|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$405.4M
-67.68%
YoY
|
-$1.255B
-3754.46%
YoY
|
$34.33M
-63.39%
YoY
|
$93.78M
-44.57%
YoY
|
$169.2M
20.56%
YoY
|
| Depreciation, Depletion And Amortization |
$30.51M
-49.03%
YoY
|
$59.87M
4.67%
YoY
|
$57.20M
40.95%
YoY
|
$40.58M
38.22%
YoY
|
$29.36M
31.33%
YoY
|
| Cash From Operating Activities |
$104.3M
-133.28%
YoY
|
-$313.3M
73.96%
YoY
|
-$180.1M
-675.74%
YoY
|
$31.28M
-85.39%
YoY
|
$214.1M
-3.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.47M
-78.3%
YoY
|
$108.2M
-36.57%
YoY
|
$170.5M
0.7%
YoY
|
$169.3M
13.46%
YoY
|
$149.3M
17.72%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$10.42M
-37.45%
YoY
|
$16.65M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$3.156M
-32.95%
YoY
|
$4.707M
-257.85%
YoY
|
-$2.982M
-27.94%
YoY
|
-$4.138M
-304.65%
YoY
|
$2.022M
-234.44%
YoY
|
| Cash From Investing Activities |
$379.9M
-8.74%
YoY
|
$416.3M
-254.81%
YoY
|
-$268.9M
-35.52%
YoY
|
-$417.0M
-13.87%
YoY
|
-$484.2M
104.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$50.19M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$348.9M
1633.27%
YoY
|
-$20.13M
68.36%
YoY
|
-$11.96M
-101.83%
YoY
|
$654.6M
-4412.87%
YoY
|
-$15.18M
-102.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$104.3M
-133.28%
YoY
|
-$313.3M
73.96%
YoY
|
-$180.1M
-675.74%
YoY
|
$31.28M
-85.39%
YoY
|
$214.1M
-3.83%
YoY
|
| Cash From Investing Activities |
$379.9M
-8.74%
YoY
|
$416.3M
-254.81%
YoY
|
-$268.9M
-35.52%
YoY
|
-$417.0M
-13.87%
YoY
|
-$484.2M
104.62%
YoY
|
| Cash From Financing Activities |
-$348.9M
1633.27%
YoY
|
-$20.13M
68.36%
YoY
|
-$11.96M
-101.83%
YoY
|
$654.6M
-4412.87%
YoY
|
-$15.18M
-102.37%
YoY
|
| Net Change In Cash |
$129.9M
81.76%
YoY
|
$71.47M
-115.5%
YoY
|
-$461.0M
-271.46%
YoY
|
$268.8M
-194.25%
YoY
|
-$285.3M
-145.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$104.3M
-133.28%
YoY
|
-$313.3M
73.96%
YoY
|
-$180.1M
-675.74%
YoY
|
$31.28M
-85.39%
YoY
|
$214.1M
-3.83%
YoY
|
| Capital Expenditures |
$23.47M
-78.3%
YoY
|
$108.2M
-36.57%
YoY
|
$170.5M
0.7%
YoY
|
$169.3M
13.46%
YoY
|
$149.3M
17.72%
YoY
|
| Free Cash Flow |
$80.79M
-119.17%
YoY
|
-$421.5M
20.2%
YoY
|
-$350.6M
153.98%
YoY
