|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$8.272M
0.55%
YoY
|
-$8.227M
81.82%
YoY
|
-$4.525M
105.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.303M
0.66%
YoY
|
$1.294M
0.93%
YoY
|
$1.282M
623.7%
YoY
|
| Cash From Operating Activities |
-$337.1K
-87.57%
YoY
|
-$2.713M
-24.95%
YoY
|
-$3.615M
203.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$400.00
-66.67%
YoY
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.200K
-102.56%
YoY
|
$124.8K
-52.33%
YoY
|
| Cash From Investing Activities |
-$400.00
-91.11%
YoY
|
-$4.500K
-103.61%
YoY
|
$124.8K
-14.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$647.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$292.0K
-55.17%
YoY
|
$651.4K
97.39%
YoY
|
$330.0K
-94.79%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$337.1K
-87.57%
YoY
|
-$2.713M
-24.95%
YoY
|
-$3.615M
203.46%
YoY
|
| Cash From Investing Activities |
-$400.00
-91.11%
YoY
|
-$4.500K
-103.61%
YoY
|
$124.8K
-14.58%
YoY
|
| Cash From Financing Activities |
$292.0K
-55.17%
YoY
|
$651.4K
97.39%
YoY
|
$330.0K
-94.79%
YoY
|
| Net Change In Cash |
-$45.50K
-97.8%
YoY
|
-$2.066M
-34.62%
YoY
|
-$3.160M
-159.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$337.1K
-87.57%
YoY
|
-$2.713M
-24.95%
YoY
|
-$3.615M
203.46%
YoY
|
| Capital Expenditures |
$400.00
-66.67%
YoY
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$337.5K
-87.56%
YoY
|
-$2.714M
-24.92%
YoY
|
-$3.615M
176.59%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$486.4K
-33.68%
YoY
|
-$1.069M
-4.71%
YoY
|
-$625.9K
-17.86%
YoY
|
-$5.655M
180.27%
YoY
|
-$733.4K
-44.25%
YoY
|
-$1.122M
-77.07%
YoY
|
-$762.0K
-60.76%
YoY
|
-$2.018M
65.61%
YoY
|
-$1.316M
74.96%
YoY
|
-$4.894M
324.48%
YoY
|
-$1.942M
38.54%
YoY
|
-$1.218M
-44.63%
YoY
|
-$1.153M
963.65%
YoY
|
| Depreciation, Depletion And Amortization |
$172.0K
-47.19%
YoY
|
$175.3K
-46.36%
YoY
|
$177.8K
-45.68%
YoY
|
$323.2K
-1.22%
YoY
|
$325.7K
-0.03%
YoY
|
$326.8K
1.93%
YoY
|
$327.3K
2.09%
YoY
|
$327.2K
2.09%
YoY
|
$325.8K
1.65%
YoY
|
$320.6K
0.16%
YoY
|
$320.6K
-0.22%
YoY
|
$320.5K
80.87%
YoY
|
$320.1K
N/A
|
| Cash From Operating Activities |
-$582.7K
670.77%
YoY
|
-$204.9K
92.21%
YoY
|
-$72.80K
-48.26%
YoY
|
-$14.20K
-98.2%
YoY
|
-$75.60K
-88.69%
YoY
|
-$106.6K
-84.26%
YoY
|
-$140.7K
-75.67%
YoY
|
-$788.9K
-48.34%
YoY
|
-$668.2K
388.81%
YoY
|
-$677.1K
-28.91%
YoY
|
-$578.4K
-42.05%
YoY
|
-$1.527M
40.12%
YoY
|
-$952.4K
841.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$200.00
N/A
|
$200.00
-83.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$949.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$200.00
