|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.4M
158.63%
YoY
|
-$39.19M
57.94%
YoY
|
-$24.81M
48218.99%
YoY
|
-$51.35K
-5.99%
YoY
|
-$54.63K
N/A
|
| Depreciation, Depletion And Amortization |
$8.213M
2551.82%
YoY
|
$309.7K
-83.38%
YoY
|
$1.864M
380.22%
YoY
|
$388.1K
813.91%
YoY
|
$42.47K
N/A
|
| Cash From Operating Activities |
-$80.24M
272.48%
YoY
|
-$21.54M
34.88%
YoY
|
-$15.97M
32591.03%
YoY
|
-$48.85K
-5.37%
YoY
|
-$51.63K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.33M
264.15%
YoY
|
$10.25M
208536.73%
YoY
|
$4.914K
-99.87%
YoY
|
$3.645M
2148.72%
YoY
|
$162.1K
N/A
|
| Acquisitions |
$7.502M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$160.3M
244198.78%
YoY
|
-$65.60K
N/A
|
$0.00
-100.0%
YoY
|
-$416.0K
330.43%
YoY
|
-$96.65K
N/A
|
| Cash From Investing Activities |
-$198.0M
1818.97%
YoY
|
-$10.32M
209871.25%
YoY
|
-$4.914K
-99.88%
YoY
|
-$4.061M
1469.58%
YoY
|
-$258.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$170.8M
N/A
|
$0.00
-100.0%
YoY
|
$10.44M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$261.2M
68.39%
YoY
|
$155.1M
1069.23%
YoY
|
$13.27M
26953.08%
YoY
|
$49.04K
15.5%
YoY
|
$42.46K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$80.24M
272.48%
YoY
|
-$21.54M
34.88%
YoY
|
-$15.97M
32591.03%
YoY
|
-$48.85K
-5.37%
YoY
|
-$51.63K
N/A
|
| Cash From Investing Activities |
-$198.0M
1818.97%
YoY
|
-$10.32M
209871.25%
YoY
|
-$4.914K
-99.88%
YoY
|
-$4.061M
1469.58%
YoY
|
-$258.7K
N/A
|
| Cash From Financing Activities |
$261.2M
68.39%
YoY
|
$155.1M
1069.23%
YoY
|
$13.27M
26953.08%
YoY
|
$49.04K
15.5%
YoY
|
$42.46K
N/A
|
| