2014 Q3 Form 10-Q Financial Statement
#000110465914075574 Filed on October 31, 2014
Income Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q4 |
---|---|---|---|
Revenue | $1.623B | $1.695B | $1.756B |
YoY Change | -1.55% | 0.63% | 1.62% |
Cost Of Revenue | $1.462B | $1.497B | $1.630B |
YoY Change | -5.52% | -4.56% | 2.76% |
Gross Profit | $160.9M | $197.4M | $125.6M |
YoY Change | 59.42% | 71.07% | -11.17% |
Gross Profit Margin | 9.92% | 11.65% | 7.15% |
Selling, General & Admin | $64.86M | $63.09M | $71.50M |
YoY Change | -3.46% | 1.98% | 0.85% |
% of Gross Profit | 40.3% | 31.96% | 56.93% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $23.20M | $23.10M | $22.90M |
YoY Change | -2.11% | -1.28% | 0.88% |
% of Gross Profit | 14.42% | 11.7% | 18.23% |
Operating Expenses | $64.86M | $63.09M | $71.50M |
YoY Change | -3.46% | 1.98% | 0.85% |
Operating Profit | $96.09M | $134.3M | $54.10M |
YoY Change | 184.53% | 150.87% | -23.26% |
Interest Expense | $8.408M | $3.856M | $19.50M |
YoY Change | 227.41% | 62.7% | 8.33% |
% of Operating Profit | 8.75% | 2.87% | 36.04% |
Other Income/Expense, Net | $71.73M | $9.951M | $400.0K |
YoY Change | 2299.8% | 119.91% | -33.33% |
Pretax Income | $167.8M | $144.3M | $74.10M |
YoY Change | 356.53% | 148.46% | -16.84% |
Income Tax | $63.54M | $49.85M | -$3.600M |
% Of Pretax Income | 37.86% | 34.55% | -4.86% |
Net Earnings | $104.3M | $94.44M | $77.30M |
YoY Change | 232.47% | 135.94% | 2.25% |
Net Earnings / Revenue | 6.43% | 5.57% | 4.4% |
Basic Earnings Per Share | $89.49 | $79.01 | |
Diluted Earnings Per Share | $87.58M | $78.33M | $64.42M |
COMMON SHARES | |||
Basic Shares Outstanding | 1.171M shares | 1.186M shares | 1.191M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q3 | 2014 Q2 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $419.0M | $398.8M | $345.7M |
YoY Change | 51.43% | 0.33% | -4.24% |
Cash & Equivalents | $56.03M | $73.65M | $55.06M |
Short-Term Investments | $363.0M | $325.1M | $290.6M |
Other Short-Term Assets | $128.7M | $125.9M | $134.4M |
YoY Change | -3.08% | -15.59% | 13.52% |
Inventory | $733.6M | $724.6M | $699.0M |
Prepaid Expenses | |||
Receivables | $535.0M | $582.5M | $551.8M |
Other Receivables | $0.00 | $0.00 | $99.60M |
Total Short-Term Assets | $1.844B | $1.857B | $1.854B |
YoY Change | 3.11% | 1.09% | 3.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $846.2M | $862.7M | $863.6M |
YoY Change | -1.36% | -0.42% | 2.33% |
Goodwill | $14.85M | $43.22M | $43.22M |
YoY Change | -65.65% | 0.0% | |
Intangibles | $4.060M | $18.87M | $19.00M |
YoY Change | -78.71% | -4.26% | |
Long-Term Investments | $522.1M | $417.7M | $406.9M |
YoY Change | 31.64% | 3.39% | -0.88% |
Other Assets | $44.73M | $46.55M | $51.03M |
YoY Change | -10.18% | -2.82% | 14.39% |
Total Long-Term Assets | $1.626B | $1.579B | $1.564B |
YoY Change | 5.49% | 4.65% | -0.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.844B | $1.857B | $1.854B |
Total Long-Term Assets | $1.626B | $1.579B | $1.564B |
Total Assets | $3.470B | $3.436B | $3.418B |
YoY Change | 4.21% | 2.69% | 2.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $165.9M | $193.7M | $200.2M |
YoY Change | -0.46% | 15.27% | -2.38% |
Accrued Expenses | $206.1M | ||
YoY Change | -37.11% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $28.80M | $38.00M | $67.70M |
YoY Change | -47.54% | -41.9% | 135.07% |
Long-Term Debt Due | $0.00 | $85.50M | $11.70M |
YoY Change | -100.0% | 612.5% | -53.39% |
Total Short-Term Liabilities | $568.2M | $641.6M | $615.3M |
YoY Change | -3.08% | 2.59% | -9.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $600.0K | $80.50M |
YoY Change | -100.0% | -99.42% | -33.36% |
Other Long-Term Liabilities | $178.0M | $173.5M | $168.9M |
YoY Change | -13.02% | -15.91% | 110.05% |
Total Long-Term Liabilities | $259.3M | $253.0M | $322.8M |
YoY Change | -25.29% | -25.33% | -11.09% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $568.2M | $641.6M | $615.3M |
Total Long-Term Liabilities | $259.3M | $253.0M | $322.8M |
Total Liabilities | $827.5M | $894.6M | $938.1M |
YoY Change | -11.34% | -7.22% | -9.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.849B | $2.744B | $2.656B |
YoY Change | 10.18% | 7.31% | |
Common Stock | $1.171M | $1.171M | $1.189M |
YoY Change | -1.68% | -0.75% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.637B | $2.535B | $2.475B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.470B | $3.436B | $3.418B |
YoY Change | 4.21% | 2.69% | 2.1% |
Cashflow Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $104.3M | $94.44M | $77.30M |
YoY Change | 232.47% | 135.94% | 2.25% |
Depreciation, Depletion And Amortization | $23.20M | $23.10M | $22.90M |
YoY Change | -2.11% | -1.28% | 0.88% |
Cash From Operating Activities | $80.40M | $58.90M | $120.0M |
YoY Change | -294.2% | -12.74% | -6.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$26.50M | -$30.20M | -$38.80M |
YoY Change | -7.99% | -36.02% | -16.74% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $21.60M | $66.30M | -$40.00M |
YoY Change | -72.06% | -889.29% | 35.14% |
Cash From Investing Activities | -$4.900M | $36.10M | -$78.60M |
YoY Change | -110.1% | -164.81% | 3.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -93.40M | -63.10M | -16.40M |
YoY Change | 567.14% | 294.37% | -72.2% |
NET CHANGE | |||
Cash From Operating Activities | 80.40M | 58.90M | 120.0M |
Cash From Investing Activities | -4.900M | 36.10M | -78.60M |
Cash From Financing Activities | -93.40M | -63.10M | -16.40M |
Net Change In Cash | -17.90M | 31.90M | 25.00M |
YoY Change | 159.42% | -859.52% | -484.62% |
FREE CASH FLOW | |||
Cash From Operating Activities | $80.40M | $58.90M | $120.0M |
Capital Expenditures | -$26.50M | -$30.20M | -$38.80M |
Free Cash Flow | $106.9M | $89.10M | $158.8M |
YoY Change | -948.41% | -22.32% | -9.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
seb |
Defined Benefit Plan Recognized Gain Loss Due To Termination Before Tax
DefinedBenefitPlanRecognizedGainLossDueToTerminationBeforeTax
|
3204000 | USD | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2679000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
4320000 | USD |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
8047000 | USD | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
9856000 | USD | |
CY2013Q2 | seb |
Defined Benefit Plan Recognized Gain Loss Due To Termination After Tax
DefinedBenefitPlanRecognizedGainLossDueToTerminationAfterTax
|
1954000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
2148000 | USD |
seb |
Number Of Affiliates
NumberOfAffiliates
|
1 | affiliate | |
seb |
Paid In Kind Interest Income
PaidInKindInterestIncome
|
11511000 | USD | |
CY2014Q3 | seb |
Paid In Kind Interest Income
PaidInKindInterestIncome
|
3976000 | USD |
CY2013Q3 | seb |
Paid In Kind Interest Income
PaidInKindInterestIncome
|
3397000 | USD |
seb |
Paid In Kind Interest Income
PaidInKindInterestIncome
|
9828000 | USD | |
CY2014Q3 | seb |
Inventory Live Hogs And Materials Before Lifo Adjustment Net Of Reserve
InventoryLiveHogsAndMaterialsBeforeLIFOAdjustmentNetOfReserve
|
202802000 | USD |
CY2013Q4 | seb |
Inventory Live Hogs And Materials Before Lifo Adjustment Net Of Reserve
InventoryLiveHogsAndMaterialsBeforeLIFOAdjustmentNetOfReserve
|
207310000 | USD |
CY2014Q3 | seb |
Inventory Fresh Pork And Materials Before Lifo Adjustment Net Of Reserve
InventoryFreshPorkAndMaterialsBeforeLIFOAdjustmentNetOfReserve
|
34199000 | USD |
CY2013Q4 | seb |
Inventory Fresh Pork And Materials Before Lifo Adjustment Net Of Reserve
InventoryFreshPorkAndMaterialsBeforeLIFOAdjustmentNetOfReserve
|
33485000 | USD |
CY2014Q3 | seb |
Lifo Inventory Before Lifo Adjustment Net Of Reserve
LIFOInventoryBeforeLIFOAdjustmentNetOfReserve
|
237001000 | USD |
CY2013Q4 | seb |
Lifo Inventory Before Lifo Adjustment Net Of Reserve
LIFOInventoryBeforeLIFOAdjustmentNetOfReserve
|
240795000 | USD |
CY2014Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
42880000 | USD |
CY2013Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
62236000 | USD |
CY2014Q3 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
194121000 | USD |
CY2013Q4 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
178559000 | USD |
CY2014Q3 | seb |
Inventory Grains And Oilseeds Net Of Reserves
InventoryGrainsAndOilseedsNetOfReserves
|
354653000 | USD |
CY2013Q1 | seb |
Income Taxes One Time Tax Benefit On Enactment Of Law
IncomeTaxesOneTimeTaxBenefitOnEnactmentOfLaw
|
7945000 | USD |
CY2013Q4 | seb |
Inventory Grains And Oilseeds Net Of Reserves
InventoryGrainsAndOilseedsNetOfReserves
|
299229000 | USD |
CY2014Q3 | seb |
Inventory Sugar Produced And In Process Net Of Reserves
InventorySugarProducedAndInProcessNetOfReserves
|
45570000 | USD |
CY2013Q4 | seb |
Inventory Sugar Produced And In Process Net Of Reserves
InventorySugarProducedAndInProcessNetOfReserves
|
53325000 | USD |
CY2014Q3 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
54003000 | USD |
CY2013Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
74289000 | USD |
CY2014Q3 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
454226000 | USD |
CY2013Q4 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
426843000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
|
85293000 | USD |
CY2013Q4 | us-gaap |
Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
|
93596000 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
733640000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
698998000 | USD |
CY2013Q1 | seb |
Income Taxes Federal Blenders One Time Tax Credit Recognized As Revenue
IncomeTaxesFederalBlendersOneTimeTaxCreditRecognizedAsRevenue
|
11260000 | USD |
CY2014Q3 | seb |
Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
|
365903000 | USD |
CY2014Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
362965000 | USD |
CY2013Q4 | seb |
Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
|
290042000 | USD |
CY2013Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
290649000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
815000 | USD |
CY2014Q3 | seb |
Available For Sale Securities Debt Maturities After One Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
|
8374000 | USD |
CY2014Q3 | seb |
Available For Sale Securities Debt Maturities After Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterThreeYearsFairValue
|
11229000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
20418000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt;"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">Use of Estimates</font></i></p> <p style="TEXT-ALIGN: justify; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">The preparation of the Condensed Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include those related to allowance for doubtful accounts, valuation of inventories, impairment of long-lived assets, income taxes and accrued pension liability.  Actual results could differ from those estimates.</font></p> </div> | ||
seb |
Fair Value Measurement Transfers Into Or Out Of Level1
FairValueMeasurementTransfersIntoOrOutOfLevel1
|
0 | USD | |
seb |
Fair Value Measurement Transfers Into Or Out Of Level2
FairValueMeasurementTransfersIntoOrOutOfLevel2
|
0 | USD | |
seb |
Fair Value Measurement Transfers Into Or Out Of Level3
FairValueMeasurementTransfersIntoOrOutOfLevel3
|
0 | USD | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1924000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
2342000 | USD |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
5784000 | USD | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
7026000 | USD | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2404000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2028000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
7225000 | USD | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
6131000 | USD | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2173000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1615000 | USD |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
6537000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
4841000 | USD | |
CY2014Q3 | seb |
Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
|
524000 | USD |
CY2013Q3 | seb |
Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
|
1565000 | USD |
seb |
Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
|
1575000 | USD | |
seb |
Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
|
4744000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
18405 | shares | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
1310000 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
1310000 | USD | |
CY2014Q2 | seb |
Stock Repurchase Program Increase Amount
StockRepurchaseProgramIncreaseAmount
|
20000000 | USD |
CY2014Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
16738 | shares |
CY2014Q2 | us-gaap |
Share Price
SharePrice
|
2950 | |
CY2014Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
49377000 | USD |
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
12.00 | |
CY2012 | seb |
Common Stock Dividends Historical Amount On Quarterly Basis
CommonStockDividendsHistoricalAmountOnQuarterlyBasis
|
0.75 | |
CY2012 | seb |
Common Stock Dividends Historical Amount On Annual Basis
CommonStockDividendsHistoricalAmountOnAnnualBasis
|
3.00 | |
CY2012Q4 | seb |
Common Stock Dividend Portion Serving As Prepayment Of Dividend For Next Succeeding Year
CommonStockDividendPortionServingAsPrepaymentOfDividendForNextSucceedingYear
|
3.00 | |
CY2012Q4 | seb |