|
-$138.1M
-312.79%
YoY
|
$64.88M
-32.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.37M
-41.77%
YoY
|
-$132.1M
-57.78%
YoY
|
-$50.06M
-95.85%
YoY
|
-$124.7M
-4.64%
YoY
|
-$98.52M
-37.37%
YoY
|
-$312.9M
92.7%
YoY
|
-$1.205B
1870.25%
YoY
|
-$130.8M
-209.46%
YoY
|
-$157.3M
-213.68%
YoY
|
-$162.4M
-879.6%
YoY
|
-$61.18M
-347.25%
YoY
|
$119.5M
692.3%
YoY
|
$138.4M
317.77%
YoY
|
$20.83M
-49.14%
YoY
|
$24.74M
-53.36%
YoY
|
$15.08M
-66.55%
YoY
|
$33.12M
10.13%
YoY
|
$40.95M
131.38%
YoY
|
$53.05M
21.25%
YoY
|
| Depreciation, Depletion And Amortization |
$5.941M
-50.5%
YoY
|
$7.081M
-44.02%
YoY
|
$7.203M
-48.42%
YoY
|
$4.226M
-72.63%
YoY
|
$12.00M
-19.93%
YoY
|
$12.65M
-16.75%
YoY
|
$13.97M
-8.73%
YoY
|
$15.44M
16.45%
YoY
|
$14.99M
11.32%
YoY
|
$15.20M
22.91%
YoY
|
$15.30M
16.14%
YoY
|
$13.26M
6.28%
YoY
|
$13.46M
15.47%
YoY
|
$12.36M
17.13%
YoY
|
$13.17M
30.44%
YoY
|
$12.48M
30.26%
YoY
|
$11.66M
69.3%
YoY
|
$10.56M
25.67%
YoY
|
$10.10M
21.69%
YoY
|
| Cash From Operating Activities |
$24.43M
-27.78%
YoY
|
$43.94M
256.16%
YoY
|
$25.61M
-140.1%
YoY
|
-$7.799M
-82.58%
YoY
|
$33.82M
-115.59%
YoY
|
$12.34M
-108.82%
YoY
|
-$63.87M
-257.3%
YoY
|
-$44.77M
-49.53%
YoY
|
-$217.0M
-2839.1%
YoY
|
-$139.9M
-225.71%
YoY
|
$40.60M
630.48%
YoY
|
-$88.71M
-214.59%
YoY
|
$7.923M
-104.86%
YoY
|
$111.3M
24.25%
YoY
|
$5.558M
-91.0%
YoY
|
$77.42M
100.2%
YoY
|
-$163.0M
-776.78%
YoY
|
$89.58M
228.12%
YoY
|
$61.78M
118.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.701M
-63.39%
YoY
|
$9.293M
-24.19%
YoY
|
$2.809M
-94.07%
YoY
|
$1.256M
-96.1%
YoY
|
$10.11M
-61.63%
YoY
|
$12.26M
-69.75%
YoY
|
$47.37M
1.87%
YoY
|
$32.19M
-42.25%
YoY
|
$26.35M
-31.28%
YoY
|
$40.52M
-8.44%
YoY
|
$46.50M
-240.06%
YoY
|
$55.74M
-214.51%
YoY
|
$38.34M
-188.72%
YoY
|
$44.26M
-184.91%
YoY
|
-$33.20M
4.2%
YoY
|
-$48.67M
19.4%
YoY
|
-$43.21M
-276.04%
YoY
|
-$52.12M
43.98%
YoY
|
-$31.86M
-13.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$487.0K
111.74%
YoY
|
$17.39M
-84.16%
YoY
|
$238.4M
93.98%
YoY
|
$69.85M
-44.74%
YoY
|
-$230.0K
-171.21%
YoY
|
$109.8M
-373.3%
YoY
|
$122.9M
4289.32%
YoY
|
$126.4M
-703.74%
YoY
|
$323.0K
-109.39%
YoY
|
-$40.17M
-619.95%
YoY
|
$2.800M
-113.1%
YoY
|
