|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$69.11M
-12.09%
YoY
|
-$78.62M
30.18%
YoY
|
-$60.39M
-142.49%
YoY
|
$142.1M
-146.98%
YoY
|
-$302.5M
72.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.512M
2.51%
YoY
|
$1.475M
15.51%
YoY
|
$1.277M
29.64%
YoY
|
$985.0K
-20.5%
YoY
|
$1.239M
8.59%
YoY
|
| Cash From Operating Activities |
-$59.13M
-2.21%
YoY
|
-$60.47M
-13.82%
YoY
|
-$70.16M
5.81%
YoY
|
-$66.31M
18.25%
YoY
|
-$56.08M
-16.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.116M
-50.16%
YoY
|
$2.239M
539.71%
YoY
|
$350.0K
12.18%
YoY
|
$312.0K
-248.57%
YoY
|
-$210.0K
16.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.31M
-249.12%
YoY
|
$35.08M
-61.05%
YoY
|
$90.06M
231.19%
YoY
|
$27.19M
-118.31%
YoY
|
-$148.5M
N/A
|
| Cash From Investing Activities |
-$53.42M
-262.68%
YoY
|
$32.84M
-63.4%
YoY
|
$89.71M
233.73%
YoY
|
$26.88M
-118.07%
YoY
|
-$148.7M
82081.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.19M
191.42%
YoY
|
$26.83M
31.74%
YoY
|
$20.37M
-51.23%
YoY
|
$41.76M
-81.02%
YoY
|
$220.1M
-2272.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$59.13M
-2.21%
YoY
|
-$60.47M
-13.82%
YoY
|
-$70.16M
5.81%
YoY
|
-$66.31M
18.25%
YoY
|
-$56.08M
-16.83%
YoY
|
| Cash From Investing Activities |
-$53.42M
-262.68%
YoY
|
$32.84M
-63.4%
YoY
|
$89.71M
233.73%
YoY
|
$26.88M
-118.07%
YoY
|
-$148.7M
82081.77%
YoY
|
| Cash From Financing Activities |
$78.19M
191.42%
YoY
|
$26.83M
31.74%
YoY
|
$20.37M
-51.23%
YoY
|
$41.76M
-81.02%
YoY
|
$220.1M
-2272.59%
YoY
|
| Net Change In Cash |
-$34.36M
4211.54%
YoY
|
-$797.0K
-102.0%
YoY
|
$39.92M
1611.66%
YoY
|
$2.332M
-84.71%
YoY
|
$15.26M
-119.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.13M
-2.21%
YoY
|
-$60.47M
-13.82%
YoY
|
-$70.16M
5.81%
YoY
|
-$66.31M
18.25%
YoY
|
-$56.08M
-16.83%
YoY
|
| Capital Expenditures |
$1.116M
-50.16%
YoY
|
$2.239M
539.71%
YoY
|
$350.0K
12.18%
YoY
|
$312.0K
-248.57%
YoY
|
-$210.0K
16.02%
YoY
|
| Free Cash Flow |
-$60.25M
-3.92%
YoY
|
-$62.70M
-11.07%
YoY
|
-$70.51M
5.84%
YoY
|
-$66.62M
19.25%
YoY
|
-$55.87M
-16.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.33M
126.76%
YoY
|
-$20.82M
34.55%
YoY
|
-$19.53M
-18.54%
YoY
|
-$14.50M
-28.52%
YoY
|
-$14.26M
-24.46%
YoY
|
-$15.48M
-9.97%
YoY
|
-$23.98M
-0.53%
YoY
|
-$20.29M
-0.67%
YoY
|
-$18.88M
-1525.76%
YoY
|
-$17.19M
-248.69%
YoY
|
-$24.10M
-60.09%
YoY
|
-$20.42M
-119.59%
YoY
|
$1.324M
-98.47%
YoY
|
$11.56M
-86.31%
YoY
|
-$60.39M
-240.73%
YoY
|
$104.2M
-157.81%
YoY
|
$86.72M
-134.75%
YoY
|
$84.43M
-183.08%
YoY
|
$42.91M
-283.17%
YoY
|
| Depreciation, Depletion And Amortization |
$545.0K
41.93%
YoY
|
$382.0K
-50.13%
YoY
|
$376.0K
91.84%
YoY
|
$370.0K
7.56%
YoY
|
$384.0K
127.22%
YoY
|
$766.0K
20.44%
YoY
|
$196.0K
4.81%
YoY
|
$344.0K
57.8%
YoY
|
$169.0K
-28.39%
YoY
|
$636.0K
171.79%
YoY
|
$187.0K
-19.05%
YoY
|
$218.0K
-15.18%
