|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.22M
-34.89%
YoY
|
$63.32M
91.07%
YoY
|
$33.14M
-35.03%
YoY
|
$51.01M
-59.55%
YoY
|
$126.1M
140.95%
YoY
|
| Depreciation, Depletion And Amortization |
$44.78M
2.99%
YoY
|
$43.48M
28.25%
YoY
|
$33.90M
12.25%
YoY
|
$30.20M
11.44%
YoY
|
$27.10M
3.83%
YoY
|
| Cash From Operating Activities |
$335.5M
-504.37%
YoY
|
-$82.96M
-61.01%
YoY
|
-$212.8M
-805.74%
YoY
|
$30.15M
-83.54%
YoY
|
$183.2M
43.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.23M
1.6%
YoY
|
$36.64M
-48.13%
YoY
|
$70.63M
32.34%
YoY
|
$53.37M
-25.29%
YoY
|
$71.43M
8.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.411M
-122.82%
YoY
|
-$10.57M
-283.71%
YoY
|
$5.751M
-29.69%
YoY
|
$8.180M
-88.9%
YoY
|
$73.69M
227.5%
YoY
|
| Cash From Investing Activities |
-$34.81M
-26.24%
YoY
|
-$47.20M
-27.24%
YoY
|
-$64.88M
43.57%
YoY
|
-$45.19M
-2102.08%
YoY
|
$2.257M
-105.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$23.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$11.59M
-64.91%
YoY
|
$33.03M
-19.85%
YoY
|
$41.21M
6.24%
YoY
|
$38.79M
790.04%
YoY
|
$4.358M
-65.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$622.4M
62.51%
YoY
|
$383.0M
-35.85%
YoY
|
$597.1M
10.0%
YoY
|
| Cash From Financing Activities |
-$262.1M
-302.0%
YoY
|
$129.8M
-53.49%
YoY
|
$279.0M
-923.13%
YoY
|
-$33.90M
-75.13%
YoY
|
-$136.3M
60.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$335.5M
-504.37%
YoY
|
-$82.96M
-61.01%
YoY
|
-$212.8M
-805.74%
YoY
|
$30.15M
-83.54%
YoY
|
$183.2M
43.88%
YoY
|
| Cash From Investing Activities |
-$34.81M
-26.24%
YoY
|
-$47.20M
-27.24%
YoY
|
-$64.88M
43.57%
YoY
|
-$45.19M
-2102.08%
YoY
|
$2.257M
-105.23%
YoY
|
| Cash From Financing Activities |
-$262.1M
-302.0%
YoY
|
$129.8M
-53.49%
YoY
|
$279.0M
-923.13%
YoY
|
-$33.90M
-75.13%
YoY
|
-$136.3M
60.47%
YoY
|
| Net Change In Cash |
$38.54M
-9662.53%
YoY
|
-$403.0K
-129.81%
YoY
|
$1.352M
-102.76%
YoY
|
-$48.93M
-199.59%
YoY
|
$49.14M
-6415.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.5M
-504.37%
YoY
|
-$82.96M
-61.01%
YoY
|
-$212.8M
-805.74%
YoY
|
$30.15M
-83.54%
YoY
|
$183.2M
43.88%
YoY
|
| Capital Expenditures |
$37.23M
1.6%
YoY
|
$36.64M
-48.13%
YoY
|
$70.63M
32.34%
YoY
|
$53.37M
-25.29%
YoY
|
$71.43M
8.75%
YoY
|
| Free Cash Flow |
$298.3M
-349.37%
YoY
|
-$119.6M
-57.8%
YoY
|
-$283.4M
1120.87%
YoY
|
-$23.22M
-120.77%
YoY
|
$111.7M
81.32%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.77M