-$20.94M
-92.01%
YoY
|
-$3.440M
-112.25%
YoY
|
$7.726M
-122.64%
YoY
|
-$21.38M
-28.96%
YoY
|
-$262.1M
84.95%
YoY
|
$28.08M
-5016.99%
YoY
|
-$34.13M
-83.03%
YoY
|
-$30.10M
-381.28%
YoY
|
| Cash From Investing Activities |
-$20.44M
-130.24%
YoY
|
$8.101M
-91.69%
YoY
|
$235.6M
211.92%
YoY
|
$68.59M
-27.2%
YoY
|
$67.60M
-54.64%
YoY
|
$97.53M
-220.87%
YoY
|
$75.53M
-272.84%
YoY
|
$94.22M
-222.88%
YoY
|
$149.0M
-319.84%
YoY
|
-$80.69M
120.9%
YoY
|
-$43.70M
-19.94%
YoY
|
-$76.67M
-75.33%
YoY
|
-$67.78M
347.87%
YoY
|
-$36.53M
-57.65%
YoY
|
-$54.58M
-11.91%
YoY
|
-$310.8M
70.4%
YoY
|
-$15.13M
-90.15%
YoY
|
-$86.25M
-63.65%
YoY
|
-$61.96M
136.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.988M
-131.87%
YoY
|
$647.0K
-352.73%
YoY
|
-$342.9M
-1213.0%
YoY
|
-$373.0K
-223.1%
YoY
|
-$6.237M
-87.77%
YoY
|
-$256.0K
-60.98%
YoY
|
$30.81M
-2667.58%
YoY
|
$303.0K
-106.16%
YoY
|
-$50.99M
876.39%
YoY
|
-$656.0K
-108.78%
YoY
|
-$1.200M
-5.59%
YoY
|
-$4.919M
25.2%
YoY
|
-$5.222M
-100.8%
YoY
|
$7.472M
75.65%
YoY
|
-$1.271M
-171.65%
YoY
|
-$3.929M
-79.44%
YoY
|
$652.3M
-31736.03%
YoY
|
$4.254M
32.94%
YoY
|
$1.774M
-99.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.43M
-27.78%
YoY
|
$43.94M
256.16%
YoY
|
$25.61M
-140.1%
YoY
|
-$7.799M
-82.58%
YoY
|
$33.82M
-115.59%
YoY
|
$12.34M
-108.82%
YoY
|
-$63.87M
-257.3%
YoY
|
-$44.77M
-49.53%
YoY
|
-$217.0M
-2839.1%
YoY
|
-$139.9M
-225.71%
YoY
|
$40.60M
630.48%
YoY
|
-$88.71M
-214.59%
YoY
|
$7.923M
-104.86%
YoY
|
$111.3M
24.25%
YoY
|
$5.558M
-91.0%
YoY
|
$77.42M
100.2%
YoY
|
-$163.0M
-776.78%
YoY
|
$89.58M
228.12%
YoY
|
$61.78M
118.32%
YoY
|
| Cash From Investing Activities |
-$20.44M
-130.24%
YoY
|
$8.101M
-91.69%
YoY
|
$235.6M
211.92%
YoY
|
$68.59M
-27.2%
YoY
|
$67.60M
-54.64%
YoY
|
$97.53M
-220.87%
YoY
|
$75.53M
-272.84%
YoY
|
$94.22M
-222.88%
YoY
|
$149.0M
-319.84%
YoY
|
-$80.69M
120.9%
YoY
|
-$43.70M
-19.94%
YoY
|
-$76.67M
-75.33%
YoY
|
-$67.78M
347.87%
YoY
|
-$36.53M
-57.65%
YoY
|
-$54.58M
-11.91%
YoY
|
-$310.8M
70.4%
YoY
|
-$15.13M
-90.15%
YoY
|
-$86.25M
-63.65%
YoY
|
-$61.96M
136.49%
YoY
|
| Cash From Financing Activities |
$1.988M
-131.87%
YoY
|
$647.0K
-352.73%
YoY
|
-$342.9M
-1213.0%
YoY
|
-$373.0K
-223.1%
