2012 Q2 Form 10-Q Financial Statement
#000114420412027576 Filed on May 10, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $3.000K | $669.0K | $1.587M |
YoY Change | -99.81% | -57.84% | 9.45% |
Cost Of Revenue | $83.85K | $76.00K | $912.4K |
YoY Change | -90.95% | -91.67% | -12.26% |
Gross Profit | $3.000K | $669.0K | $582.0K |
YoY Change | -99.49% | 14.95% | 41.95% |
Gross Profit Margin | 100.0% | 100.0% | 36.67% |
Selling, General & Admin | $3.739M | $3.993M | $2.906M |
YoY Change | 1.41% | 37.39% | 29.74% |
% of Gross Profit | 124638.07% | 596.84% | 499.36% |
Research & Development | $1.033M | $1.177M | $1.101M |
YoY Change | -47.61% | 6.95% | 155.94% |
% of Gross Profit | 34433.33% | 175.93% | 189.1% |
Depreciation & Amortization | $90.00K | $98.00K | $245.4K |
YoY Change | -47.06% | -60.06% | -1.84% |
% of Gross Profit | 3000.0% | 14.65% | 42.16% |
Operating Expenses | $4.350M | $4.417M | $4.007M |
YoY Change | -48.33% | 10.24% | 50.63% |
Operating Profit | -$4.347M | -$3.712M | -$3.425M |
YoY Change | -44.48% | 8.39% | 52.21% |
Interest Expense | $168.4K | $173.5K | $110.9K |
YoY Change | 97.37% | 56.47% | -101.59% |
% of Operating Profit | |||
Other Income/Expense, Net | $25.00K | $45.00K | $13.74K |
YoY Change | -30.1% | 227.61% | |
Pretax Income | -$4.320M | -$3.700M | -$3.410M |
YoY Change | -44.54% | 8.5% | -63.1% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$4.926M | -$4.713M | -$3.411M |
YoY Change | -36.8% | 38.17% | -63.08% |
Net Earnings / Revenue | -164200.0% | -704.48% | -214.93% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$54.78M | -$58.88M | -$56.83M |
COMMON SHARES | |||
Basic Shares Outstanding | 26.61M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $17.94M | $21.53M | $10.18M |
YoY Change | 96.28% | 111.49% | 299.22% |
Cash & Equivalents | $17.94M | $21.53M | $9.146M |
Short-Term Investments | |||
Other Short-Term Assets | $920.0K | $400.0K | $500.0K |
YoY Change | 411.11% | -20.0% | 257.14% |
Inventory | $427.3K | $303.1K | |
Prepaid Expenses | |||
Receivables | $460.6K | $891.9K | $470.0K |
Other Receivables | $0.00 | $0.00 | $280.0K |
Total Short-Term Assets | $19.74M | $23.13M | $11.42M |
YoY Change | 110.95% | 102.51% | 249.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.227M | $4.316M | $5.250M |
YoY Change | -5.23% | -17.8% | -5.23% |
Goodwill | $1.130M | $1.130M | |
YoY Change | |||
Intangibles | $3.785M | $2.844M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $311.3K | $460.4K | $290.0K |
YoY Change | 19.73% | 58.75% | -14.71% |
Total Long-Term Assets | $9.453M | $8.750M | $8.180M |
YoY Change | 100.27% | 6.97% | -56.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.74M | $23.13M | $11.42M |
Total Long-Term Assets | $9.453M | $8.750M | $8.180M |
Total Assets | $29.20M | $31.88M | $19.60M |
YoY Change | 107.37% | 62.64% | -12.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $690.0K | $740.0K | $1.410M |
YoY Change | -68.78% | -47.52% | |
Accrued Expenses | $2.752M | $2.462M | $680.0K |
YoY Change | 145.71% | 262.09% | 385.71% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $4.000M | $4.000M | $220.0K |
YoY Change | 1718.18% | -97.78% | |
Long-Term Debt Due | $0.00 | $30.00K | |
YoY Change | -100.0% | 0.0% | |
Total Short-Term Liabilities | $10.87M | $9.893M | $2.540M |
YoY Change | 195.46% | 289.49% | -78.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $20.00K | $4.100M |
YoY Change | -100.0% | -99.51% | -0.24% |
Other Long-Term Liabilities | $1.480M | $97.83K | $860.0K |
YoY Change | 76.19% | -88.62% | -8.51% |
Total Long-Term Liabilities | $1.480M | $97.83K | $4.960M |
YoY Change | -69.42% | -98.03% | -1.78% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.87M | $9.893M | $2.540M |
Total Long-Term Liabilities | $1.480M | $97.83K | $4.960M |
Total Liabilities | $12.36M | $11.70M | $7.490M |
YoY Change | 45.22% | 56.23% | -56.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$229.0M | -$224.1M | |
YoY Change | |||
Common Stock | $245.8M | $244.2M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $16.84M | $20.17M | $12.11M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $29.20M | $31.88M | $19.60M |
YoY Change | 107.37% | 62.64% | -12.07% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.926M | -$4.713M | -$3.411M |
YoY Change | -36.8% | 38.17% | -63.08% |
Depreciation, Depletion And Amortization | $90.00K | $98.00K | $245.4K |
YoY Change | -47.06% | -60.06% | -1.84% |
Cash From Operating Activities | -$3.590M | -$5.159M | -$2.433M |
YoY Change | 72.6% | 112.03% | 101.11% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $20.00K | $7.948K |
YoY Change | -100.0% | 151.64% | -109.94% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$260.0K | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | -$280.0K | -$7.948K |
YoY Change | -100.0% | 3423.29% | -90.07% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $19.49M | $2.437M | |
YoY Change | 699.76% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 19.53M | 3.471M |
YoY Change | -100.0% | 462.82% | -3.86% |
NET CHANGE | |||
Cash From Operating Activities | -3.590M | -5.159M | -2.433M |
Cash From Investing Activities | 0.000 | -280.0K | -7.948K |
Cash From Financing Activities | 0.000 | 19.53M | 3.471M |
Net Change In Cash | -3.590M | 14.09M | 1.029M |
YoY Change | 245.19% | 1269.16% | -55.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.590M | -$5.159M | -$2.433M |
Capital Expenditures | $0.00 | $20.00K | $7.948K |
Free Cash Flow | -$3.590M | -$5.179M | -$2.441M |
YoY Change | 87.96% | 112.15% | 116.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26612169 | shares |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10175120 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
460367 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9893053 | |
CY2012Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
190369 | |
CY2012Q1 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value Current
BusinessAcquisitionContingentConsiderationAtFairValueCurrent
|
1489128 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-224070467 | |
CY2012Q1 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value Noncurrent
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent
|
527406 | |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2462235 | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
350928 | |
CY2012Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
51720 | |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
891859 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
31876615 | |
CY2012Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
790752 | |
CY2012Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
392675 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
26612 | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
303114 | |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
175074 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26612169 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
23126795 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
1129950 | |
CY2012Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
258432 | |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
97826 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21529174 | |
CY2012Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4000000 | |
CY2012Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
737505 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31876615 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
244218758 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20174903 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26612169 | shares |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4315503 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
11701712 | |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2844000 | |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
580310 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9145683 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
280193 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10020683 | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10362 | |
CY2011Q4 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value Current
BusinessAcquisitionContingentConsiderationAtFairValueCurrent
|
1417652 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-219357406 | |
CY2011Q4 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value Noncurrent
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent
|
499689 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2083588 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
241766 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
51720 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
326926 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
16615610 | |
