|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.93M
-2.95%
YoY
|
-$32.90M
-9.23%
YoY
|
-$36.24M
-17.98%
YoY
|
-$44.19M
26.21%
YoY
|
-$35.01M
76.39%
YoY
|
| Depreciation, Depletion And Amortization |
$940.0K
17.5%
YoY
|
$800.0K
-11.11%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
14.29%
YoY
|
$700.0K
-22.22%
YoY
|
| Cash From Operating Activities |
-$25.62M
80.58%
YoY
|
-$14.19M
-47.81%
YoY
|
-$27.19M
-21.44%
YoY
|
-$34.61M
9.4%
YoY
|
-$31.64M
87.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$726.0K
1196.43%
YoY
|
$56.00K
-56.25%
YoY
|
$128.0K
-83.82%
YoY
|
$791.0K
-39.34%
YoY
|
$1.304M
775.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.78M
-316.26%
YoY
|
$12.84M
2169.26%
YoY
|
$566.0K
-91.08%
YoY
|
$6.342M
-107.81%
YoY
|
-$81.26M
N/A
|
| Cash From Investing Activities |
-$28.50M
-342.71%
YoY
|
$11.74M
2581.05%
YoY
|
$438.0K
-92.11%
YoY
|
$5.551M
-106.72%
YoY
|
-$82.56M
55308.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.03M
1970.76%
YoY
|
$2.609M
246.94%
YoY
|
$752.0K
14940.0%
YoY
|
$5.000K
-100.0%
YoY
|
$159.6M
1642.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.62M
80.58%
YoY
|
-$14.19M
-47.81%
YoY
|
-$27.19M
-21.44%
YoY
|
-$34.61M
9.4%
YoY
|
-$31.64M
87.55%
YoY
|
| Cash From Investing Activities |
-$28.50M
-342.71%
YoY
|
$11.74M
2581.05%
YoY
|
$438.0K
-92.11%
YoY
|
$5.551M
-106.72%
YoY
|
-$82.56M
55308.72%
YoY
|
| Cash From Financing Activities |
$54.03M
1970.76%
YoY
|
$2.609M
246.94%
YoY
|
$752.0K
14940.0%
YoY
|
$5.000K
-100.0%
YoY
|
$159.6M
1642.29%
YoY
|
| Net Change In Cash |
-$99.00K
-160.74%
YoY
|
$163.0K
-100.63%
YoY
|
-$26.00M
-10.52%
YoY
|
-$29.05M
-164.0%
YoY
|
$45.40M
-677.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.62M
80.58%
YoY
|
-$14.19M
-47.81%
YoY
|
-$27.19M
-21.44%
YoY
|
-$34.61M
9.4%
YoY
|
-$31.64M
87.55%
YoY
|
| Capital Expenditures |
$726.0K
1196.43%
YoY
|
$56.00K
-56.25%
YoY
|
$128.0K
-83.82%
YoY
|
$791.0K
-39.34%
YoY
|
$1.304M
775.17%
YoY
|
| Free Cash Flow |
-$26.35M
84.97%
YoY
|
-$14.25M
-47.85%
YoY
|
-$27.32M
-22.84%
YoY
|
-$35.40M
7.47%
YoY
|
-$32.94M
93.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.399M
2.59%
YoY
|
-$7.881M
-8.14%
YoY
|
-$7.814M
-1.33%
YoY
|
-$8.046M
-3.1%
YoY
|
-$8.187M
1.11%
YoY
|
-$8.579M
8.25%
YoY
|
-$7.919M
9.83%
YoY
|
-$8.303M
-21.24%
YoY
|
-$8.097M
-23.36%
YoY
|
-$7.925M
-18.68%
YoY
|
-$7.210M
-32.69%
YoY
|
-$10.54M
-8.49%
YoY
|
-$10.57M
-13.46%
YoY
|
-$9.746M
-21.93%
YoY
|
-$10.71M
8.65%
YoY
|
-$11.52M
82.65%
YoY
|
-$12.21M
91.98%
YoY
|
-$12.48M
132.26%
YoY
|
-$9.859M
94.38%
YoY
|
-$6.307M
34.05%
YoY
|
| Depreciation, Depletion And Amortization |
$193.0K
-3.5%
YoY
|
$244.0K
15.64%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$211.0K
0.48%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$210.0K
3.45%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$203.0K
40.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$145.0K