YoY
|
-$6.237M
-87.77%
YoY
|
-$256.0K
-60.98%
YoY
|
$30.81M
-2667.58%
YoY
|
$303.0K
-106.16%
YoY
|
-$50.99M
876.39%
YoY
|
-$656.0K
-108.78%
YoY
|
-$1.200M
-5.59%
YoY
|
-$4.919M
25.2%
YoY
|
-$5.222M
-100.8%
YoY
|
$7.472M
75.65%
YoY
|
-$1.271M
-171.65%
YoY
|
-$3.929M
-79.44%
YoY
|
$652.3M
-31736.03%
YoY
|
$4.254M
32.94%
YoY
|
$1.774M
-99.72%
YoY
|
| Net Change In Cash |
$13.52M
-85.9%
YoY
|
$52.69M
-51.93%
YoY
|
-$81.73M
-292.4%
YoY
|
$60.42M
21.45%
YoY
|
$95.88M
-177.18%
YoY
|
$109.6M
-149.54%
YoY
|
$42.48M
-1087.84%
YoY
|
$49.75M
-129.21%
YoY
|
-$124.2M
90.9%
YoY
|
-$221.3M
-369.04%
YoY
|
-$4.300M
-91.45%
YoY
|
-$170.3M
-28.24%
YoY
|
-$65.08M
-113.72%
YoY
|
$82.24M
985.13%
YoY
|
-$50.29M
-3249.28%
YoY
|
-$237.3M
45.74%
YoY
|
$474.2M
-460.45%
YoY
|
$7.579M
-103.66%
YoY
|
$1.597M
-99.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.43M
-27.78%
YoY
|
$43.94M
256.16%
YoY
|
$25.61M
-140.1%
YoY
|
-$7.799M
-82.58%
YoY
|
$33.82M
-115.59%
YoY
|
$12.34M
-108.82%
YoY
|
-$63.87M
-257.3%
YoY
|
-$44.77M
-49.53%
YoY
|
-$217.0M
-2839.1%
YoY
|
-$139.9M
-225.71%
YoY
|
$40.60M
630.48%
YoY
|
-$88.71M
-214.59%
YoY
|
$7.923M
-104.86%
YoY
|
$111.3M
24.25%
YoY
|
$5.558M
-91.0%
YoY
|
$77.42M
100.2%
YoY
|
-$163.0M
-776.78%
YoY
|
$89.58M
228.12%
YoY
|
$61.78M
118.32%
YoY
|
| Capital Expenditures |
$3.701M
-63.39%
YoY
|
$9.293M
-24.19%
YoY
|
$2.809M
-94.07%
YoY
|
$1.256M
-96.1%
YoY
|
$10.11M
-61.63%
YoY
|
$12.26M
-69.75%
YoY
|
$47.37M
1.87%
YoY
|
$32.19M
-42.25%
YoY
|
$26.35M
-31.28%
YoY
|
$40.52M
-8.44%
YoY
|
$46.50M
-240.06%
YoY
|
$55.74M
-214.51%
YoY
|
$38.34M
-188.72%
YoY
|
$44.26M
-184.91%
YoY
|
-$33.20M
4.2%
YoY
|
-$48.67M
19.4%
YoY
|
-$43.21M
-276.04%
YoY
|
-$52.12M
43.98%
YoY
|
-$31.86M
-13.65%
YoY
|
| Free Cash Flow |
$20.73M
-12.6%
YoY
|
$34.65M
43755.7%
YoY
|
$22.80M
-120.5%
YoY
|
-$9.055M
-88.23%
YoY
|
$23.71M
-109.74%
YoY
|
$79.00K
-100.04%
YoY
|
-$111.2M
1785.34%
YoY
|
-$76.96M
-46.72%
YoY
|
-$243.4M
700.15%
YoY
|
-$180.4M
-369.13%
YoY
|
-$5.900M
-115.22%
YoY
|
-$144.4M
-214.56%
YoY
|
-$30.42M
-74.61%
YoY
|
$67.04M
-52.68%
YoY
|
$38.76M
-58.61%
YoY
|
$126.1M
58.73%
YoY
|
-$119.8M
25826.19%
YoY
|
$141.7M
123.14%
YoY
|
$93.65M
43.63%
YoY
|
Loading...