Common Stock Dividend Portion Serving As Prepayment Of Dividend For Second Succeeding Year
CommonStockDividendPortionServingAsPrepaymentOfDividendForSecondSucceedingYear
|
3.00 | |
CY2012Q4 | seb |
Common Stock Dividend Portion Serving As Prepayment Of Dividend For Third Succeeding Year
CommonStockDividendPortionServingAsPrepaymentOfDividendForThirdSucceedingYear
|
3.00 | |
CY2012Q4 | seb |
Common Stock Dividend Portion Serving As Prepayment Of Dividend For Fourth Succeeding Year
CommonStockDividendPortionServingAsPrepaymentOfDividendForFourthSucceedingYear
|
3.00 | |
CY2014Q3 | seb |
Stock Repurchase Program Remaining From Original Authorized Repurchase Amount
StockRepurchaseProgramRemainingFromOriginalAuthorizedRepurchaseAmount
|
50846000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-3120000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-14067000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-476000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-32685000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-26888000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
274000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
376000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
842000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-933000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
379000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
149000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-77000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
548000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-105000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
227000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
919000 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-1481000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
149000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
235000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-320000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-1192000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-960000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-3619000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-320000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-1192000 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-960000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-4929000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2756000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-12648000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-30571000 | USD | |
CY2013Q4 | us-gaap |
Assets
Assets
|
3418048000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-23440000 | USD | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-212368000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-181797000 | USD |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
50801000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
10514000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
18717000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.39 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.39 | pure | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
8415000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
19954000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
1622641000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
1648105000 | USD |
us-gaap |
Revenues
Revenues
|
4796868000 | USD | |
us-gaap |
Revenues
Revenues
|
4914440000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96086000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33770000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
295628000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
150777000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9492000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4989000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
23939000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-12386000 | USD | |
CY2014Q3 | us-gaap |
Assets
Assets
|
3470069000 | USD |
CY2014Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
522071000 | USD |
CY2013Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
406900000 | USD |
seb |
Segment Reporting Allocation Of Costs To Individual Segments
SegmentReportingAllocationOfCostsToIndividualSegments
|
0 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1352158000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3986573000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
221619000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
705579000 | USD | |
CY2013Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
74328000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
222288000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1648105000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4914440000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1276966000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3742792000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
211914000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
653006000 | USD | |
CY2013Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
58272000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
175373000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1547152000 | USD |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
100953000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
343269000 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
67183000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
192492000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
4953000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
2568000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
7330000 | USD | |
CY2013Q3 | seb |
Investment Income Interest Including Accretion Or Amortization Of Discount Or Premium
InvestmentIncomeInterestIncludingAccretionOrAmortizationOfDiscountOrPremium
|
2171000 | USD |
seb |
Investment Income Interest Including Accretion Or Amortization Of Discount Or Premium
InvestmentIncomeInterestIncludingAccretionOrAmortizationOfDiscountOrPremium
|
10529000 | USD | |
CY2013Q3 | seb |
Interest Income From Affiliates
InterestIncomeFromAffiliates
|
5476000 | USD |
seb |
Interest Income From Affiliates
InterestIncomeFromAffiliates
|
17001000 | USD | |
CY2013Q3 | seb |
Other Investment Income Expense Net
OtherInvestmentIncomeExpenseNet
|
3020000 | USD |
seb |
Other Investment Income Expense Net
OtherInvestmentIncomeExpenseNet
|
3274000 | USD | |
CY2013Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-180000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1460000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