-80.0%
YoY
|
-$200.00
N/A
|
-$900.00
-100.72%
YoY
|
-$1.400K
N/A
|
-$1.000K
N/A
|
N/A
|
$124.8K
-52.33%
YoY
|
N/A
|
| Cash From Investing Activities |
$949.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.00
-80.0%
YoY
|
-$200.00
-83.33%
YoY
|
-$900.00
-100.72%
YoY
|
-$1.400K
N/A
|
-$1.000K
N/A
|
-$1.200K
N/A
|
$124.8K
-14.58%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$587.0K
N/A
|
$60.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$102.9K
64.38%
YoY
|
$233.0K
105.29%
YoY
|
$66.60K
-29.75%
YoY
|
$21.10K
-96.43%
YoY
|
$62.60K
4.33%
YoY
|
$113.5K
N/A
|
$94.80K
N/A
|
$591.4K
79.21%
YoY
|
$60.00K
N/A
|
N/A
|
N/A
|
$330.0K
-94.27%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$582.7K
670.77%
YoY
|
-$204.9K
92.21%
YoY
|
-$72.80K
-48.26%
YoY
|
-$14.20K
-98.2%
YoY
|
-$75.60K
-88.69%
YoY
|
-$106.6K
-84.26%
YoY
|
-$140.7K
-75.67%
YoY
|
-$788.9K
-48.34%
YoY
|
-$668.2K
388.81%
YoY
|
-$677.1K
-28.91%
YoY
|
-$578.4K
-42.05%
YoY
|
-$1.527M
40.12%
YoY
|
-$952.4K
841.11%
YoY
|
| Cash From Investing Activities |
$949.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.00
-80.0%
YoY
|
-$200.00
-83.33%
YoY
|
-$900.00
-100.72%
YoY
|
-$1.400K
N/A
|
-$1.000K
N/A
|
-$1.200K
N/A
|
$124.8K
-14.58%
YoY
|
N/A
|
| Cash From Financing Activities |
$102.9K
64.38%
YoY
|
$233.0K
105.29%
YoY
|
$66.60K
-29.75%
YoY
|
$21.10K
-96.43%
YoY
|
$62.60K
4.33%
YoY
|
$113.5K
N/A
|
$94.80K
N/A
|
$591.4K
79.21%
YoY
|
$60.00K
N/A
|
N/A
|
N/A
|
$330.0K
-94.27%
YoY
|
N/A
|
| Net Change In Cash |
$469.6K
-3712.31%
YoY
|
$28.10K
319.4%
YoY
|
-$6.200K
-86.55%
YoY
|
$6.900K
-103.48%
YoY
|
-$13.00K
-97.87%
YoY
|
$6.700K
-100.99%
YoY
|
-$46.10K
-92.05%
YoY
|
-$198.4K
-81.5%
YoY
|
-$609.6K
345.94%
YoY
|
-$678.1K
-28.8%
YoY
|
-$579.6K
-41.93%
YoY
|
-$1.072M
-122.29%
YoY
|
-$952.4K
-299.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$582.7K
670.77%
YoY
|
-$204.9K
92.21%
YoY
|
-$72.80K
-48.26%
YoY
|
-$14.20K
-98.2%
YoY
|
-$75.60K
-88.69%
YoY
|
-$106.6K
-84.26%
YoY
|
-$140.7K
-75.67%
YoY
|
-$788.9K
-48.34%
YoY
|
-$668.2K
388.81%
YoY
|
-$677.1K
-28.91%
YoY
|
-$578.4K
-42.05%
YoY
|
-$1.527M
40.12%
YoY
|
-$952.4K
841.11%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$200.00
N/A
|
$200.00
-83.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$582.7K
670.77%
YoY
|
-$204.9K
91.85%
YoY
|
-$72.80K
-48.33%
YoY
|
-$14.20K
-98.2%
YoY
|
-$75.60K
-88.69%
YoY
|
-$106.8K
-84.23%
YoY
|
-$140.9K
-75.69%
YoY
|
-$788.9K
-48.34%
YoY
|
-$668.2K
N/A
|
-$677.1K
N/A
|
-$579.6K
N/A
|
-$1.527M
26.68%
YoY
|
N/A
|
Loading...