-28.22%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$8.774M
16.17%
YoY
|
-$6.120M
-2.24%
YoY
|
-$6.477M
-7.41%
YoY
|
-$5.473M
-7.68%
YoY
|
-$7.553M
-251.24%
YoY
|
-$6.260M
-7.51%
YoY
|
-$6.995M
-7.84%
YoY
|
-$5.928M
-25.42%
YoY
|
$4.994M
-202.32%
YoY
|
-$6.768M
-6.49%
YoY
|
-$7.590M
-13.52%
YoY
|
-$7.948M
-12.06%
YoY
|
-$4.881M
-48.93%
YoY
|
-$7.238M
-20.91%
YoY
|
-$8.777M
-5.58%
YoY
|
-$9.038M
44.89%
YoY
|
-$9.557M
37.51%
YoY
|
-$9.152M
118.69%
YoY
|
-$9.296M
136.96%
YoY
|
-$6.238M
50.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
166.67%
YoY
|
$330.0K
440.98%
YoY
|
$112.0K
-65.11%
YoY
|
$281.0K
3914.29%
YoY
|
$3.000K
-80.0%
YoY
|
$61.00K
238.89%
YoY
|
$321.0K
1505.0%
YoY
|
$7.000K
-85.11%
YoY
|
$15.00K
-61.54%
YoY
|
$18.00K
-90.67%
YoY
|
$20.00K
-105.38%
YoY
|
$47.00K
-121.46%
YoY
|
$39.00K
457.14%
YoY
|
$193.0K
-125.77%
YoY
|
-$372.0K
-13.29%
YoY
|
-$219.0K
157.65%
YoY
|
$7.000K
-82.93%
YoY
|
-$749.0K
1602.27%
YoY
|
-$429.0K
416.87%
YoY
|
-$85.00K
507.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.993M
-120.07%
YoY
|
$6.220M
-16.47%
YoY
|
$5.281M
1.19%
YoY
|
$5.522M
7.1%
YoY
|
-$44.80M
800.12%
YoY
|
$7.446M
1829.02%
YoY
|
$5.219M
-134.49%
YoY
|
$5.156M
-60.2%
YoY
|
-$4.977M
-310.98%
YoY
|
$386.0K
-127.87%
YoY
|
-$15.13M
155.4%
YoY
|
$12.96M
-1408.59%
YoY
|
$2.359M
-83.89%
YoY
|
-$1.385M
-89.88%
YoY
|
-$5.924M
-91.23%
YoY
|
-$990.0K
N/A
|
$14.64M
N/A
|
-$13.68M
N/A
|
-$67.57M
N/A
|
N/A
|
| Cash From Investing Activities |
$8.985M
-120.05%
YoY
|
$5.890M
-20.24%
YoY
|
$5.169M
5.53%
YoY
|
$5.241M
1.79%
YoY
|
-$44.80M
687.52%
YoY
|
$7.385M
1853.7%
YoY
|
$4.898M
-132.29%
YoY
|
$5.149M
-60.11%
YoY
|
-$5.689M
-345.22%
YoY
|
$378.0K
-123.95%
YoY
|
-$15.17M
140.95%
YoY
|
$12.91M
-1167.66%
YoY
|
$2.320M
-84.15%
YoY
|
-$1.578M
-89.07%
YoY
|
-$6.296M
-90.74%
YoY
|
-$1.209M
1322.35%
YoY
|
$14.63M
-35792.68%
YoY
|
-$14.43M
32700.0%
YoY
|
-$68.00M
81828.92%
YoY
|
-$85.00K
507.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.00K
-99.96%
YoY
|
$93.00K
-60.26%
YoY
|
$373.0K
218.8%
YoY
|
$18.00K
-98.5%
YoY
|
$53.54M
4979.89%
YoY
|
$234.0K
-61.76%
YoY
|
$117.0K
-10.0%
YoY
|
$1.204M
870.97%
YoY
|
$1.054M
-1008.62%
YoY
|
$612.0K
-627.59%
YoY
|
$130.0K
-1725.0%
YoY
|
$124.0K
113.79%
YoY
|
-$116.0K
-263.38%
YoY
|
-$116.0K
-413.51%
YoY
|
-$8.000K
-100.01%
YoY
|
$58.00K
-99.84%
YoY
|
$71.00K
-99.87%
YoY
|
$37.00K
-104.02%
YoY
|
$68.92M
-7448.08%
YoY
|
$37.16M
10486.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.774M
16.17%
YoY
|
-$6.120M
-2.24%
YoY
|
-$6.477M
-7.41%
YoY
|
-$5.473M
-7.68%
YoY
|
-$7.553M
-251.24%
YoY
|
-$6.260M
-7.51%
YoY
|
-$6.995M
-7.84%
YoY
|
-$5.928M
-25.42%
YoY
|
$4.994M
-202.32%
YoY
|
-$6.768M
-6.49%
YoY
|
-$7.590M
-13.52%
YoY
|
-$7.948M
-12.06%
YoY
|
-$4.881M
-48.93%
YoY
|
-$7.238M
-20.91%
YoY
|
-$8.777M
-5.58%
YoY
|
-$9.038M
44.89%
YoY
|
-$9.557M
37.51%
YoY
|
-$9.152M
118.69%
YoY
|
-$9.296M
136.96%
YoY
|
-$6.238M
50.49%
