|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.803M
-24.02%
YoY
|
-$2.373M
-10.13%
YoY
|
-$2.640M
-902.77%
YoY
|
$328.9K
-112.05%
YoY
|
-$2.729M
7.54%
YoY
|
| Depreciation, Depletion And Amortization |
$11.80K
-47.79%
YoY
|
$22.60K
-68.08%
YoY
|
$70.80K
-47.16%
YoY
|
$134.0K
-16.41%
YoY
|
$160.3K
-16.9%
YoY
|
| Cash From Operating Activities |
-$436.1K
-53.48%
YoY
|
-$937.5K
-8.45%
YoY
|
-$1.024M
-33.83%
YoY
|
-$1.548M
-8.44%
YoY
|
-$1.690M
-19.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.70K
52.35%
YoY
|
$14.90K
-19.02%
YoY
|
$18.40K
-713.33%
YoY
|
-$3.000K
-97.72%
YoY
|
-$131.6K
87.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.50K
-82.42%
YoY
|
$338.5K
3251.49%
YoY
|
$10.10K
-94.74%
YoY
|
$192.1K
-34.23%
YoY
|
$292.1K
-47.16%
YoY
|
| Cash From Investing Activities |
$36.80K
-88.63%
YoY
|
$323.6K
-3998.8%
YoY
|
-$8.300K
-104.39%
YoY
|
$189.1K
17.82%
YoY
|
$160.5K
-66.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$900.0K
38.4%
YoY
|
$650.3K
-27.74%
YoY
|
$900.0K
-40.0%
YoY
|
$1.500M
22.72%
YoY
|
$1.222M
-34.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$436.1K
-53.48%
YoY
|
-$937.5K
-8.45%
YoY
|
-$1.024M
-33.83%
YoY
|
-$1.548M
-8.44%
YoY
|
-$1.690M
-19.55%
YoY
|
| Cash From Investing Activities |
$36.80K
-88.63%
YoY
|
$323.6K
-3998.8%
YoY
|
-$8.300K
-104.39%
YoY
|
$189.1K
17.82%
YoY
|
$160.5K
-66.75%
YoY
|
| Cash From Financing Activities |
$900.0K
38.4%
YoY
|
$650.3K
-27.74%
YoY
|
$900.0K
-40.0%
YoY
|
$1.500M
22.72%
YoY
|
$1.222M
-34.19%
YoY
|
| Net Change In Cash |
$479.2K
1216.48%
YoY
|
$36.40K
-121.76%
YoY
|
-$167.3K
-218.23%
YoY
|
$141.5K
-146.03%
YoY
|
-$307.4K
-228.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$436.1K
-53.48%
YoY
|
-$937.5K
-8.45%
YoY
|
-$1.024M
-33.83%
YoY
|
-$1.548M
-8.44%
YoY
|
-$1.690M
-19.55%
YoY
|
| Capital Expenditures |
$22.70K
52.35%
YoY
|
$14.90K
-19.02%
YoY
|
$18.40K
-713.33%
YoY
|
-$3.000K
-97.72%
YoY
|
-$131.6K
87.73%
YoY
|
| Free Cash Flow |
-$458.8K
-51.83%
YoY
|
-$952.4K
-8.63%
YoY
|
-$1.042M
-32.51%
YoY
|
-$1.545M
-0.9%
YoY
|
-$1.559M
-23.25%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$455.0K
-1.32%
YoY
|
-$576.6K
-14.53%
YoY
|
-$446.6K
26.8%
YoY
|
-$314.9K
-55.18%
YoY
|
-$461.1K
1.99%
YoY
|
-$674.6K
53.77%
YoY
|
-$352.2K
-54.81%
YoY
|
-$702.6K
-37.88%
YoY
|
-$452.1K
-24.6%
YoY
|
-$438.7K
-16.13%
YoY
|
-$779.4K
99.49%
YoY
|
-$1.131M
147.97%
YoY
|
-$599.6K
-134.98%
YoY
|
-$523.1K
-14.47%
YoY
|
-$390.7K
18.25%
YoY
|
-$456.1K
-50.16%
YoY
|
$1.714M
-374.29%
YoY
|
-$611.6K
8.59%
YoY
|
| Depreciation, Depletion And Amortization |
$2.400K
-17.24%
