoY
|
$248.8K
481.44%
YoY
|
$45.73K
-10.64%
YoY
|
$45.53K
-11.42%
YoY
|
$39.41K
-11.98%
YoY
|
$42.79K
-28.68%
YoY
|
$51.18K
30.83%
YoY
|
$51.40K
-0.13%
YoY
|
$44.77K
59.04%
YoY
|
$60.00K
48.15%
YoY
|
$39.12K
158.73%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$66.60K
19.35%
YoY
|
$16.50K
-39.39%
YoY
|
$22.40K
-30.62%
YoY
|
$31.00K
-28.84%
YoY
|
$55.80K
-77.57%
YoY
|
$27.22K
-40.48%
YoY
|
$32.29K
-29.09%
YoY
|
$43.57K
10.56%
YoY
|
$248.8K
410.67%
YoY
|
$45.73K
2.04%
YoY
|
$45.53K
-8.83%
YoY
|
$39.41K
-11.87%
YoY
|
$48.72K
-18.06%
YoY
|
$44.82K
14.45%
YoY
|
$49.94K
-2.97%
YoY
|
$44.71K
59.0%
YoY
|
$59.46K
47.87%
YoY
|
$39.16K
204.04%
YoY
|
| Operating Profit |
N/A
|
-$66.60K
19.35%
YoY
|
-$16.50K
-39.39%
YoY
|
-$22.40K
-30.62%
YoY
|
-$31.00K
-28.84%
YoY
|
-$55.80K
-76.03%
YoY
|
-$27.22K
-40.48%
YoY
|
-$32.29K
91.15%
YoY
|
-$43.57K
488.32%
YoY
|
-$232.8K
1054.19%
YoY
|
-$45.73K
5.57%
YoY
|
-$16.89K
-220.13%
YoY
|
-$7.405K
-83.44%
YoY
|
-$20.17K
-62.96%
YoY
|
-$43.32K
-328.24%
YoY
|
$14.06K
-135.99%
YoY
|
-$44.71K
59.0%
YoY
|
-$54.46K
91.83%
YoY
|
$18.98K
-353.07%
YoY
|
| Interest Expense |
N/A
|
$38.40K
N/A
|
N/A
|
N/A
|
$38.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$6.360K
N/A
|
$1.452K
42.91%
YoY
|
$52.00
N/A
|
N/A
|
N/A
N/A
|
| Pretax Income |
$1.459K
-80.33%
YoY
|
-$8.600K
-84.59%
YoY
|
-$16.54K
-34.51%
YoY
|
-$22.36K
-30.74%
YoY
|
$7.417K
-117.03%
YoY
|
-$55.80K
-76.03%
YoY
|
-$25.26K
-44.77%
YoY
|
-$32.29K
91.18%
YoY
|
-$43.57K
488.32%
YoY
|
-$232.8K
1053.62%
YoY
|
-$45.73K
5.56%
YoY
|
-$16.89K
-220.13%
YoY
|
-$7.405K
-83.44%
YoY
|
-$20.18K
-62.95%
YoY
|
-$43.32K
-328.14%
YoY
|
$14.06K
-136.94%
YoY
|
-$44.71K
59.0%
YoY
|
-$54.46K
91.76%
YoY
|
$18.99K
-353.2%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
$1.459K
-80.33%
YoY
|
-$8.600K
-84.59%
YoY
|
-$16.54K
-34.51%
YoY
|
-$22.36K
-30.74%
YoY
|
$7.417K
-117.03%
YoY
|
-$55.80K
-76.03%
YoY
|
-$25.26K
-44.77%
YoY
|
-$32.29K
91.18%
YoY
|
-$43.57K
488.32%
YoY
|
-$232.8K
1053.62%
YoY
|
-$45.73K
5.56%
YoY
|
-$16.89K
-220.13%
YoY
|
-$7.405K
-83.44%
YoY
|
-$20.18K
-62.77%
YoY
|
-$43.32K
-328.14%
YoY
|
$14.06K
-136.94%
YoY
|
-$44.71K
59.0%
YoY
|
-$54.20K
90.85%
YoY
|
$18.99K
-353.2%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
-200.0%
YoY
|
$0.00
-84.0%
YoY
|
N/A
|
$0.00
-350.0%
YoY
|
$0.00
-150.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
845.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$468.20
-328.12%
YoY
|
$152.00
-136.95%
YoY
|
-$483.20
59.0%
YoY
|
-$585.80
91.33%
YoY
|
$205.30
-352.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
92.56M shares
0.0%
YoY
|
92.56M shares
-19.05%
YoY
|
92.56M shares
-19.05%
YoY
|
92.52M shares
-19.09%
YoY
|
92.56M shares
-19.05%
YoY
|
114.4M shares
N/A
|
114.4M shares
23.6%
YoY
|
114.4M shares
23.6%
YoY
|
114.4M shares
23.6%
YoY
|
N/A
|
92.52M shares
0.0%
YoY
|
92.52M shares
0.0%
YoY
|
92.52M shares
0.0%
YoY
|
92.52M shares
N/A
|
92.52M shares
0.0%
YoY
|
92.52M shares
0.0%
YoY
|
92.52M shares
N/A
|
N/A
|
92.52M shares
N/A
|
| Diluted Shares Outstanding |
92.56M shares
0.0%
YoY
|
N/A
|
92.56M shares
-19.05%
YoY
|
92.56M shares
-19.05%
YoY
|
92.56M shares
-19.05%
YoY
|
N/A
|
114.4M shares
23.6%
YoY
|
114.4M shares
23.6%
YoY
|
114.4M shares
23.6%
YoY
|
N/A
|
92.52M shares
0.0%
YoY
|
92.52M shares
N/A
|
92.52M shares
N/A
|
N/A
|
92.52M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...