YoY
|
$236.0K
-10.27%
YoY
|
$234.0K
-27.1%
YoY
|
$231.0K
-24.51%
YoY
|
$257.0K
-13.18%
YoY
|
$263.0K
-16.77%
YoY
|
$321.0K
11.46%
YoY
|
$306.0K
7.75%
YoY
|
| Cash From Operating Activities |
-$32.03M
99.16%
YoY
|
-$17.97M
26.11%
YoY
|
-$15.82M
6.76%
YoY
|
-$9.267M
-16.83%
YoY
|
-$16.08M
-20.64%
YoY
|
-$14.25M
-5.45%
YoY
|
-$14.82M
-14.19%
YoY
|
-$11.14M
-38.04%
YoY
|
-$20.26M
2.09%
YoY
|
-$15.07M
-13.34%
YoY
|
-$17.26M
18.38%
YoY
|
-$17.98M
26.81%
YoY
|
-$19.85M
-1.54%
YoY
|
-$17.39M
47.31%
YoY
|
-$14.58M
5.16%
YoY
|
-$14.18M
0.23%
YoY
|
-$20.16M
23.99%
YoY
|
-$11.80M
43.1%
YoY
|
-$13.87M
3.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$111.0K
-74.42%
YoY
|
$394.0K
1058.82%
YoY
|
$164.0K
-180.79%
YoY
|
$124.0K
-94.07%
YoY
|
$434.0K
37.34%
YoY
|
$34.00K
-80.0%
YoY
|
-$203.0K
-265.04%
YoY
|
$2.092M
N/A
|
$316.0K
454.39%
YoY
|
$170.0K
198.25%
YoY
|
$123.0K
-379.55%
YoY
|
$0.00
-100.0%
YoY
|
$57.00K
-141.61%
YoY
|
$57.00K
-142.22%
YoY
|
-$44.00K
57.14%
YoY
|
-$74.00K
105.56%
YoY
|
-$137.0K
1145.45%
YoY
|
-$135.0K
N/A
|
-$28.00K
833.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.22M
-177.21%
YoY
|
$23.04M
-51.7%
YoY
|
$19.06M
510.93%
YoY
|
-$69.51M
67.74%
YoY
|
-$24.89M
-196.87%
YoY
|
$47.70M
31.17%
YoY
|
$3.119M
-88.77%
YoY
|
-$41.44M
916.61%
YoY
|
$25.70M
-14.36%
YoY
|
$36.37M
390.95%
YoY
|
$27.77M
-223.25%
YoY
|
-$4.076M
-118.1%
YoY
|
$30.00M
51.51%
YoY
|
$7.407M
16.12%
YoY
|
-$22.53M
133.56%
YoY
|
$22.52M
-115.5%
YoY
|
$19.80M
N/A
|
$6.379M
N/A
|
-$9.647M
N/A
|
| Cash From Investing Activities |
$18.00M
-171.06%
YoY
|
$22.64M
-52.5%
YoY
|
$18.89M
468.66%
YoY
|
-$69.63M
59.96%
YoY
|
-$25.33M
-199.79%
YoY
|
$47.67M
31.69%
YoY
|
$3.322M
-87.98%
YoY
|
-$43.53M
967.93%
YoY
|
$25.38M
-15.25%
YoY
|
$36.19M
392.45%
YoY
|
$27.65M
-222.46%
YoY
|
-$4.076M
-118.16%
YoY
|
$29.95M
52.28%
YoY
|
$7.350M
17.71%
YoY
|
-$22.58M
133.34%
YoY
|
$22.44M
-115.44%
YoY
|
$19.67M
-178881.82%
YoY
|
$6.244M
N/A
|
-$9.675M
322400.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.493M
-86.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.407M
-44.32%
YoY
|
$1.098M
-92.2%
YoY
|
-$134.0K
-103.58%
YoY
|
$71.11M
-7084.77%
YoY
|
$6.119M
-39.02%
YoY
|
$14.07M
-1294.48%
YoY
|
$3.743M
-77.75%
YoY
|
-$1.018M
-118.42%
YoY
|
$10.03M
-1343.37%
YoY
|
-$1.178M
-111.39%
YoY
|
$16.83M
-38.19%
YoY
|
$5.526M
-399.35%
YoY
|
-$807.0K
-113.35%
YoY
|
$10.35M
-243.87%
YoY
|
$27.22M
N/A
|
-$1.846M
-103.65%
YoY
|
$6.043M
-96.58%
YoY
|
-$7.191M
-11888.52%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.03M
99.16%
YoY
|
-$17.97M
26.11%
YoY
|
-$15.82M
6.76%
YoY
|
-$9.267M
-16.83%
YoY
|
-$16.08M
-20.64%
YoY
|
-$14.25M
-5.45%
YoY
|
-$14.82M
-14.19%
YoY
|
-$11.14M
-38.04%
YoY
|
-$20.26M
2.09%
YoY
|
-$15.07M
-13.34%
YoY
|
-$17.26M
18.38%
YoY
|
-$17.98M
26.81%
YoY
|
-$19.85M
-1.54%
YoY
|
-$17.39M
47.31%
YoY
