|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$116.7M
-23.8%
YoY
|
-$153.2M
-81.72%
YoY
|
-$838.1M
653.13%
YoY
|
-$111.3M
37.61%
YoY
|
| Depreciation, Depletion And Amortization |
$32.19M
-7.46%
YoY
|
$34.79M
-28.18%
YoY
|
$48.43M
2.27%
YoY
|
$47.36M
13.8%
YoY
|
| Cash From Operating Activities |
-$49.66M
-5.77%
YoY
|
-$52.70M
3.78%
YoY
|
-$50.78M
71.84%
YoY
|
-$29.55M
-17.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$30.76M
-55.57%
YoY
|
$69.25M
269.37%
YoY
|
$18.75M
53.59%
YoY
|
$12.21M
32.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.943M
-120.64%
YoY
|
-$33.64M
-62.44%
YoY
|
-$89.56M
-51.81%
YoY
|
-$185.8M
97.86%
YoY
|
| Cash From Investing Activities |
-$23.82M
-76.85%
YoY
|
-$102.9M
-5.01%
YoY
|
-$108.3M
-45.31%
YoY
|
-$198.0M
92.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$125.3M
-47.72%
YoY
|
$239.6M
28.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.972M
-102.49%
YoY
|
$279.6M
105.25%
YoY
|
$136.2M
-42.63%
YoY
|
$237.4M
28.91%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$49.66M
-5.77%
YoY
|
-$52.70M
3.78%
YoY
|
-$50.78M
71.84%
YoY
|
-$29.55M
-17.48%
YoY
|
| Cash From Investing Activities |
-$23.82M
-76.85%
YoY
|
-$102.9M
-5.01%
YoY
|
-$108.3M
-45.31%
YoY
|
-$198.0M
92.01%
YoY
|
| Cash From Financing Activities |
-$6.972M
-102.49%
YoY
|
$279.6M
105.25%
YoY
|
$136.2M
-42.63%
YoY
|
$237.4M
28.91%
YoY
|
| Net Change In Cash |
-$80.45M
-164.88%
YoY
|
$124.0M
-642.24%
YoY
|
-$22.87M
-332.66%
YoY
|
$9.829M
-78.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.66M
-5.77%
YoY
|
-$52.70M
3.78%
YoY
|
-$50.78M
71.84%
YoY
|
-$29.55M
-17.48%
YoY
|
| Capital Expenditures |
$30.76M
-55.57%
YoY
|
$69.25M
269.37%
YoY
|
$18.75M
53.59%
YoY
|
$12.21M
32.46%
YoY
|
| Free Cash Flow |
-$80.42M
-34.05%
YoY
|
-$121.9M
75.39%
YoY
|
-$69.53M
66.5%
YoY
|
-$41.76M
-7.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.10M
38.31%
YoY
|
-$36.87M
-11.44%
YoY
|
-$33.21M
2.16%
YoY
|
-$14.77M
-57.78%
YoY
|
-$31.89M
-27.66%
YoY
|
-$41.63M
-95.03%
YoY
|
-$32.51M
-95.58%
YoY
|
-$35.00M
24.34%
YoY
|
-$44.08M
16.74%
YoY
|
-$838.1M
N/A
|
| Depreciation, Depletion And Amortization |
$20.11M
148.58%
YoY
|
$10.59M
-22.63%
YoY
|
$6.931M
-9.92%
YoY
|
$6.581M
23.4%
YoY
|
$8.091M
0.21%
YoY
|
$13.68M
-37.89%
YoY
|
$7.694M
-43.58%
YoY
|
$5.333M
-59.51%
YoY
|
$8.074M
-38.97%
YoY
|
$22.03M
N/A
|
| Cash From Operating Activities |
-$10.35M
-49.47%
YoY
|
-$23.10M
388.43%
YoY
|
-$5.328M
-39.61%
YoY
|
-$754.0K
-96.3%
YoY
|
-$20.48M
8.95%
YoY
|
-$4.729M
-88.97%
YoY
|
-$8.822M
N/A
|
-$20.35M
-7555.31%
YoY
|
-$18.80M
129.67%
YoY
|
-$42.87M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.099M
-62.97%