205.4%
YoY
|
$29.74M
123.55%
YoY
|
$14.89M
17.57%
YoY
|
$601.0K
-126.69%
YoY
|
$14.66M
-17.06%
YoY
|
$13.30M
-42.44%
YoY
|
$12.66M
N/A
|
-$2.252M
-106.82%
YoY
|
$17.68M
9.57%
YoY
|
$23.11M
352.89%
YoY
|
$33.01M
76.84%
YoY
|
$16.13M
38.42%
YoY
|
$5.103M
-63.9%
YoY
|
$18.66M
25.86%
YoY
|
$11.65M
-83.92%
YoY
|
$14.14M
-21.92%
YoY
|
$14.83M
-30.05%
YoY
|
$72.46M
185.47%
YoY
|
$18.11M
290.61%
YoY
|
$20.71M
1777.24%
YoY
|
| Depreciation, Depletion And Amortization |
$10.90M
3.84%
YoY
|
$11.42M
15.39%
YoY
|
$11.07M
2.35%
YoY
|
$11.22M
107.47%
YoY
|
$10.50M
12.9%
YoY
|
$9.900M
12.5%
YoY
|
$10.82M
N/A
|
$5.408M
-48.97%
YoY
|
$9.300M
12.05%
YoY
|
$8.800M
8.64%
YoY
|
$10.60M
13.25%
YoY
|
$8.300M
-8.89%
YoY
|
$8.100M
12.5%
YoY
|
$9.357M
15.88%
YoY
|
$9.110M
11.1%
YoY
|
$7.200M
-12.2%
YoY
|
$8.075M
-2.71%
YoY
|
$8.200M
3.8%
YoY
|
$8.200M
12.33%
YoY
|
$7.900M
6.76%
YoY
|
| Cash From Operating Activities |
$31.11M
-73.57%
YoY
|
$29.35M
-61.15%
YoY
|
$53.70M
6.68%
YoY
|
$91.88M
103.43%
YoY
|
$117.7M
-215.62%
YoY
|
$75.54M
201.85%
YoY
|
$50.33M
N/A
|
$45.16M
-293.7%
YoY
|
-$101.8M
-8.1%
YoY
|
$25.02M
-209.68%
YoY
|
-$23.32M
-159.97%
YoY
|
-$110.8M
54.79%
YoY
|
-$22.82M
-205.53%
YoY
|
$38.88M
-51.45%
YoY
|
-$71.59M
-544.64%
YoY
|
$21.62M
-262.56%
YoY
|
$80.08M
567.33%
YoY
|
$16.10M
-68.24%
YoY
|
-$13.30M
-137.15%
YoY
|
$100.3M
248.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.202M
-9.61%
YoY
|
$7.548M
35.17%
YoY
|
$11.29M
-6.5%
YoY
|
$10.49M
118.9%
YoY
|
$9.074M
69.83%
YoY
|
$5.584M
-62.13%
YoY
|
$12.07M
N/A
|
$4.794M
-66.05%
YoY
|
$5.343M
-136.5%
YoY
|
$14.74M
-23.34%
YoY
|
$14.12M
-272.12%
YoY
|
-$14.64M
-2.5%
YoY
|
$19.23M
45.48%
YoY
|
-$8.203M
-73.73%
YoY
|
-$15.01M
16.38%
YoY
|
$13.22M
-263.22%
YoY
|
-$31.23M
73.51%
YoY
|
-$12.90M
-58.65%
YoY
|
-$8.100M
20.9%
YoY
|
$19.23M
96.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$225.0K
100.89%
YoY
|
$146.0K
-115.29%
YoY
|
$115.0K
-108.82%
YoY
|
$4.558M
-124.57%
YoY
|
$112.0K
-71.06%
YoY
|
-$955.0K
-131.08%
YoY
|
-$1.304M
N/A
|
-$18.55M
-2613.82%
YoY
|
$387.0K
307.37%
YoY
|
$3.073M
-22.2%
YoY
|
$738.0K
495.16%
YoY
|
$95.00K
-97.08%
YoY
|
$3.950M
182.14%
YoY
|
$124.0K
-86.04%
YoY
|
$3.249M
-95.47%
YoY
|
$1.400M
1300.0%
YoY
|
$888.0K
196.0%
YoY
|
$71.80M
508.47%
YoY
|
$100.0K
-97.5%
YoY
|
$900.0K
-85.94%
YoY
|
| Cash From Investing Activities |
-$7.977M
-10.99%
YoY
|
-$7.402M
13.2%
YoY
|
-$11.17M
-16.48%
YoY
|
