|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$73.60M
-15.01%
YoY
|
-$86.60M
0.37%
YoY
|
-$86.28M
-7.2%
YoY
|
-$92.97M
30.63%
YoY
|
-$71.17M
117.14%
YoY
|
| Depreciation, Depletion And Amortization |
$6.100M
-1.61%
YoY
|
$6.200M
10.71%
YoY
|
$5.600M
43.59%
YoY
|
$3.900M
50.0%
YoY
|
$2.600M
62.5%
YoY
|
| Cash From Operating Activities |
-$44.45M
-3.6%
YoY
|
-$46.11M
-21.94%
YoY
|
-$59.07M
-2.82%
YoY
|
-$60.78M
31.14%
YoY
|
-$46.35M
122.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.797M
-49.86%
YoY
|
$3.584M
-50.96%
YoY
|
$7.309M
-28.8%
YoY
|
$10.27M
48.3%
YoY
|
$6.922M
52.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$63.35M
-8.78%
YoY
|
$69.44M
53.59%
YoY
|
$45.21M
-140.21%
YoY
|
-$112.5M
-31.41%
YoY
|
-$164.0M
446.16%
YoY
|
| Cash From Investing Activities |
$61.55M
-6.54%
YoY
|
$65.86M
73.75%
YoY
|
$37.90M
-130.89%
YoY
|
-$122.7M
-28.18%
YoY
|
-$170.9M
394.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-35.0%
YoY
|
$20.00K
-100.02%
YoY
|
-$102.9M
-791823.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.57M
-8.06%
YoY
|
-$11.50M
-2643.14%
YoY
|
$452.0K
-88.39%
YoY
|
$3.893M
-96.66%
YoY
|
$116.6M
-68.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$44.45M
-3.6%
YoY
|
-$46.11M
-21.94%
YoY
|
-$59.07M
-2.82%
YoY
|
-$60.78M
31.14%
YoY
|
-$46.35M
122.52%
YoY
|
| Cash From Investing Activities |
$61.55M
-6.54%
YoY
|
$65.86M
73.75%
YoY
|
$37.90M
-130.89%
YoY
|
-$122.7M
-28.18%
YoY
|
-$170.9M
394.47%
YoY
|
| Cash From Financing Activities |
-$10.57M
-8.06%
YoY
|
-$11.50M
-2643.14%
YoY
|
$452.0K
-88.39%
YoY
|
$3.893M
-96.66%
YoY
|
$116.6M
-68.6%
YoY
|
| Net Change In Cash |
$6.532M
-20.86%
YoY
|
$8.254M
-139.86%
YoY
|
-$20.71M
-88.47%
YoY
|
-$179.6M
78.55%
YoY
|
-$100.6M
-131.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.45M
-3.6%
YoY
|
-$46.11M
-21.94%
YoY
|
-$59.07M
-2.82%
YoY
|
-$60.78M
31.14%
YoY
|
-$46.35M
122.52%
YoY
|
| Capital Expenditures |
$1.797M
-49.86%
YoY
|
$3.584M
-50.96%
YoY
|
$7.309M
-28.8%
YoY
|
$10.27M
48.3%
YoY
|
$6.922M
52.67%
YoY
|
| Free Cash Flow |
-$46.25M
-6.94%
YoY
|
-$49.69M
-25.13%
YoY
|
-$66.37M
-6.57%
YoY
|
-$71.05M
33.37%
YoY
|
-$53.27M