|
-$14.58M
5.16%
YoY
|
-$14.18M
0.23%
YoY
|
-$20.16M
23.99%
YoY
|
-$11.80M
43.1%
YoY
|
-$13.87M
3.52%
YoY
|
| Cash From Investing Activities |
$18.00M
-171.06%
YoY
|
$22.64M
-52.5%
YoY
|
$18.89M
468.66%
YoY
|
-$69.63M
59.96%
YoY
|
-$25.33M
-199.79%
YoY
|
$47.67M
31.69%
YoY
|
$3.322M
-87.98%
YoY
|
-$43.53M
967.93%
YoY
|
$25.38M
-15.25%
YoY
|
$36.19M
392.45%
YoY
|
$27.65M
-222.46%
YoY
|
-$4.076M
-118.16%
YoY
|
$29.95M
52.28%
YoY
|
$7.350M
17.71%
YoY
|
-$22.58M
133.34%
YoY
|
$22.44M
-115.44%
YoY
|
$19.67M
-178881.82%
YoY
|
$6.244M
N/A
|
-$9.675M
322400.0%
YoY
|
| Cash From Financing Activities |
$3.407M
-44.32%
YoY
|
$1.098M
-92.2%
YoY
|
-$134.0K
-103.58%
YoY
|
$71.11M
-7084.77%
YoY
|
$6.119M
-39.02%
YoY
|
$14.07M
-1294.48%
YoY
|
$3.743M
-77.75%
YoY
|
-$1.018M
-118.42%
YoY
|
$10.03M
-1343.37%
YoY
|
-$1.178M
-111.39%
YoY
|
$16.83M
-38.19%
YoY
|
$5.526M
-399.35%
YoY
|
-$807.0K
-113.35%
YoY
|
$10.35M
-243.87%
YoY
|
$27.22M
N/A
|
-$1.846M
-103.65%
YoY
|
$6.043M
-96.58%
YoY
|
-$7.191M
-11888.52%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$10.62M
-69.9%
YoY
|
$5.776M
-87.84%
YoY
|
$2.940M
-137.94%
YoY
|
-$7.793M
-86.01%
YoY
|
-$35.29M
-332.9%
YoY
|
$47.49M
138.05%
YoY
|
-$7.750M
-128.48%
YoY
|
-$55.69M
236.82%
YoY
|
$15.15M
63.05%
YoY
|
$19.95M
6356.31%
YoY
|
$27.21M
-373.69%
YoY
|
-$16.53M
-357.78%
YoY
|
$9.292M
67.42%
YoY
|
$309.0K
-102.42%
YoY
|
-$9.941M
-57.78%
YoY
|
$6.414M
-105.89%
YoY
|
$5.550M
-96.54%
YoY
|
-$12.75M
55.73%
YoY
|
-$23.54M
-590.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.03M
99.16%
YoY
|
-$17.97M
26.11%
YoY
|
-$15.82M
6.76%
YoY
|
-$9.267M
-16.83%
YoY
|
-$16.08M
-20.64%
YoY
|
-$14.25M
-5.45%
YoY
|
-$14.82M
-14.19%
YoY
|
-$11.14M
-38.04%
YoY
|
-$20.26M
2.09%
YoY
|
-$15.07M
-13.34%
YoY
|
-$17.26M
18.38%
YoY
|
-$17.98M
26.81%
YoY
|
-$19.85M
-1.54%
YoY
|
-$17.39M
47.31%
YoY
|
-$14.58M
5.16%
YoY
|
-$14.18M
0.23%
YoY
|
-$20.16M
23.99%
YoY
|
-$11.80M
43.1%
YoY
|
-$13.87M
3.52%
YoY
|
| Capital Expenditures |
$111.0K
-74.42%
YoY
|
$394.0K
1058.82%
YoY
|
$164.0K
-180.79%
YoY
|
$124.0K
-94.07%
YoY
|
$434.0K
37.34%
YoY
|
$34.00K
-80.0%
YoY
|
-$203.0K
-265.04%
YoY
|
$2.092M
N/A
|
$316.0K
454.39%
YoY
|
$170.0K
198.25%
YoY
|
$123.0K
-379.55%
YoY
|
$0.00
-100.0%
YoY
|
$57.00K
-141.61%
YoY
|
$57.00K
-142.22%
YoY
|
-$44.00K
57.14%
YoY
|
-$74.00K
105.56%
YoY
|
-$137.0K
1145.45%
YoY
|
-$135.0K
N/A
|
-$28.00K
833.33%
YoY
|
| Free Cash Flow |
-$32.14M
94.6%
YoY
|
-$18.36M
28.56%
YoY
|
-$15.98M
9.37%
YoY
|
-$9.391M
-29.04%
YoY
|
-$16.51M
-19.75%
YoY
|
-$14.28M
-6.28%
YoY
|
-$14.61M
-15.96%
YoY
|
-$13.23M
-26.41%
YoY
|
-$20.58M
3.38%
YoY
|
-$15.24M
-12.65%
YoY
|
-$17.39M
19.58%
YoY
|
-$17.98M
27.47%
YoY
|
-$19.91M
-0.58%
YoY
|
-$17.44M
49.5%
YoY
|
-$14.54M
5.06%
YoY
|
-$14.11M
-0.04%
YoY
|
-$20.02M
23.24%
YoY
|
-$11.67M
41.46%
YoY
|
-$13.84M
3.33%
YoY
|
Loading...