$SEM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$SEM

$16.49 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$SEM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$5.453B 5.12% YoY	$5.187B -22.16% YoY	$6.664B 5.22% YoY	$6.334B 2.08% YoY	$6.205B 12.16% YoY
Cost Of Revenue	$4.824B 5.93% YoY	$4.553B -20.56% YoY	$5.732B 2.35% YoY	$5.600B 5.96% YoY	$5.285B 12.2% YoY
Gross Profit	$629.3M -0.69% YoY	$633.6M -32.02% YoY	$932.0M 27.09% YoY	$733.4M -20.23% YoY	$919.4M 11.94% YoY
Selling, General & Admin	$154.4M -31.64% YoY	$225.9M 32.71% YoY	$170.2M 11.21% YoY	$153.0M 4.12% YoY	$147.0M 6.5% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$138.5M -1.84% YoY	$141.1M -20.33% YoY	$177.1M 1.32% YoY	$174.8M 0.92% YoY	$173.2M -2.7% YoY
Operating Expenses	$293.1M -19.76% YoY	$365.3M -3.14% YoY	$377.2M 14.26% YoY	$330.1M 60.56% YoY	$205.6M -40.18% YoY
Operating Profit	$336.2M 25.29% YoY	$268.3M -51.64% YoY	$554.9M 37.59% YoY	$403.3M -43.5% YoY	$713.8M 25.74% YoY
Interest Expense	-$63.42M -1.98% YoY	-$64.70M -132.57% YoY	$198.6M 17.46% YoY	$169.1M 24.36% YoY	$136.0M -11.13% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	$272.7M 56.06% YoY	$174.8M -54.29% YoY	$382.4M 46.73% YoY	$260.6M -58.62% YoY	$629.7M 37.95% YoY
Income Tax	$58.22M 30.0% YoY	$44.78M -45.8% YoY	$82.63M 32.09% YoY	$62.55M -51.8% YoY	$129.8M 16.01% YoY
Net Earnings	$146.2M -31.69% YoY	$214.0M -12.1% YoY	$243.5M 53.14% YoY	$159.0M -60.47% YoY	$402.2M 55.3% YoY
Basic Earnings Per Share	$1.16 -30.12% YoY	$1.66 -13.09% YoY	$1.91 55.28% YoY	$1.23 -58.72% YoY	$2.98 54.4% YoY
Diluted Earnings Per Share	$1.16 -30.12% YoY	$1.66 -13.09% YoY	$1.91 55.28% YoY	$1.23 -58.72% YoY	$2.98 54.4% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	122.6M shares -1.58% YoY	124.6M shares 1.23% YoY	123.1M shares -1.22% YoY	124.6M shares -4.32% YoY	130.2M shares 0.36% YoY
Diluted Shares Outstanding	122.6M shares -1.58% YoY	124.6M shares 1.23% YoY	123.1M shares -1.22% YoY	124.6M shares -4.32% YoY	130.2M shares 0.36% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$1.421B 5.05% YoY	$1.397B 6.41% YoY	$1.363B -22.59% YoY	$1.340B -23.87% YoY	$1.353B -24.35% YoY	$1.313B -20.88% YoY	$1.761B 5.73% YoY	$1.760B 5.08% YoY	$1.789B 7.44% YoY	$1.659B 4.89% YoY	$1.666B 6.24% YoY	$1.675B 5.67% YoY	$1.665B 4.09% YoY	$1.581B 1.39% YoY	$1.568B 2.19% YoY	$1.585B 1.32% YoY	$1.600B 3.43% YoY	$1.560B 6.8% YoY	$1.534B 7.75% YoY	$1.564B 26.88% YoY
Cost Of Revenue	$1.246B 6.26% YoY	$1.251B N/A	$1.216B -20.21% YoY	$1.184B -20.95% YoY	$1.173B -21.54% YoY	N/A	$1.524B 5.64% YoY	$1.498B 5.23% YoY	$1.495B 5.34% YoY	$1.447B 2.72% YoY	$1.443B 3.49% YoY	$1.424B 2.38% YoY	$1.419B 0.84% YoY	$1.409B 0.44% YoY	$1.394B 7.41% YoY	$1.391B -46.2% YoY	$1.407B 8.78% YoY	$1.403B 12.51% YoY	$1.298B 9.88% YoY	$2.585B 138.79% YoY