YoY
|
$2.400K
-22.58%
YoY
|
$2.900K
0.0%
YoY
|
$3.600K
38.46%
YoY
|
$2.900K
-40.82%
YoY
|
$3.100K
-36.73%
YoY
|
$2.900K
-48.21%
YoY
|
$2.600K
-81.69%
YoY
|
$4.900K
-72.16%
YoY
|
$4.900K
-82.93%
YoY
|
$5.600K
-81.52%
YoY
|
$14.20K
-55.06%
YoY
|
$17.60K
-46.99%
YoY
|
$28.70K
-17.05%
YoY
|
$30.30K
-12.43%
YoY
|
$31.60K
10.49%
YoY
|
$33.20K
-42.56%
YoY
|
$34.60K
-8.71%
YoY
|
| Cash From Operating Activities |
-$223.1K
-28.19%
YoY
|
$20.70K
-112.72%
YoY
|
-$208.3K
13.89%
YoY
|
$220.2K
-1358.29%
YoY
|
-$310.7K
-543.86%
YoY
|
-$162.7K
-54.63%
YoY
|
-$182.9K
-70.8%
YoY
|
-$17.50K
-89.39%
YoY
|
$70.00K
-115.09%
YoY
|
-$358.6K
4880.56%
YoY
|
-$626.4K
61.44%
YoY
|
-$164.9K
27.53%
YoY
|
-$463.9K
-23.4%
YoY
|
-$7.200K
-91.48%
YoY
|
-$388.0K
-46.71%
YoY
|
-$129.3K
-64.63%
YoY
|
-$605.6K
16.28%
YoY
|
-$84.50K
-83.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.700K
N/A
|
$0.00
-100.0%
YoY
|
$800.00
-52.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.00K
N/A
|
$1.700K
N/A
|
$14.90K
-211.19%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$13.40K
N/A
|
$0.00
N/A
|
-$3.500K
16.67%
YoY
|
-$28.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.000K
-97.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$59.50K
N/A
|
-$1.500K
-114.85%
YoY
|
$0.00
N/A
|
$338.5K
N/A
|
N/A
|
$10.10K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$110.7K
N/A
|
$5.600K
N/A
|
| Cash From Investing Activities |
-$3.700K
N/A
|
$0.00
-100.0%
YoY
|
-$800.00
-101.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$21.00K
-106.2%
YoY
|
$57.80K
N/A
|
-$16.40K
-169.79%
YoY
|
$0.00
N/A
|
$338.5K
-9771.43%
YoY
|
$0.00
-100.0%
YoY
|
$23.50K
N/A
|
$0.00
-100.0%
YoY
|
-$3.500K
-234.62%
YoY
|
-$28.30K
-137.34%
YoY
|
$0.00
-100.0%
YoY
|
$110.7K
N/A
|
$2.600K
-102.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$234.3K
-18.81%
YoY
|
$143.4K
-5.84%
YoY
|
-$300.0K
-250.0%
YoY
|
$274.7K
581.64%
YoY
|
$288.6K
-512.29%
YoY
|
$152.3K
430.66%
YoY
|
$200.0K
-71.43%
YoY
|
$40.30K
130.29%
YoY
|
-$70.00K
-112.16%
YoY
|
$28.70K
-219.09%
YoY
|
$700.0K
136.57%
YoY
|
$17.50K
-91.03%
YoY
|
$575.7K
31.95%
YoY
|
-$24.10K
-115.89%
YoY
|
$295.9K
-58.71%
YoY
|
$195.2K
-355.5%
YoY
|
$436.3K
-22.02%
YoY
|
$151.7K
-76.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$223.1K
-28.19%
YoY
|
$20.70K
-112.72%
YoY
|
-$208.3K
13.89%
YoY
|
$220.2K
-1358.29%
YoY
|
-$310.7K
-543.86%
YoY
|
-$162.7K
-54.63%
YoY
|
-$182.9K
-70.8%
YoY
|
-$17.50K
-89.39%
YoY
|
$70.00K
-115.09%
YoY
|
-$358.6K
4880.56%
YoY
|
-$626.4K
61.44%
YoY
|
-$164.9K
27.53%
YoY
|
-$463.9K
-23.4%
YoY
|
-$7.200K
-91.48%
YoY
|