YoY
|
| Cash From Investing Activities |
$8.985M
-120.05%
YoY
|
$5.890M
-20.24%
YoY
|
$5.169M
5.53%
YoY
|
$5.241M
1.79%
YoY
|
-$44.80M
687.52%
YoY
|
$7.385M
1853.7%
YoY
|
$4.898M
-132.29%
YoY
|
$5.149M
-60.11%
YoY
|
-$5.689M
-345.22%
YoY
|
$378.0K
-123.95%
YoY
|
-$15.17M
140.95%
YoY
|
$12.91M
-1167.66%
YoY
|
$2.320M
-84.15%
YoY
|
-$1.578M
-89.07%
YoY
|
-$6.296M
-90.74%
YoY
|
-$1.209M
1322.35%
YoY
|
$14.63M
-35792.68%
YoY
|
-$14.43M
32700.0%
YoY
|
-$68.00M
81828.92%
YoY
|
-$85.00K
507.14%
YoY
|
| Cash From Financing Activities |
$20.00K
-99.96%
YoY
|
$93.00K
-60.26%
YoY
|
$373.0K
218.8%
YoY
|
$18.00K
-98.5%
YoY
|
$53.54M
4979.89%
YoY
|
$234.0K
-61.76%
YoY
|
$117.0K
-10.0%
YoY
|
$1.204M
870.97%
YoY
|
$1.054M
-1008.62%
YoY
|
$612.0K
-627.59%
YoY
|
$130.0K
-1725.0%
YoY
|
$124.0K
113.79%
YoY
|
-$116.0K
-263.38%
YoY
|
-$116.0K
-413.51%
YoY
|
-$8.000K
-100.01%
YoY
|
$58.00K
-99.84%
YoY
|
$71.00K
-99.87%
YoY
|
$37.00K
-104.02%
YoY
|
$68.92M
-7448.08%
YoY
|
$37.16M
10486.32%
YoY
|
| Net Change In Cash |
$231.0K
-80.54%
YoY
|
-$137.0K
-110.08%
YoY
|
-$935.0K
-52.78%
YoY
|
-$214.0K
-150.35%
YoY
|
$1.187M
230.64%
YoY
|
$1.359M
-123.52%
YoY
|
-$1.980M
-91.25%
YoY
|
$425.0K
-91.64%
YoY
|
$359.0K
-113.41%
YoY
|
-$5.778M
-35.31%
YoY
|
-$22.63M
50.06%
YoY
|
$5.084M
-149.9%
YoY
|
-$2.677M
-152.0%
YoY
|
-$8.932M
-62.07%
YoY
|
-$15.08M
80.14%
YoY
|
-$10.19M
-133.04%
YoY
|
$5.148M
-88.92%
YoY
|
-$23.55M
357.31%
YoY
|
-$8.372M
69.34%
YoY
|
$30.84M
-909.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.774M
16.17%
YoY
|
-$6.120M
-2.24%
YoY
|
-$6.477M
-7.41%
YoY
|
-$5.473M
-7.68%
YoY
|
-$7.553M
-251.24%
YoY
|
-$6.260M
-7.51%
YoY
|
-$6.995M
-7.84%
YoY
|
-$5.928M
-25.42%
YoY
|
$4.994M
-202.32%
YoY
|
-$6.768M
-6.49%
YoY
|
-$7.590M
-13.52%
YoY
|
-$7.948M
-12.06%
YoY
|
-$4.881M
-48.93%
YoY
|
-$7.238M
-20.91%
YoY
|
-$8.777M
-5.58%
YoY
|
-$9.038M
44.89%
YoY
|
-$9.557M
37.51%
YoY
|
-$9.152M
118.69%
YoY
|
-$9.296M
136.96%
YoY
|
-$6.238M
50.49%
YoY
|
| Capital Expenditures |
$8.000K
166.67%
YoY
|
$330.0K
440.98%
YoY
|
$112.0K
-65.11%
YoY
|
$281.0K
3914.29%
YoY
|
$3.000K
-80.0%
YoY
|
$61.00K
238.89%
YoY
|
$321.0K
1505.0%
YoY
|
$7.000K
-85.11%
YoY
|
$15.00K
-61.54%
YoY
|
$18.00K
-90.67%
YoY
|
$20.00K
-105.38%
YoY
|
$47.00K
-121.46%
YoY
|
$39.00K
457.14%
YoY
|
$193.0K
-125.77%
YoY
|
-$372.0K
-13.29%
YoY
|
-$219.0K
157.65%
YoY
|
$7.000K
-82.93%
YoY
|
-$749.0K
1602.27%
YoY
|
-$429.0K
416.87%
YoY
|
-$85.00K
507.14%
YoY
|
| Free Cash Flow |
-$8.782M
16.23%
YoY
|
-$6.450M
2.04%
YoY
|
-$6.589M
-9.94%
YoY
|
-$5.754M
-3.05%
YoY
|
-$7.556M
-251.76%
YoY
|
-$6.321M
-6.85%
YoY
|
-$7.316M
-3.86%
YoY
|
-$5.935M
-25.77%
YoY
|
$4.979M
-201.2%
YoY
|
-$6.786M
-8.68%
YoY
|
-$7.610M
-9.46%
YoY
|
-$7.995M
-9.34%
YoY
|
-$4.920M
-48.56%
YoY
|
-$7.431M
-11.57%
YoY
|
-$8.405M
-5.21%
YoY
|
-$8.819M
43.33%
YoY
|
-$9.564M
36.8%
YoY
|
-$8.403M
102.92%
YoY
|
-$8.867M
130.91%
YoY
|
-$6.153M
48.95%
YoY
|
Loading...