Gross Profit	$175.5M -2.82% YoY	$145.8M N/A	$147.5M -37.87% YoY	$155.5M -40.58% YoY	$180.6M -38.63% YoY	N/A	$237.3M 6.33% YoY	$261.6M 4.26% YoY	$294.2M 19.51% YoY	$211.8M 22.64% YoY	$223.2M 28.28% YoY	$250.9M 29.22% YoY	$246.2M 27.85% YoY	$172.7M 9.81% YoY	$174.0M -26.45% YoY	$194.2M -63.05% YoY	$192.5M -23.9% YoY	$157.2M -26.49% YoY	$236.5M -2.62% YoY	$525.6M 249.69% YoY
Selling, General & Admin	$39.38M 19.32% YoY	$45.69M N/A	$40.05M -15.41% YoY	$35.66M -28.5% YoY	$33.01M -31.87% YoY	N/A	$47.35M 14.6% YoY	$49.88M 17.34% YoY	$48.45M 14.59% YoY	$44.09M 13.74% YoY	$41.32M 4.62% YoY	$42.51M 14.06% YoY	$42.28M 12.7% YoY	$38.76M 2.14% YoY	$39.49M 4.24% YoY	$37.27M -47.61% YoY	$37.51M 5.97% YoY	$37.95M 7.81% YoY	$37.89M 6.72% YoY	$71.14M 112.36% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$37.67M 8.21% YoY	$36.21M -20.85% YoY	$34.44M -31.31% YoY	$34.85M -35.39% YoY	$34.81M -35.62% YoY	$45.74M -15.27% YoY	$50.14M -4.3% YoY	$53.94M 8.01% YoY	$54.07M 3.14% YoY	$53.98M 3.33% YoY	$52.39M 1.82% YoY	$49.94M -2.24% YoY	$52.43M 2.72% YoY	$52.25M 0.58% YoY	$51.46M 2.66% YoY	$51.08M 0.21% YoY	$51.04M 2.9% YoY	$51.94M 0.66% YoY	$50.13M 0.06% YoY	$50.97M -2.35% YoY
Operating Expenses	$77.05M 13.62% YoY	$81.90M N/A	$74.49M -22.56% YoY	$68.92M -33.62% YoY	$67.82M -32.34% YoY	N/A	$96.19M 3.18% YoY	$103.8M 13.19% YoY	$100.2M 5.84% YoY	$97.52M 13.65% YoY	$93.22M 12.99% YoY	$91.72M 25.26% YoY	$94.70M 6.95% YoY	$85.81M 7.66% YoY	$82.51M -4.37% YoY	$73.22M 84.88% YoY	$88.55M 73.29% YoY	$79.70M -8.18% YoY	$86.28M 0.8% YoY	$39.61M -53.79% YoY
Operating Profit	$98.42M -12.71% YoY	$63.94M N/A	$72.96M -48.31% YoY	$86.53M -45.16% YoY	$112.7M -41.87% YoY	N/A	$141.1M 8.6% YoY	$157.8M -0.88% YoY	$194.0M 28.07% YoY	$114.3M 31.53% YoY	$130.0M 42.08% YoY	$159.2M 31.61% YoY	$151.5M 45.65% YoY	$86.86M 12.03% YoY	$91.47M -39.13% YoY	$121.0M -57.4% YoY	$104.0M -48.53% YoY	$77.54M -52.53% YoY	$150.3M -3.76% YoY	$284.0M 137.59% YoY
Interest Expense	-$16.33M -1.42% YoY	-$13.47M N/A	-$17.03M -23.88% YoY	-$16.36M -46.87% YoY	-$16.56M -132.62% YoY	N/A	-$22.37M -144.5% YoY	-$30.79M -162.84% YoY	$50.76M 4.51% YoY	-$40.61M 0.06% YoY	$50.27M 11.21% YoY	$49.00M 19.35% YoY	$48.57M 36.77% YoY	-$40.58M 84.29% YoY	$45.20M 33.64% YoY	$41.05M 21.14% YoY	$35.51M 3.23% YoY	-$22.02M -14.32% YoY	$33.83M -0.59% YoY	$33.89M -9.31% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$82.09M -14.65% YoY	$50.46M -437.71% YoY	$55.93M -48.13% YoY	$70.17M -44.75% YoY	$96.19M -37.39% YoY	-$14.94M -120.29% YoY	$107.8M 40.84% YoY	$127.0M 5.22% YoY	$153.6M 37.85% YoY	$73.65M 59.13% YoY	$76.56M 40.87% YoY	$120.7M 40.22% YoY	$111.4M 50.87% YoY	$46.28M -19.75% YoY	$54.35M -57.5% YoY	$86.08M -67.13% YoY	$73.87M -59.48% YoY	$57.67M -57.99% YoY	$127.9M -5.98% YoY	$261.9M 188.35% YoY