YoY
|
$2.824M
-65.01%
YoY
|
$4.805M
-89.06%
YoY
|
$6.665M
98.01%
YoY
|
$16.47M
18.68%
YoY
|
$8.071M
-164.49%
YoY
|
$43.93M
N/A
|
$3.366M
-78.96%
YoY
|
$13.88M
-9.1%
YoY
|
-$12.52M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$136.1M
6796.4%
YoY
|
$75.00K
-100.59%
YoY
|
$2.484M
-147.38%
YoY
|
$2.411M
-322.62%
YoY
|
$1.973M
-113.42%
YoY
|
-$12.61M
-80.73%
YoY
|
-$5.243M
N/A
|
-$1.083M
-91.23%
YoY
|
-$14.70M
24.68%
YoY
|
-$65.42M
N/A
|
| Cash From Investing Activities |
$130.0M
-996.51%
YoY
|
-$2.749M
-86.71%
YoY
|
-$2.321M
-95.28%
YoY
|
-$4.254M
-4.38%
YoY
|
-$14.50M
-49.27%
YoY
|
-$20.68M
-60.91%
YoY
|
-$49.17M
N/A
|
-$4.449M
-84.3%
YoY
|
-$28.58M
5.62%
YoY
|
-$52.91M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.32M
7062.99%
YoY
|
-$3.559M
-102.15%
YoY
|
-$914.0K
-102.27%
YoY
|
-$1.629M
-106.21%
YoY
|
-$870.0K
-101.83%
YoY
|
$165.5M
88.84%
YoY
|
$40.19M
N/A
|
$26.25M
-0.35%
YoY
|
$47.66M
114.27%
YoY
|
$87.63M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.35M
-49.47%
YoY
|
-$23.10M
388.43%
YoY
|
-$5.328M
-39.61%
YoY
|
-$754.0K
-96.3%
YoY
|
-$20.48M
8.95%
YoY
|
-$4.729M
-88.97%
YoY
|
-$8.822M
N/A
|
-$20.35M
-7555.31%
YoY
|
-$18.80M
129.67%
YoY
|
-$42.87M
N/A
|
| Cash From Investing Activities |
$130.0M
-996.51%
YoY
|
-$2.749M
-86.71%
YoY
|
-$2.321M
-95.28%
YoY
|
-$4.254M
-4.38%
YoY
|
-$14.50M
-49.27%
YoY
|
-$20.68M
-60.91%
YoY
|
-$49.17M
N/A
|
-$4.449M
-84.3%
YoY
|
-$28.58M
5.62%
YoY
|
-$52.91M
N/A
|
| Cash From Financing Activities |
-$62.32M
7062.99%
YoY
|
-$3.559M
-102.15%
YoY
|
-$914.0K
-102.27%
YoY
|
-$1.629M
-106.21%
YoY
|
-$870.0K
-101.83%
YoY
|
$165.5M
88.84%
YoY
|
$40.19M
N/A
|
$26.25M
-0.35%
YoY
|
$47.66M
114.27%
YoY
|
$87.63M
N/A
|
| Net Change In Cash |
$57.30M
-259.86%
YoY
|
-$29.41M
-120.99%
YoY
|
-$8.563M
-51.91%
YoY
|
-$6.637M
-558.99%
YoY
|
-$35.85M
-12677.19%
YoY
|
$140.1M
-1820.0%
YoY
|
-$17.81M
N/A
|
$1.446M
-183.83%
YoY
|
$285.0K
-102.19%
YoY
|
-$8.144M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.35M
-49.47%
YoY
|
-$23.10M
388.43%
YoY
|
-$5.328M
-39.61%
YoY
|
-$754.0K
-96.3%
YoY
|
-$20.48M
8.95%
YoY
|
-$4.729M
-88.97%
YoY
|
-$8.822M
N/A
|
-$20.35M
-7555.31%
YoY
|
-$18.80M
129.67%
YoY
|
-$42.87M
N/A
|
| Capital Expenditures |
$6.099M
-62.97%
YoY
|
$2.824M
-65.01%
YoY
|
$4.805M
-89.06%
YoY
|
$6.665M
98.01%
YoY
|
$16.47M
18.68%
YoY
|
$8.071M
-164.49%
YoY
|
$43.93M
N/A
|
$3.366M
-78.96%
YoY
|
$13.88M
-9.1%
YoY
|
-$12.52M
N/A
|
| Free Cash Flow |
-$16.45M
-55.49%
YoY
|
-$25.92M
102.52%
YoY
|
-$10.13M
-80.79%
YoY
|
-$7.419M
-68.72%
YoY
|
-$36.95M
13.08%
YoY
|
-$12.80M
-57.83%
YoY
|
-$52.75M
N/A
|
-$23.72M
50.87%
YoY
|
-$32.67M
39.33%
YoY
|
-$30.35M
N/A
|
Loading...