110.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.84M
-15.6%
YoY
|
-$15.99M
-26.44%
YoY
|
-$18.23M
-14.51%
YoY
|
-$19.42M
-14.99%
YoY
|
-$19.95M
-3.53%
YoY
|
-$21.74M
22.15%
YoY
|
-$21.33M
1.14%
YoY
|
-$22.85M
-2.48%
YoY
|
-$20.68M
-13.69%
YoY
|
-$17.80M
-20.98%
YoY
|
-$21.09M
-12.06%
YoY
|
-$23.43M
2.7%
YoY
|
-$23.96M
1.32%
YoY
|
-$22.53M
14.11%
YoY
|
-$23.98M
30.43%
YoY
|
-$22.82M
37.31%
YoY
|
-$23.65M
43.93%
YoY
|
-$19.74M
52.54%
YoY
|
-$18.39M
123.42%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
-6.25%
YoY
|
$1.507M
-6.28%
YoY
|
$1.500M
-6.25%
YoY
|
$1.500M
0.0%
YoY
|
$1.600M
6.67%
YoY
|
$1.608M
1.77%
YoY
|
$1.600M
14.29%
YoY
|
$1.500M
15.38%
YoY
|
$1.500M
25.0%
YoY
|
$1.580M
43.25%
YoY
|
$1.400M
40.0%
YoY
|
$1.300M
44.28%
YoY
|
$1.200M
33.33%
YoY
|
$1.103M
31.94%
YoY
|
$1.000M
42.86%
YoY
|
$901.0K
50.17%
YoY
|
$900.0K
80.0%
YoY
|
$836.0K
74.17%
YoY
|
$700.0K
75.0%
YoY
|
| Cash From Operating Activities |
-$15.44M
35.19%
YoY
|
-$10.81M
-5.67%
YoY
|
-$7.566M
-46.44%
YoY
|
-$15.00M
48.97%
YoY
|
-$11.42M
9.19%
YoY
|
-$11.46M
12.43%
YoY
|
-$14.13M
-2.03%
YoY
|
-$10.07M
-33.46%
YoY
|
-$10.46M
-45.91%
YoY
|
-$10.19M
-28.52%
YoY
|
-$14.42M
7.83%
YoY
|
-$15.13M
8.09%
YoY
|
-$19.33M
0.94%
YoY
|
-$14.26M
15.26%
YoY
|
-$13.37M
52.73%
YoY
|
-$14.00M
35.24%
YoY
|
-$19.15M
28.77%
YoY
|
-$12.37M
125.3%
YoY
|
-$8.756M
-42.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$270.0K
-58.72%
YoY
|
$292.0K
-154.48%
YoY
|
$283.0K
-87.09%
YoY
|
$570.0K
-51.45%
YoY
|
$654.0K
-13.26%
YoY
|
-$536.0K
-129.15%
YoY
|
$2.192M
-47.81%
YoY
|
$1.174M
2.26%
YoY
|
$754.0K
523.14%
YoY
|
$1.839M
-63.02%
YoY
|
$4.200M
-256.37%
YoY
|
$1.148M
-175.23%
YoY
|
$121.0K
-88.8%
YoY
|
$4.973M
-472.79%
YoY
|
-$2.686M
1.55%
YoY
|
-$1.526M
-27.44%
YoY
|
$1.080M
28.88%
YoY
|
-$1.334M
1011.67%
YoY
|
-$2.645M
-40.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.35M
-27.39%
YoY
|
$13.27M
-13.34%
YoY
|
$16.88M
-41.04%
YoY
|
$8.000M
-205.15%
YoY
|
$25.27M
-23.69%
YoY
|
$15.31M
92.58%
YoY
|
$28.63M
-2102.17%
YoY
|
-$7.608M
-131.59%
YoY
|
$33.11M
126.77%
YoY
|
$7.950M
251.46%
YoY
|
-$1.430M
-128.97%
YoY
|
$24.09M
-118.3%
YoY
|
$14.60M
21.67%
YoY
|
$2.262M
-102.63%