Income Tax	$18.32M -14.61% YoY	$12.72M N/A	$11.75M -56.18% YoY	$12.29M -61.88% YoY	$21.45M -41.16% YoY	N/A	$26.81M 70.3% YoY	$32.24M 11.77% YoY	$36.46M 39.23% YoY	$11.85M 38.27% YoY	$15.74M -2.95% YoY	$28.85M 45.55% YoY	$26.19M 45.94% YoY	$8.570M -199.22% YoY	$16.22M -41.37% YoY	$19.82M -69.82% YoY	$17.94M -60.19% YoY	-$8.637M -124.61% YoY	$27.67M -12.33% YoY	$65.68M 181.46% YoY
Net Earnings	$44.00M -22.38% YoY	$19.55M -221.79% YoY	$28.79M -48.24% YoY	$40.57M -47.69% YoY	$56.68M -41.5% YoY	-$16.05M -135.95% YoY	$55.63M 15.46% YoY	$77.56M -0.86% YoY	$96.90M 36.85% YoY	$44.65M 68.6% YoY	$48.18M 77.35% YoY	$78.24M 41.72% YoY	$70.81M 44.16% YoY	$26.48M -46.88% YoY	$27.17M -64.69% YoY	$55.21M -66.52% YoY	$49.12M -55.57% YoY	$49.86M -35.48% YoY	$76.93M -0.02% YoY	$164.9M 219.25% YoY
Basic Earnings Per Share	$0.35 -20.45% YoY	N/A	$0.23 -46.51% YoY	$0.32 -46.67% YoY	$0.44 -41.33% YoY	N/A	$0.43 13.16% YoY	$0.60 -1.64% YoY	$0.75 33.93% YoY	N/A	$0.38 80.95% YoY	$0.61 41.86% YoY	$0.56 51.35% YoY	N/A	$0.21 -63.16% YoY	$0.43 -64.75% YoY	$0.37 -54.88% YoY	N/A	$0.57 0.0% YoY	$1.22 212.82% YoY
Diluted Earnings Per Share	$0.35 -20.45% YoY	$0.16 N/A	$0.23 -46.51% YoY	$0.32 -46.67% YoY	$0.44 -41.33% YoY	N/A	$0.43 13.16% YoY	$0.60 -1.64% YoY	$0.75 33.93% YoY	$0.36 66.78% YoY	$0.38 80.95% YoY	$0.61 41.86% YoY	$0.56 51.35% YoY	$0.22 -100.0% YoY	$0.21 -63.16% YoY	$0.43 -64.75% YoY	$0.37 -54.88% YoY	$384.5K 67452971.23% YoY	$0.57 0.0% YoY	$1.22 212.82% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	124.0M shares -3.83% YoY	N/A	124.0M shares -4.64% YoY	128.5M shares -1.15% YoY	129.0M shares 0.47% YoY	129.5M shares 0.98% YoY	130.0M shares 2.26% YoY	130.0M shares 2.28% YoY	128.4M shares 0.93% YoY	128.2M shares 0.97% YoY	127.1M shares 0.97% YoY	127.1M shares 1.79% YoY	127.2M shares -1.42% YoY	127.0M shares -5.34% YoY	125.9M shares -3.58% YoY	124.9M shares -4.22% YoY	129.0M shares -1.01% YoY	134.1M shares N/A	130.6M shares 0.55% YoY	130.4M shares 0.83% YoY
Diluted Shares Outstanding	120.7M shares -4.39% YoY	N/A	120.5M shares -3.4% YoY	123.4M shares -0.47% YoY	126.2M shares 1.89% YoY	N/A	124.7M shares 1.06% YoY	123.9M shares 1.07% YoY	123.9M shares 1.07% YoY	N/A	123.4M shares 0.99% YoY	122.6M shares -1.81% YoY	122.6M shares -5.01% YoY	N/A	122.2M shares -6.43% YoY	124.9M shares -4.22% YoY	129.0M shares -1.01% YoY	N/A	130.6M shares 0.55% YoY	130.4M shares 0.83% YoY

Loading...