2016 Q3 Form 10-Q Financial Statement
#000156459017023522 Filed on November 13, 2017
Income Statement
Concept | 2016 Q3 |
---|---|
Revenue | $1.349M |
YoY Change | |
Cost Of Revenue | $530.0K |
YoY Change | |
Gross Profit | $820.0K |
YoY Change | |
Gross Profit Margin | 60.77% |
Selling, General & Admin | $390.0K |
YoY Change | |
% of Gross Profit | 47.56% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $240.0K |
YoY Change | |
% of Gross Profit | 29.27% |
Operating Expenses | $1.394M |
YoY Change | |
Operating Profit | -$44.42K |
YoY Change | |
Interest Expense | $219.9K |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | -$173.0K |
YoY Change | |
Pretax Income | -$220.0K |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$217.4K |
YoY Change | |
Net Earnings / Revenue | -16.11% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$29.33K |
COMMON SHARES | |
Basic Shares Outstanding | 7.417M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $7.000M |
YoY Change | |
Cash & Equivalents | $6.997M |
Short-Term Investments | |
Other Short-Term Assets | $250.0K |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | $140.0K |
Other Receivables | $0.00 |
Total Short-Term Assets | $7.390M |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $3.900M |
YoY Change | |
Other Assets | $90.00K |
YoY Change | |
Total Long-Term Assets | $53.18M |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $7.390M |
Total Long-Term Assets | $53.18M |
Total Assets | $60.57M |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $980.0K |
YoY Change | |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $980.0K |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $19.36M |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $19.36M |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $980.0K |
Total Long-Term Liabilities | $19.36M |
Total Liabilities | $20.35M |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | $5.791M |
YoY Change | |
Common Stock | $74.17K |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $40.22M |
YoY Change | |
Total Liabilities & Shareholders Equity | $60.57M |
YoY Change |
Cashflow Statement
Concept | 2016 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$217.4K |
YoY Change | |
Depreciation, Depletion And Amortization | $240.0K |
YoY Change | |
Cash From Operating Activities | $60.00K |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.270M |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$13.00M |
YoY Change | |
Cash From Investing Activities | -$14.27M |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -390.0K |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | 60.00K |
Cash From Investing Activities | -14.27M |
Cash From Financing Activities | -390.0K |
Net Change In Cash | -14.60M |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | $60.00K |
Capital Expenditures | -$1.270M |
Free Cash Flow | $1.330M |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
593203 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
10609 | ||
self |
Cash From Wholly Owned Subsidiaries Consolidated Upon Change Of Status
CashFromWhollyOwnedSubsidiariesConsolidatedUponChangeOfStatus
|
464586 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
35659 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
86668 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-57283 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
50861 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
55883 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
28880 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
181025 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
344469 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1394330 | ||
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
100389 | ||
us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
2314073 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-313362 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-12008208 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1485797 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1446269 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
19353754 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
17907485 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-404829 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6967453 | ||
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29763 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6997216 | |
us-gaap |
Interest Paid
InterestPaid
|
628800 | ||
us-gaap |
Interest Paid
InterestPaid
|
225902 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. ORGANIZATION</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Global Self Storage, Inc. a Maryland corporation (the “Company,” “we,” “our,” or “us”), is a self-administered and self-managed real estate investment trust (“REIT”) focused on the ownership, operation, acquisition, development, and redevelopment of self storage facilities (“stores”) in the United States. The Company stores are located in the Northeast, Mid-Atlantic and Mid-West regions of the United States. The Company was formerly registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as a non-diversified, closed end management investment company. The Securities and Exchange Commission’s (“SEC”) order approving the Company’s application to deregister from the 1940 Act was granted on January 19, 2016. Accordingly, effective January 19, 2016, the Company changed its name to Global Self Storage, Inc. from Self Storage Group, Inc., changed its SEC registration to a reporting company under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) (from an investment company under the 1940 Act), and listed its common stock on the Nasdaq Capital Market (“NASDAQ”) under the symbol “SELF.”</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has elected to be treated as a REIT under the Internal Revenue Code of 1986, as amended (the “IRC”). To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company invests in self storage facilities by acquiring stores through its wholly owned subsidiaries. At September 30, 2017, the Company owned and operated 11 stores. The Company operates primarily in one segment: rental operations.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:9pt;"> </p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from management’s estimates.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Credit Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents and certain portions of accounts receivable including rents receivable from our tenants. Cash and cash equivalents are on deposit with highly rated commercial banks.</p></div> | ||
CY2017Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
11 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
755487 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
696686 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
51156701 | |
self |
Real Estate Investment Property At Cost Improvements And Equipment Acquisition Additions
RealEstateInvestmentPropertyAtCostImprovementsAndEquipmentAcquisitionAdditions
|
212973 | ||
CY2017Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
51369674 | |
CY2016Q4 | us-gaap |
Land
Land
|
5493814 | |
CY2017Q3 | us-gaap |
Land
Land
|
5493814 | |
us-gaap |
Depreciation
Depreciation
|
1057305 | ||
CY2017Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1932752 | |
self |
Right To Purchase Share Of Preferred Stock
RightToPurchaseShareOfPreferredStock
|
Each right entitled the registered holder to purchase from the Company one one-thousandth of a share of preferred stock, par value $.01 per share. | ||
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | self |
Rights Expiration Date
RightsExpirationDate
|
2026-01-29 | |
CY2016Q1 | self |
Minimum Percentage Of Common Stock For Tender Offer
MinimumPercentageOfCommonStockForTenderOffer
|
0.098 | |
CY2016Q1 | self |
Exercise Price Of Rights
ExercisePriceOfRights
|
12 | |
CY2016Q1 | self |
Percentage Of Market Price Of Common Stock
PercentageOfMarketPriceOfCommonStock
|
0.50 | |
CY2016Q1 | self |
Redemption Price Per Right
RedemptionPricePerRight
|
0.01 | |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2020-01-03 | ||
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
15288 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
15288 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
15288 | |
self |
Development In Progress Current
DevelopmentInProgressCurrent
|
100389 | ||
CY2017Q3 | us-gaap |
Development In Process
DevelopmentInProcess
|
100389 | |
CY2016Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
646246 | |
CY2017Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
20000000 | |
CY2017Q3 | us-gaap |
Debt Instrument Collateral Amount
DebtInstrumentCollateralAmount
|
34300000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
228987 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
472600 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
492797 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
513857 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
18291759 | |
CY2017Q3 | us-gaap |
Dividends
Dividends
|
495266 | |
CY2016Q3 | us-gaap |
Dividends
Dividends
|
482090 | |
us-gaap |
Dividends
Dividends
|
1446269 | ||
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.065 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.065 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.195 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.195 | ||
self |
Automobile Allowance Reimbursement
AutomobileAllowanceReimbursement
|
3228 | ||
CY2016Q1 | self |
Number Of Rights For Each Outstanding Share
NumberOfRightsForEachOutstandingShare
|
1 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 |