Financial Snapshot

Revenue
$126.0K
TTM
Gross Margin
98.21%
TTM
Net Earnings
-$6.279M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
40.13%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$13.83M
Q3 2024
Cash
Q3 2024
P/E
-7.081
Nov 13, 2024 EST
Free Cash Flow
-$9.623M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $142.0K $34.00K $144.0K $361.0K $1.728M $1.396M $1.404M $1.666M
YoY Change 317.65% -76.39% -60.11% -79.11% 23.78% -0.57% -15.73%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $142.0K $34.00K $144.0K $361.0K $1.728M $1.396M $1.404M $1.666M
Cost Of Revenue $40.00K $13.00K $19.00K $26.00K $244.0K $364.0K $168.0K $304.0K
Gross Profit $102.0K $21.00K $125.0K $335.0K $1.484M $1.032M $1.236M $1.362M
Gross Profit Margin 71.83% 61.76% 86.81% 92.8% 85.88% 73.93% 88.03% 81.75%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $9.328M $5.971M $6.708M $6.721M $8.139M $5.647M $3.869M $5.622M
YoY Change 56.22% -10.99% -0.19% -17.42% 44.13% 45.96% -31.18%
% of Gross Profit 9145.1% 28433.33% 5366.4% 2006.27% 548.45% 547.19% 313.03% 412.78%
Research & Development $734.0K $1.025M $1.325M $3.582M $5.904M $6.630M $5.784M $8.479M
YoY Change -28.39% -22.64% -63.01% -39.33% -10.95% 14.63% -31.78%
% of Gross Profit 719.61% 4880.95% 1060.0% 1069.25% 397.84% 642.44% 467.96% 622.54%
Depreciation & Amortization $131.0K $132.0K $0.00 $1.258M $649.0K $535.0K $682.0K $845.0K
YoY Change -0.76% -100.0% 93.84% 21.31% -21.55% -19.29%
% of Gross Profit 128.43% 628.57% 0.0% 375.52% 43.73% 51.84% 55.18% 62.04%
Operating Expenses $10.06M $6.996M $8.164M $10.44M $14.04M $12.28M $9.653M $14.10M
YoY Change 43.83% -14.31% -21.76% -25.69% 14.38% 27.18% -31.54%
Operating Profit -$9.887M -$6.975M -$8.039M -$10.10M -$12.56M -$11.25M -$8.417M -$12.74M
YoY Change 41.75% -13.24% -20.41% -19.58% 11.69% 33.6% -33.93%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense $4.900M $3.335M -$1.097M -$404.0K $29.00K $3.331M -$12.00K -$4.696M
YoY Change 46.93% -404.01% 171.53% -1493.1% -99.13% -27858.33% -99.74%
% of Operating Profit
Other Income/Expense, Net -$4.924M -$3.547M $448.0K $105.0K $294.0K $183.0K $38.00K $80.00K
YoY Change 38.82% -891.74% 326.67% -64.29% 60.66% 381.58% -52.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income $14.80M $10.50M -$8.582M -$10.40M -$12.24M -$7.731M -$6.637M -$17.36M
YoY Change 40.95% -222.35% -17.47% -15.01% 58.27% 16.48% -61.76%
Income Tax -$150.0K $148.0K
% Of Pretax Income
Net Earnings -$14.80M -$10.46M -$8.675M -$10.87M -$12.15M -$7.502M -$6.580M -$15.49M
YoY Change 41.49% 20.6% -20.16% -10.61% 62.01% 14.01% -57.53%
Net Earnings / Revenue -10424.65% -30770.59% -6024.31% -3009.7% -703.36% -537.39% -468.66% -929.89%
Basic Earnings Per Share -$13.72 -$0.28 -$0.23
Diluted Earnings Per Share -$13.72 -$0.28 -$229.0K -$288.4K -$326.1K -$214.9K -$183.6K -$432.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $345.0K $645.0K $584.0K $527.0K $2.352M $6.707M $7.375M $259.0K
YoY Change -46.51% 10.45% 10.82% -77.59% -64.93% -9.06% 2747.49%
Cash & Equivalents $345.0K $645.0K $584.0K $527.0K $2.352M $6.707M $7.375M $259.0K
Short-Term Investments
Other Short-Term Assets $352.0K $1.804M $1.625M $1.430M $1.339M $1.015M $111.0K $121.0K
YoY Change -80.49% 11.02% 13.64% 6.8% 31.92% 814.41% -8.26%
Inventory
Prepaid Expenses
Receivables $57.00K $4.000K $25.00K $326.0K $363.0K $131.0K $107.0K $308.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $754.0K $2.453M $2.234M $2.283M $4.054M $7.853M $7.593M $688.0K
YoY Change -69.26% 9.8% -2.15% -43.69% -48.38% 3.42% 1003.63%
Property, Plant & Equipment $0.00 $1.126M $90.00K $129.0K $195.0K
YoY Change -100.0% 1151.11% -30.23% -33.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $50.00K $50.00K $50.00K $50.00K $111.0K $19.00K $35.00K $39.00K
YoY Change 0.0% 0.0% 0.0% -54.95% 484.21% -45.71% -10.26%
Total Long-Term Assets $11.21M $788.0K $920.0K $1.642M $3.388M $2.818M $2.038M $2.535M
YoY Change 1322.72% -14.35% -43.97% -51.53% 20.23% 38.27% -19.61%
Total Assets $11.97M $3.241M $3.154M $3.925M $7.442M $10.67M $9.631M $3.223M
YoY Change
Accounts Payable $1.413M $568.0K $193.0K $761.0K $420.0K $150.0K $75.00K $261.0K
YoY Change 148.77% 194.3% -74.64% 81.19% 180.0% 100.0% -71.26%
Accrued Expenses $763.0K $466.0K $578.0K $895.0K $1.590M $1.266M $693.0K $1.826M
YoY Change 63.73% -19.38% -35.42% -43.71% 25.59% 82.68% -62.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $436.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $3.672M $7.646M $7.140M $1.960M
YoY Change -51.97% 7.09% 264.29%
Total Short-Term Liabilities $5.914M $10.08M $8.967M $5.357M $3.297M $2.440M $1.312M $25.60M
YoY Change -41.32% 12.39% 67.39% 62.48% 35.12% 85.98% -94.87%
Long-Term Debt $693.0K $10.48M $6.062M $3.900M $1.528M $0.00 $0.00 $0.00
YoY Change -93.39% 72.85% 55.44% 155.24%
Other Long-Term Liabilities $0.00 $64.00K
YoY Change -100.0%
Total Long-Term Liabilities $693.0K $10.48M $6.062M $3.964M $1.528M $0.00 $0.00 $0.00
YoY Change -93.39% 72.85% 52.93% 159.42%
Total Liabilities $6.496M $20.45M $14.99M $9.041M $5.224M $3.224M $2.351M $26.64M
YoY Change -68.24% 36.48% 65.76% 73.07% 62.03% 37.13% -91.18%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding 1.079K shares 37.95M shares 37.89M shares
Diluted Shares Outstanding 1.079K shares 1.079K shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $44.46 Million