YoY
|
$4.936M
-117.33%
YoY
|
-$131.7M
112.2%
YoY
|
$12.00M
-5.66%
YoY
|
-$86.15M
-1695.46%
YoY
|
-$28.48M
-19.59%
YoY
|
| Cash From Investing Activities |
$18.08M
-26.55%
YoY
|
$12.98M
-18.11%
YoY
|
$16.60M
-37.22%
YoY
|
$7.000M
-179.71%
YoY
|
$24.61M
-23.93%
YoY
|
$15.85M
159.3%
YoY
|
$26.44M
-569.61%
YoY
|
-$8.782M
-138.28%
YoY
|
$32.36M
123.46%
YoY
|
$6.111M
-325.41%
YoY
|
-$5.630M
-350.22%
YoY
|
$22.94M
-117.22%
YoY
|
$14.48M
32.59%
YoY
|
-$2.711M
-96.9%
YoY
|
$2.250M
-107.23%
YoY
|
-$133.2M
107.63%
YoY
|
$10.92M
-8.1%
YoY
|
-$87.49M
-1760.13%
YoY
|
-$31.13M
-21.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$866.0K
N/A
|
$21.00K
-100.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.608M
73.64%
YoY
|
$143.0K
-111.37%
YoY
|
-$1.990M
-70.02%
YoY
|
-$7.220M
100.56%
YoY
|
-$1.502M
N/A
|
-$1.258M
-791.21%
YoY
|
-$6.637M
-22223.33%
YoY
|
-$3.600M
-1798.11%
YoY
|
$0.00
-100.0%
YoY
|
$182.0K
-91.36%
YoY
|
$30.00K
-82.25%
YoY
|
$212.0K
-75.52%
YoY
|
$30.00K
-96.01%
YoY
|
$2.106M
65.96%
YoY
|
$169.0K
-72.25%
YoY
|
$866.0K
-309.18%
YoY
|
$752.0K
-99.35%
YoY
|
$1.269M
-99.6%
YoY
|
$609.0K
-98.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.44M
35.19%
YoY
|
-$10.81M
-5.67%
YoY
|
-$7.566M
-46.44%
YoY
|
-$15.00M
48.97%
YoY
|
-$11.42M
9.19%
YoY
|
-$11.46M
12.43%
YoY
|
-$14.13M
-2.03%
YoY
|
-$10.07M
-33.46%
YoY
|
-$10.46M
-45.91%
YoY
|
-$10.19M
-28.52%
YoY
|
-$14.42M
7.83%
YoY
|
-$15.13M
8.09%
YoY
|
-$19.33M
0.94%
YoY
|
-$14.26M
15.26%
YoY
|
-$13.37M
52.73%
YoY
|
-$14.00M
35.24%
YoY
|
-$19.15M
28.77%
YoY
|
-$12.37M
125.3%
YoY
|
-$8.756M
-42.92%
YoY
|
| Cash From Investing Activities |
$18.08M
-26.55%
YoY
|
$12.98M
-18.11%
YoY
|
$16.60M
-37.22%
YoY
|
$7.000M
-179.71%
YoY
|
$24.61M
-23.93%
YoY
|
$15.85M
159.3%
YoY
|
$26.44M
-569.61%
YoY
|
-$8.782M
-138.28%
YoY
|
$32.36M
123.46%
YoY
|
$6.111M
-325.41%
YoY
|
-$5.630M
-350.22%
YoY
|
$22.94M
-117.22%
YoY
|
$14.48M
32.59%
YoY
|
-$2.711M
-96.9%
YoY
|
$2.250M
-107.23%
YoY
|
-$133.2M
107.63%
YoY
|
$10.92M
-8.1%
YoY
|
-$87.49M
-1760.13%
YoY
|
-$31.13M
-21.85%
YoY
|
| Cash From Financing Activities |
-$2.608M
73.64%
YoY
|
$143.0K
-111.37%
YoY
|
-$1.990M
-70.02%
YoY
|
-$7.220M