CY2011Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
833592 | |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
395225 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
21348 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
136149 | |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
174508 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21347986 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8191110 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
1129950 | |
CY2011Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
258432 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
48241 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7434549 | |
CY2011Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4000000 | |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1137595 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16615610 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
224154238 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4818180 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21347986 | shares |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4384357 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
11797430 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2630000 | |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
938546 | |
CY2011Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
35103 | |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
582057 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7948 | |
CY2011Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13143 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
180355 | |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
92559 | |
CY2011Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
1269021 | |
CY2011Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
895447 | |
CY2011Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1598 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2433390 | |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
619394 | |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-17163 | |
CY2011Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-920 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
86652 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
110887 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3411006 | |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
13736 | |
CY2011Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
202550 | |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1100546 | |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
245390 | |
CY2011Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
25990 | |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7948 | |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1587065 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3424742 | |
CY2011Q1 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
325083 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
535206 | |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
115494 | |
CY2011Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
111480 | |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2436843 | |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2906253 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1029437 | |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
31217 | |
CY2011Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
185000 | |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
85684 | |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4006799 | |
CY2011Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-203283 | |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-16835 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3470775 | |
CY2011Q1 | us-gaap |
Cost Of Services
CostOfServices
|
912449 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
CY2011Q1 | apri |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
19141353 | shares |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
APRI | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
APRICUS BIOSCIENCES, INC. | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001017491 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
189460 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
705118 | |
CY2012Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10448 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
51168 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-280031 | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3458 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
564933 | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
76363 | |
CY2012Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
35371 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1017 | |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-42840 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
378647 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
173501 | |
CY2012Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
10448 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4713061 | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-53389 | |
CY2012Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
671044 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5159403 | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
534708 | |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1371922 | |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
144171 | |
CY2012Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
19489257 | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20031 | |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
781481 | |
CY2012Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
260000 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4659672 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-400090 | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
110437 | |
CY2012Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
5217 | |
CY2012Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
111437 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19489257 | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3992868 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14094625 | |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
109162 | |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
74307 | |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
166965 | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5364790 | |
CY2012Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-358236 | |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
177457 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19534059 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.20 | |
CY2012Q1 | apri |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
35371 | |
CY2012Q1 | apri |
Noncash Interest Expense Income Net
NoncashInterestExpenseIncomeNet
|
99193 | |
CY2012Q1 | apri |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
24013386 | shares |
CY2012Q1 | apri |
Stockholder Rights Plan
StockholderRightsPlan
|
<div style="font: 10pt Times New Roman, Times, Serif"> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 48px">18.</td> <td>STOCKHOLDER RIGHTS PLAN</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> On March 24, 2011, pursuant to the Company’s shareholders rights plan (the “Plan”) the Company declared a dividend distribution of one preferred share purchase right for each outstanding share of the Company's Common Stock to shareholders of record at the close of business on April 1, 2011.  Initially, these rights will not be exercisable and will trade with the shares of the Company's common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> Under the Plan, the rights generally will become exercisable if a person or group acquires beneficial ownership of 15% or more of the Company's common stock in a transaction not approved by the Company's Board. In that situation, each holder of a right (other than the acquiring person) will be entitled to purchase, at the then-current exercise price, additional shares of common stock having a value of twice the exercise price of the right. In addition, if the Company is acquired in a merger or other business combination after an unapproved party acquires more than 15% of the Company's common stock, each holder of the right would then be entitled to purchase at the then-current exercise price, shares of the acquiring company's stock, having a value of twice the exercise price of the right.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> The Board may redeem the rights for a nominal amount at any time before an event that causes the rights to become exercisable. The rights will expire on April 1, 2021.</p> </div> |