2017 Q1 Form 10-Q Financial Statement

#000138713118002191 Filed on May 15, 2018

View on sec.gov

Income Statement

Concept 2017 Q1
Revenue $2.590M
YoY Change -26.0%
Cost Of Revenue $1.890M
YoY Change -12.5%
Gross Profit $710.0K
YoY Change -47.01%
Gross Profit Margin 27.41%
Selling, General & Admin $1.020M
YoY Change -17.74%
% of Gross Profit 143.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $191.9K
YoY Change -1.24%
% of Gross Profit 27.03%
Operating Expenses $1.050M
YoY Change -16.67%
Operating Profit -$340.0K
YoY Change -525.0%
Interest Expense $426.9K
YoY Change -953.8%
% of Operating Profit
Other Income/Expense, Net -$10.00K
YoY Change -200.0%
Pretax Income -$770.0K
YoY Change -1640.0%
Income Tax
% Of Pretax Income
Net Earnings -$370.0K
YoY Change -384.62%
Net Earnings / Revenue -14.29%
Basic Earnings Per Share
Diluted Earnings Per Share -$6.768K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $340.0K
YoY Change -48.48%
Cash & Equivalents $340.0K
Short-Term Investments
Other Short-Term Assets $1.030M
YoY Change 60.94%
Inventory $0.00
Prepaid Expenses
Receivables $2.270M
Other Receivables $0.00
Total Short-Term Assets $3.650M
YoY Change 18.51%
LONG-TERM ASSETS
Property, Plant & Equipment $2.800M
YoY Change -34.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $30.00K
YoY Change -50.0%
Total Long-Term Assets $2.312M
YoY Change -54.76%
TOTAL ASSETS
Total Short-Term Assets $3.650M
Total Long-Term Assets $2.312M
Total Assets $5.962M
YoY Change -27.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.340M
YoY Change 60.27%
Accrued Expenses $2.470M
YoY Change 26.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.280M
YoY Change 48.84%
Total Short-Term Liabilities $7.570M
YoY Change 41.23%
LONG-TERM LIABILITIES
Long-Term Debt $1.750M
YoY Change 56.25%
Other Long-Term Liabilities $240.0K
YoY Change -25.0%
Total Long-Term Liabilities $1.990M
YoY Change 38.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.570M
Total Long-Term Liabilities $1.990M
Total Liabilities $7.330M
YoY Change 38.04%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$150.0K
YoY Change
Total Liabilities & Shareholders Equity $7.180M
YoY Change -12.33%

Cashflow Statement

Concept 2017 Q1
OPERATING ACTIVITIES
Net Income -$370.0K
YoY Change -384.62%
Depreciation, Depletion And Amortization $191.9K
YoY Change -1.24%
Cash From Operating Activities -$160.0K
YoY Change -150.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 270.0K
YoY Change 35.0%
NET CHANGE
Cash From Operating Activities -160.0K
Cash From Investing Activities 0.000
Cash From Financing Activities 270.0K
Net Change In Cash 110.0K
YoY Change -72.5%
FREE CASH FLOW
Cash From Operating Activities -$160.0K
Capital Expenditures $0.00
Free Cash Flow -$160.0K
YoY Change -133.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Interest Expense
InterestExpense
426900 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17000 USD
CY2017Q1 senr Reportable Segment Capital Expenditures Cash And Noncash
ReportableSegmentCapitalExpendituresCashAndNoncash
1300 USD
CY2017Q1 us-gaap Assets
Assets
5961800 USD

Files In Submission

Name View Source Status
0001387131-18-002191-index-headers.html Edgar Link pending
0001387131-18-002191-index.html Edgar Link pending
0001387131-18-002191.txt Edgar Link pending
0001387131-18-002191-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
seer-10q_033118.htm Edgar Link pending
senr-20180331.xml Edgar Link completed
senr-20180331.xsd Edgar Link pending
senr-20180331_cal.xml Edgar Link unprocessable
senr-20180331_def.xml Edgar Link unprocessable
senr-20180331_lab.xml Edgar Link unprocessable
senr-20180331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending