|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$48.88M
-31.92%
YoY
|
-$71.80M
-12596240.35%
YoY
|
$570.00
-102.06%
YoY
|
-$27.68K
N/A
|
| Depreciation, Depletion And Amortization |
$1.600M
14.29%
YoY
|
$1.400M
164605.88%
YoY
|
$850.00
46.55%
YoY
|
$580.00
N/A
|
| Cash From Operating Activities |
$110.2M
-263.32%
YoY
|
-$67.47M
174151.03%
YoY
|
-$38.72K
66.18%
YoY
|
-$23.30K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$518.0K
-75.37%
YoY
|
$2.103M
72920.83%
YoY
|
$2.880K
123.26%
YoY
|
$1.290K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$228.8M
44.38%
YoY
|
-$158.5M
-634080.0%
YoY
|
$25.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$229.4M
42.81%
YoY
|
-$160.6M
-726130.74%
YoY
|
$22.12K
-1814.73%
YoY
|
-$1.290K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$74.52K
147.99%
YoY
|
$30.05K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.689M
-99.55%
YoY
|
$377.8M
506852.5%
YoY
|
$74.52K
147.99%
YoY
|
$30.05K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$110.2M
-263.32%
YoY
|
-$67.47M
174151.03%
YoY
|
-$38.72K
66.18%
YoY
|
-$23.30K
N/A
|
| Cash From Investing Activities |
-$229.4M
42.81%
YoY
|
-$160.6M
-726130.74%
YoY
|
$22.12K
-1814.73%
YoY
|
-$1.290K
N/A
|
| Cash From Financing Activities |
$1.689M
-99.55%
YoY
|
$377.8M
506852.5%
YoY
|
$74.52K
147.99%
YoY
|
$30.05K
N/A
|
| Net Change In Cash |
-$117.5M
-178.47%
YoY
|
$149.7M
258382.39%
YoY
|
$57.92K
960.81%
YoY
|
$5.460K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.2M
-263.32%
YoY
|
-$67.47M
174151.03%
YoY
|
-$38.72K
66.18%
YoY
|
-$23.30K
N/A
|
| Capital Expenditures |
$518.0K
-75.37%
YoY
|
$2.103M
72920.83%
YoY
|
$2.880K
123.26%
YoY
|
$1.290K
N/A
|
| Free Cash Flow |
$109.7M
-257.63%
YoY
|
-$69.57M
167142.79%
YoY
|
-$41.60K
69.17%
YoY
|
-$24.59K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.637M
-59.78%
YoY
|
-$10.74M
-48.05%
YoY
|
$8.173M
-139.82%
YoY
|
-$24.84M
50.44%
YoY
|
-$21.48M
52.34%
YoY
|
-$20.67M
-3626064.91%
YoY
|
-$20.52M
87.51%
YoY
|
-$16.51M
55.78%
YoY
|
$570.00
N/A
|
| Depreciation, Depletion And Amortization |
$400.0K
0.0%
YoY
|
$401.0K
3.35%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
61438.46%
YoY
|
$400.0K
33.33%
YoY
|
$388.0K
80733.33%
YoY
|
$400.0K
100.0%
YoY
|
$650.00
75.68%
YoY
|
$480.00
N/A
|
| Cash From Operating Activities |
-$25.63M
9.81%
YoY
|
-$14.99M
-28.49%
YoY
|
$168.8M
-1103.97%
YoY
|
-$20.29M
68206.4%
YoY
|
-$23.34M
39.69%
YoY
|
-$20.96M
111795.36%
YoY
|
-$16.81M
N/A
|
-$29.70K
48.57%
YoY
|
-$18.73K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$832.0K
117.8%
YoY
|
$65.00K
-89.38%
YoY
|
$13.00K
-97.75%
YoY
|
$58.00K
6273.63%
YoY
|
$382.0K
-50.0%
YoY
|
$612.0K
37217.07%
YoY
|
$578.0K
N/A
|
$910.00
-26.61%
YoY
|
$1.640K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.99M
411.69%
YoY
|
-$185.2M
39.67%
YoY
|
-$38.38M
58.49%
YoY
|
-$728.0K
44021.21%
YoY
|
-$4.492M
N/A
|
-$132.6M
-530608.0%
YoY
|
-$24.22M
N/A
|
-$1.650K
N/A
|
$25.00K
N/A
|
| Cash From Investing Activities |
-$23.82M
388.65%
YoY
|
-$185.3M
39.07%
YoY
|
-$38.39M
54.84%
YoY
|
-$786.0K
30483.66%
YoY
|
-$4.874M
-150.94%
YoY
|
-$133.2M
-570472.43%
YoY
|
-$24.79M
N/A
|
-$2.570K
107.26%
YoY
|
$23.36K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$333.0K
404.55%
YoY
|
$1.021M
-99.66%
YoY
|
$263.0K
-119.89%
YoY
|
$339.0K
352.3%
YoY
|
$66.00K
N/A
|
$304.2M
9939475.16%
YoY
|
-$1.322M
N/A
|
$74.95K
4.88%
YoY
|
$3.060K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.63M
9.81%
YoY
|
-$14.99M
-28.49%
YoY
|
$168.8M
-1103.97%
YoY
|
-$20.29M
68206.4%
YoY
|
-$23.34M
39.69%
YoY
|
-$20.96M
111795.36%
YoY
|
-$16.81M
N/A
|
-$29.70K
48.57%
YoY
|
-$18.73K
N/A
|
| Cash From Investing Activities |
-$23.82M
388.65%
YoY
|
-$185.3M
39.07%
YoY
|
-$38.39M
54.84%
YoY
|
-$786.0K
30483.66%
YoY
|
-$4.874M
-150.94%
YoY
|
-$133.2M
-570472.43%
YoY
|
-$24.79M
N/A
|
-$2.570K
107.26%
YoY
|
$23.36K
N/A
|
| Cash From Financing Activities |
$333.0K
404.55%
YoY
|
$1.021M
-99.66%
YoY
|
$263.0K
-119.89%
YoY
|
$339.0K
352.3%
YoY
|
$66.00K
N/A
|
$304.2M
9939475.16%
YoY
|
-$1.322M
N/A
|
$74.95K
4.88%
YoY
|
$3.060K
N/A
|
| Net Change In Cash |
-$49.12M
74.48%
YoY
|
-$199.3M
-232.89%
YoY
|
$130.7M
-404.4%
YoY
|
-$20.73M
-48680.13%
YoY
|
-$28.15M
294.11%
YoY
|
$150.0M
1949887.0%
YoY
|
-$42.93M
N/A
|
$42.68K
-15.03%
YoY
|
$7.690K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.63M
9.81%
YoY
|
-$14.99M
-28.49%
YoY
|
$168.8M
-1103.97%
YoY
|
-$20.29M
68206.4%
YoY
|
-$23.34M
39.69%
YoY
|
-$20.96M
111795.36%
YoY
|
-$16.81M
N/A
|
-$29.70K
48.57%
YoY
|
-$18.73K
N/A
|
| Capital Expenditures |
$832.0K
117.8%
YoY
|
$65.00K
-89.38%
YoY
|
$13.00K
-97.75%
YoY
|
$58.00K
6273.63%
YoY
|
$382.0K
-50.0%
YoY
|
$612.0K
37217.07%
YoY
|
$578.0K
N/A
|
$910.00
-26.61%
YoY
|
$1.640K
N/A
|
| Free Cash Flow |
-$26.47M
11.55%
YoY
|
-$15.05M
-30.21%
YoY
|
$168.8M
-1070.53%
YoY
|
-$20.35M
66365.21%
YoY
|
-$23.73M
35.77%
YoY
|
-$21.57M
105791.02%
YoY
|
-$17.39M
N/A
|
-$30.61K
44.18%
YoY
|
-$20.37K
N/A
|
Loading...