-$5.936M
-74.57%
YoY
|
-$8.962M
80.83%
YoY
|
-$6.539M
-43.97%
YoY
|
-$13.38M
N/A
|
-$23.35M
74.47%
YoY
|
-$4.956M
-65.92%
YoY
|
-$11.67M
-23.64%
YoY
|
-$13.38M
65.63%
YoY
|
-$14.54M
23.61%
YoY
|
-$15.28M
29.3%
YoY
|
-$8.079M
-73.37%
YoY
|
-$11.76M
-119.97%
YoY
|
-$11.82M
47.76%
YoY
|
-$30.34M
71.43%
YoY
|
$58.90M
-402.05%
YoY
|
-$8.000M
207.69%
YoY
|
-$18.32M
442.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$12.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
$12.00K
0.0%
YoY
|
N/A
|
N/A
|
$12.00K
0.0%
YoY
|
N/A
|
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.774M
-43.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.640M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.177M
-86.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
$15.92M
249.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.552M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$323.3M
112.62%
YoY
|
N/A
|
N/A
|
$152.0M
574.77%
YoY
|
N/A
|
N/A
|
$22.53M
N/A
|
N/A
|
N/A
|
N/A
|
$164.5M
50.6%
YoY
|
| Cash From Financing Activities |
-$7.957M
-92.95%
YoY
|
-$15.88M
-75.53%
YoY
|
-$80.84M
125.6%
YoY
|
-$48.46M
98.75%
YoY
|
-$112.9M
-203.46%
YoY
|
-$64.91M
387.35%
YoY
|
-$35.83M
N/A
|
-$24.38M
-166.92%
YoY
|
$109.1M
-13.38%
YoY
|
-$13.32M
-133.78%
YoY
|
$36.44M
-217.34%
YoY
|
$126.0M
262.31%
YoY
|
$39.43M
-502.28%
YoY
|
-$31.05M
675.91%
YoY
|
$34.78M
-145.94%
YoY
|
-$9.802M
-140.01%
YoY
|
-$4.002M
-260.08%
YoY
|
-$75.70M
116.29%
YoY
|
$24.50M
-175.62%
YoY
|
-$81.10M
305.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.11M
-73.57%
YoY
|
$29.35M
-61.15%
YoY
|
$53.70M
6.68%
YoY
|
$91.88M
103.43%
YoY
|
$117.7M
-215.62%
YoY
|
$75.54M
201.85%
YoY
|
$50.33M
N/A
|
$45.16M
-293.7%
YoY
|
-$101.8M
-8.1%
YoY
|
$25.02M
-209.68%
YoY
|
-$23.32M
-159.97%
YoY
|
-$110.8M
54.79%
YoY
|
-$22.82M
-205.53%
YoY
|
$38.88M
-51.45%
YoY
|
-$71.59M
-544.64%
YoY
|
$21.62M
-262.56%
YoY
|
$80.08M
567.33%
YoY
|
$16.10M
-68.24%
YoY
|
-$13.30M
-137.15%
YoY
|
$100.3M
248.25%
YoY
|
| Cash From Investing Activities |
-$7.977M
-10.99%
YoY
|
-$7.402M
13.2%
YoY
|
-$11.17M
-16.48%
YoY
|
-$5.936M
-74.57%
YoY
|
-$8.962M
80.83%
YoY
|
-$6.539M
-43.97%
YoY
|
-$13.38M
N/A
|
-$23.35M
74.47%
YoY
|
-$4.956M
-65.92%
YoY
|
-$11.67M
-23.64%
YoY
|
-$13.38M
65.63%
YoY
|
-$14.54M
23.61%
YoY
|
-$15.28M
29.3%
YoY
|
-$8.079M
-73.37%
YoY
|
-$11.76M
-119.97%
YoY
|
-$11.82M
47.76%
YoY
|
-$30.34M
71.43%
YoY
|
$58.90M
-402.05%
YoY