59000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4751000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2989000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
14379000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
36759000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
165156000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5394000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36008000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
8408000 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63536000 | USD |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
31365000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
129148000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
396000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1178000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
30969000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
127970000 | USD | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
25.99 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
107.09 | ||
CY2014Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
205644000 | USD |
CY2013Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
183968000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
105708000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
398000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1217000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18319000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
104491000 | USD | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1191744 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1195006 | shares | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
101524000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
102000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
216029000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
216597000 | USD | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
580661000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
89.49 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
208.76 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
531051000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-1506000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-4012000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-11894000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-9552000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55055000 | USD |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
651404000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
23449000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
134394000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1853949000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
863573000 | USD |
CY2013Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
180386000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
43218000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
18997000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
51025000 | USD |
CY2013Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
67699000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
11697000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
200242000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
46192000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
289497000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
615327000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
80480000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
73336000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
168935000 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
322751000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1189000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2655857000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2475249000 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
4721000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2479970000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3418048000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2637489000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2642579000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3470069000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1843944000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
568222000 | USD |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
259268000 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1188955 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1170550 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1188955 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1170550 | shares |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
70182000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2856000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
15702000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
11129000 | USD | |
seb |
Other Noncash Income Expense And Other Items
OtherNoncashIncomeExpenseAndOtherItems
|
-806000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
70669000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
40739000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
12579000 | USD | |
seb |
Increase Decrease In Current Liabilities Exclusive Of Debt Current
IncreaseDecreaseInCurrentLiabilitiesExclusiveOfDebtCurrent
|
-95233000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
857000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5032000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
283266000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
480085000 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
540456000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
4270000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
14425000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
110943000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
10552000 | USD | |
seb |
Proceeds From Sale Of Power Generating Facilities
ProceedsFromSaleOfPowerGeneratingFacilities
|
7715000 | USD | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
37751000 | USD | |
seb |
Payments For Issuance Of Long Term Note Receivable To Affiliate
PaymentsForIssuanceOfLongTermNoteReceivableToAffiliate
|
17224000 | USD | |
us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
81272000 | USD | |
us-gaap |
Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
|
4032000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
316000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
624000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
27020000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
29909000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