About Serina Therapeutics Inc

Serina Therapeutics Inc is a US-based company operating in Biotechnology industry. The company is headquartered in Alameda, California and currently employs 4 full-time employees. The company went IPO on 2018-11-29. Serina Therapeutics, Inc., formerly AgeX Therapeutics, Inc., is a clinical-stage biotechnology company. The firm is engaged in developing a pipeline of wholly owned drug product candidates to treat neurological diseases and pain. Its POZ Platform delivery technology is engineered to provide control in drug loading and more precision in the rate of release of attached drugs, enabling the potential of certain challenging small molecules, while addressing the limitations of polyethylene glycol (PEG) and other biocompatible polymers. Its POZ Platform partners are at the forefront in advancing LNP delivery technology to develop RNA therapeutics. The firm is focused on the advancement of its lead drug candidate, SER-252 (POZ-apomorphine), for the treatment of advanced Parkinson’s Disease through pre-clinical studies. The firm intends to advance SER 252 into Phase I clinical trials.

Industry: Pharmaceutical Preparations Peers: REGENERX BIOPHARMACEUTICALS INC BIO-PATH HOLDINGS, INC. eFFECTOR Therapeutics Inc Forte Biosciences Inc Vincerx Pharma Inc Oncotelic Therapeutics Inc Oncorus, Inc. Regulus Therapeutics Inc Tonix Pharmaceuticals Holding Corp