|
-$8.000M
207.69%
YoY
|
-$18.32M
442.21%
YoY
|
| Cash From Financing Activities |
-$7.957M
-92.95%
YoY
|
-$15.88M
-75.53%
YoY
|
-$80.84M
125.6%
YoY
|
-$48.46M
98.75%
YoY
|
-$112.9M
-203.46%
YoY
|
-$64.91M
387.35%
YoY
|
-$35.83M
N/A
|
-$24.38M
-166.92%
YoY
|
$109.1M
-13.38%
YoY
|
-$13.32M
-133.78%
YoY
|
$36.44M
-217.34%
YoY
|
$126.0M
262.31%
YoY
|
$39.43M
-502.28%
YoY
|
-$31.05M
675.91%
YoY
|
$34.78M
-145.94%
YoY
|
-$9.802M
-140.01%
YoY
|
-$4.002M
-260.08%
YoY
|
-$75.70M
116.29%
YoY
|
$24.50M
-175.62%
YoY
|
-$81.10M
305.34%
YoY
|
| Net Change In Cash |
$15.18M
-465.26%
YoY
|
$6.062M
48.14%
YoY
|
-$38.32M
-3515.15%
YoY
|
$37.48M
-1560.6%
YoY
|
-$4.156M
-275.88%
YoY
|
$4.092M
11591.43%
YoY
|
$1.122M
N/A
|
-$2.566M
886.92%
YoY
|
$2.363M
262.98%
YoY
|
$35.00K
-97.37%
YoY
|
-$260.0K
4.42%
YoY
|
$651.0K
-101.34%
YoY
|
$1.332M
-44500.0%
YoY
|
-$249.0K
-100.54%
YoY
|
-$48.57M
6839.14%
YoY
|
-$3.000K
-100.09%
YoY
|
$45.74M
-1529.22%
YoY
|
-$700.0K
-81.58%
YoY
|
$3.200M
300.0%
YoY
|
$905.0K
-83.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.11M
-73.57%
YoY
|
$29.35M
-61.15%
YoY
|
$53.70M
6.68%
YoY
|
$91.88M
103.43%
YoY
|
$117.7M
-215.62%
YoY
|
$75.54M
201.85%
YoY
|
$50.33M
N/A
|
$45.16M
-293.7%
YoY
|
-$101.8M
-8.1%
YoY
|
$25.02M
-209.68%
YoY
|
-$23.32M
-159.97%
YoY
|
-$110.8M
54.79%
YoY
|
-$22.82M
-205.53%
YoY
|
$38.88M
-51.45%
YoY
|
-$71.59M
-544.64%
YoY
|
$21.62M
-262.56%
YoY
|
$80.08M
567.33%
YoY
|
$16.10M
-68.24%
YoY
|
-$13.30M
-137.15%
YoY
|
$100.3M
248.25%
YoY
|
| Capital Expenditures |
$8.202M
-9.61%
YoY
|
$7.548M
35.17%
YoY
|
$11.29M
-6.5%
YoY
|
$10.49M
118.9%
YoY
|
$9.074M
69.83%
YoY
|
$5.584M
-62.13%
YoY
|
$12.07M
N/A
|
$4.794M
-66.05%
YoY
|
$5.343M
-136.5%
YoY
|
$14.74M
-23.34%
YoY
|
$14.12M
-272.12%
YoY
|
-$14.64M
-2.5%
YoY
|
$19.23M
45.48%
YoY
|
-$8.203M
-73.73%
YoY
|
-$15.01M
16.38%
YoY
|
$13.22M
-263.22%
YoY
|
-$31.23M
73.51%
YoY
|
-$12.90M
-58.65%
YoY
|
-$8.100M
20.9%
YoY
|
$19.23M
96.71%
YoY
|
| Free Cash Flow |
$22.91M
-78.91%
YoY
|
$21.80M
-68.84%
YoY
|
$42.41M
10.84%
YoY
|
$81.38M
101.59%
YoY
|
$108.7M
-201.39%
YoY
|
$69.95M
580.47%
YoY
|
$38.26M
N/A
|
$40.37M
-207.84%
YoY
|
-$107.2M
11.44%
YoY
|
$10.28M
-124.45%
YoY
|
-$37.44M
-179.51%
YoY
|
-$96.17M
69.99%
YoY
|
-$42.05M
-600.64%
YoY
|
$47.09M
-57.7%
YoY
|
-$56.57M
-295.08%
YoY
|
$8.399M
-261.52%
YoY
|
$111.3M
271.04%
YoY
|
$29.00M
-64.59%
YoY
|
-$5.200M
-112.24%
YoY
|
$81.09M
326.1%
YoY
|
Loading...