-$388.0K
-46.71%
YoY
|
-$129.3K
-64.63%
YoY
|
-$605.6K
16.28%
YoY
|
-$84.50K
-83.76%
YoY
|
| Cash From Investing Activities |
-$3.700K
N/A
|
$0.00
-100.0%
YoY
|
-$800.00
-101.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$21.00K
-106.2%
YoY
|
$57.80K
N/A
|
-$16.40K
-169.79%
YoY
|
$0.00
N/A
|
$338.5K
-9771.43%
YoY
|
$0.00
-100.0%
YoY
|
$23.50K
N/A
|
$0.00
-100.0%
YoY
|
-$3.500K
-234.62%
YoY
|
-$28.30K
-137.34%
YoY
|
$0.00
-100.0%
YoY
|
$110.7K
N/A
|
$2.600K
-102.32%
YoY
|
| Cash From Financing Activities |
$234.3K
-18.81%
YoY
|
$143.4K
-5.84%
YoY
|
-$300.0K
-250.0%
YoY
|
$274.7K
581.64%
YoY
|
$288.6K
-512.29%
YoY
|
$152.3K
430.66%
YoY
|
$200.0K
-71.43%
YoY
|
$40.30K
130.29%
YoY
|
-$70.00K
-112.16%
YoY
|
$28.70K
-219.09%
YoY
|
$700.0K
136.57%
YoY
|
$17.50K
-91.03%
YoY
|
$575.7K
31.95%
YoY
|
-$24.10K
-115.89%
YoY
|
$295.9K
-58.71%
YoY
|
$195.2K
-355.5%
YoY
|
$436.3K
-22.02%
YoY
|
$151.7K
-76.36%
YoY
|
| Net Change In Cash |
$7.500K
-133.94%
YoY
|
$164.1K
-622.61%
YoY
|
-$525.7K
-1490.74%
YoY
|
$494.9K
7632.81%
YoY
|
-$22.10K
2.169572051236562e+16%
YoY
|
-$31.40K
-465.12%
YoY
|
$37.80K
60.17%
YoY
|
$6.400K
-105.17%
YoY
|
$0.00
-100.0%
YoY
|
$8.600K
-124.71%
YoY
|
$23.60K
-119.6%
YoY
|
-$123.9K
-288.01%
YoY
|
$111.8K
-290.78%
YoY
|
-$34.80K
-149.86%
YoY
|
-$120.4K
-286.96%
YoY
|
$65.90K
-143.96%
YoY
|
-$58.60K
-251.42%
YoY
|
$69.80K
667.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$223.1K
-28.19%
YoY
|
$20.70K
-112.72%
YoY
|
-$208.3K
13.89%
YoY
|
$220.2K
-1358.29%
YoY
|
-$310.7K
-543.86%
YoY
|
-$162.7K
-54.63%
YoY
|
-$182.9K
-70.8%
YoY
|
-$17.50K
-89.39%
YoY
|
$70.00K
-115.09%
YoY
|
-$358.6K
4880.56%
YoY
|
-$626.4K
61.44%
YoY
|
-$164.9K
27.53%
YoY
|
-$463.9K
-23.4%
YoY
|
-$7.200K
-91.48%
YoY
|
-$388.0K
-46.71%
YoY
|
-$129.3K
-64.63%
YoY
|
-$605.6K
16.28%
YoY
|
-$84.50K
-83.76%
YoY
|
| Capital Expenditures |
$3.700K
N/A
|
$0.00
-100.0%
YoY
|
$800.00
-52.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.00K
N/A
|
$1.700K
N/A
|
$14.90K
-211.19%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$13.40K
N/A
|
$0.00
N/A
|
-$3.500K
16.67%
YoY
|
-$28.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.000K
-97.33%
YoY
|
| Free Cash Flow |
-$226.8K
-27.0%
YoY
|
$20.70K
-111.27%
YoY
|
-$209.1K
13.27%
YoY
|
$220.2K
-779.63%
YoY
|
-$310.7K
N/A
|
-$183.7K
-48.77%
YoY
|
-$184.6K
-70.53%
YoY
|
-$32.40K
-78.61%
YoY
|
N/A
|
-$358.6K
9591.89%
YoY
|
-$626.4K
74.15%
YoY
|
-$151.5K
17.17%
YoY
|
-$463.9K
-23.4%
YoY
|
-$3.700K
-95.46%
YoY
|
-$359.7K
-50.6%
YoY
|
-$129.3K
-64.63%
YoY
|
-$605.6K
16.28%
YoY
|
-$81.50K
-80.02%
YoY
|
Loading...