17349000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1096000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-21334000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-108284000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-177047000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-220000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-15898000 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47651000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31753000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56033000 | USD |
CY2013Q2 | seb |
Defined Benefit Plan Recognized Gain Loss Due To Termination Before Tax
DefinedBenefitPlanRecognizedGainLossDueToTerminationBeforeTax
|
3204000 | USD |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
53781000 | USD | |
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
64392000 | USD | |
us-gaap |
Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
72500000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
568000 | USD | |
CY2014Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
535013000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
27642000 | USD |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
128651000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
846178000 | USD |
CY2014Q3 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
194244000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
14846000 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4060000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
44726000 | USD |
CY2014Q3 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
28834000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
165882000 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72471000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
301035000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
81276000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
177992000 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1171000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2848686000 | USD |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
5090000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1350329000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
655148000 | USD | |
CY2014Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
53324000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
160520000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1622641000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4796868000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1228624000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3583456000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
198276000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
134189000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1461698000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4312910000 | USD | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
160943000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
483958000 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
64857000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
188330000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
17084000 | USD | |
CY2014Q3 | seb |
Investment Income Interest Including Accretion Or Amortization Of Discount Or Premium
InvestmentIncomeInterestIncludingAccretionOrAmortizationOfDiscountOrPremium
|
2344000 | USD |
seb |
Investment Income Interest Including Accretion Or Amortization Of Discount Or Premium
InvestmentIncomeInterestIncludingAccretionOrAmortizationOfDiscountOrPremium
|
11148000 | USD | |
CY2014Q3 | seb |
Interest Income From Affiliates
InterestIncomeFromAffiliates
|
6775000 | USD |
seb |
Interest Income From Affiliates
InterestIncomeFromAffiliates
|
20011000 | USD | |
seb |
Other Investment Income Expense Net
OtherInvestmentIncomeExpenseNet
|
370000 | USD | |
CY2014Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-530000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-9217000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
655000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1598000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
71730000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
91961000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
167816000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
387589000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
69322000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1631000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
140421000 | USD | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
104280000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
247168000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-469000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
576000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
104749000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
246592000 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1170550 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1181217 | shares | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
14690000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1823000 | USD | |
seb |
Other Noncash Income Expense And Other Items
OtherNoncashIncomeExpenseAndOtherItems
|
735000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-89718000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
74971000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-3781000 | USD | |
seb |
Increase Decrease In Current Liabilities Exclusive Of Debt Current
IncreaseDecreaseInCurrentLiabilitiesExclusiveOfDebtCurrent
|
22016000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
17250000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
922902000 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
842294000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
5794000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1684000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
94665000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2639000 | USD | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
22083000 | USD | |
us-gaap |
Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
|
2333000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1073000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-31815000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
91403000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
53781000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-48000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
3043000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
978000 | USD | |
CY2014Q3 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
64392000 | USD |