100.56%
YoY
|
-$1.502M
N/A
|
-$1.258M
-791.21%
YoY
|
-$6.637M
-22223.33%
YoY
|
-$3.600M
-1798.11%
YoY
|
$0.00
-100.0%
YoY
|
$182.0K
-91.36%
YoY
|
$30.00K
-82.25%
YoY
|
$212.0K
-75.52%
YoY
|
$30.00K
-96.01%
YoY
|
$2.106M
65.96%
YoY
|
$169.0K
-72.25%
YoY
|
$866.0K
-309.18%
YoY
|
$752.0K
-99.35%
YoY
|
$1.269M
-99.6%
YoY
|
$609.0K
-98.9%
YoY
|
| Net Change In Cash |
$33.00K
-99.72%
YoY
|
$2.312M
-26.16%
YoY
|
$7.042M
24.09%
YoY
|
-$15.22M
-32.21%
YoY
|
$11.69M
-46.61%
YoY
|
$3.131M
-180.34%
YoY
|
$5.675M
-128.35%
YoY
|
-$22.45M
-380.01%
YoY
|
$21.90M
-554.15%
YoY
|
-$3.897M
-73.78%
YoY
|
-$20.02M
82.76%
YoY
|
$8.018M
-105.48%
YoY
|
-$4.822M
-35.53%
YoY
|
-$14.86M
-84.93%
YoY
|
-$10.95M
-72.11%
YoY
|
-$146.3M
95.32%
YoY
|
-$7.479M
-106.67%
YoY
|
-$98.59M
-131.21%
YoY
|
-$39.27M
-17175.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.44M
35.19%
YoY
|
-$10.81M
-5.67%
YoY
|
-$7.566M
-46.44%
YoY
|
-$15.00M
48.97%
YoY
|
-$11.42M
9.19%
YoY
|
-$11.46M
12.43%
YoY
|
-$14.13M
-2.03%
YoY
|
-$10.07M
-33.46%
YoY
|
-$10.46M
-45.91%
YoY
|
-$10.19M
-28.52%
YoY
|
-$14.42M
7.83%
YoY
|
-$15.13M
8.09%
YoY
|
-$19.33M
0.94%
YoY
|
-$14.26M
15.26%
YoY
|
-$13.37M
52.73%
YoY
|
-$14.00M
35.24%
YoY
|
-$19.15M
28.77%
YoY
|
-$12.37M
125.3%
YoY
|
-$8.756M
-42.92%
YoY
|
| Capital Expenditures |
$270.0K
-58.72%
YoY
|
$292.0K
-154.48%
YoY
|
$283.0K
-87.09%
YoY
|
$570.0K
-51.45%
YoY
|
$654.0K
-13.26%
YoY
|
-$536.0K
-129.15%
YoY
|
$2.192M
-47.81%
YoY
|
$1.174M
2.26%
YoY
|
$754.0K
523.14%
YoY
|
$1.839M
-63.02%
YoY
|
$4.200M
-256.37%
YoY
|
$1.148M
-175.23%
YoY
|
$121.0K
-88.8%
YoY
|
$4.973M
-472.79%
YoY
|
-$2.686M
1.55%
YoY
|
-$1.526M
-27.44%
YoY
|
$1.080M
28.88%
YoY
|
-$1.334M
1011.67%
YoY
|
-$2.645M
-40.02%
YoY
|
| Free Cash Flow |
-$15.71M
30.11%
YoY
|
-$11.10M
1.63%
YoY
|
-$7.849M
-51.9%
YoY
|
-$15.57M
38.49%
YoY
|
-$12.07M
7.68%
YoY
|
-$10.92M
-9.21%
YoY
|
-$16.32M
-12.36%
YoY
|
-$11.24M
-30.94%
YoY
|
-$11.21M
-42.37%
YoY
|
-$12.03M
-37.44%
YoY
|
-$18.62M
74.23%
YoY
|
-$16.28M
30.52%
YoY
|
-$19.45M
-3.85%
YoY
|
-$19.23M
74.25%
YoY
|
-$10.69M
74.88%
YoY
|
-$12.47M
51.22%
YoY
|
-$20.23M
28.78%
YoY
|
-$11.04M
105.49%
YoY
|
-$6.111M
-44.09%
YoY
|
Loading...