2021 Q2 Form 10-Q Financial Statement

#000149315221019598 Filed on August 13, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $120.0K
YoY Change
Cost Of Revenue $107.6K
YoY Change
Gross Profit $12.40K
YoY Change
Gross Profit Margin 10.33%
Selling, General & Admin $51.47K $34.78K
YoY Change 47.98% -76.56%
% of Gross Profit 415.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $51.47K $33.36K
YoY Change 54.28% -77.52%
Operating Profit -$39.07K -$33.36K
YoY Change 17.11% -76.85%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$38.05K -$33.36K
YoY Change 14.06% -76.85%
Income Tax
% Of Pretax Income
Net Earnings -$38.05K -$33.36K
YoY Change 14.06% -76.85%
Net Earnings / Revenue -31.71%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share -$411.30 -$361.10
COMMON SHARES
Basic Shares Outstanding 92.52M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $215.4K $310.6K
YoY Change -30.66% 51.23%
Cash & Equivalents $215.3K $310.6K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables $0.00
Total Short-Term Assets $215.9K $310.6K
YoY Change -30.48% 45.76%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.370K $1.020K
YoY Change 230.39%
Other Assets
YoY Change
Total Long-Term Assets $3.370K $1.020K
YoY Change 230.39%
TOTAL ASSETS
Total Short-Term Assets $215.9K $310.6K
Total Long-Term Assets $3.370K $1.020K
Total Assets $219.3K $311.6K
YoY Change -29.63% 46.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $13.27K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.630K $1.630K
YoY Change 0.0% -66.25%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $14.90K $5.160K
YoY Change 188.76% -95.37%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $14.90K $5.160K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $14.90K $5.160K
YoY Change 188.76% -95.37%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $204.4K $306.5K
YoY Change
Total Liabilities & Shareholders Equity $219.3K $311.6K
YoY Change -29.63% 46.23%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income -$38.05K -$33.36K
YoY Change 14.06% -76.85%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$53.62K -$391.8K
YoY Change -86.31% 605.58%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$850.00
YoY Change
Cash From Investing Activities -$850.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 343.2K
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -53.62K -391.8K
Cash From Investing Activities -850.0
Cash From Financing Activities 0.000 343.2K
Net Change In Cash -54.47K -48.61K
YoY Change 12.06% -12.46%
FREE CASH FLOW
Cash From Operating Activities -$53.62K -$391.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
USD
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
USD
us-gaap Cost Of Revenue
CostOfRevenue
USD
CY2020Q2 us-gaap Gross Profit
GrossProfit
USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
us-gaap Depreciation
Depreciation
USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
USD
us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
USD
us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
USD
us-gaap Interest Paid Net
InterestPaidNet
USD
us-gaap Interest Paid Net
InterestPaidNet
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
USD
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
USD
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
USD
CY2020 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
USD
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
USD
us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
USD
CY2020 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
USD

Files In Submission

Name View Source Status
0001493152-21-019598-index-headers.html Edgar Link pending
0001493152-21-019598-index.html Edgar Link pending
0001493152-21-019598.txt Edgar Link pending
0001493152-21-019598-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
seav-20210630.xsd Edgar Link pending
seav-20210630_cal.xml Edgar Link unprocessable
seav-20210630_def.xml Edgar Link unprocessable
seav-20210630_lab.xml Edgar Link unprocessable
seav-20210630_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending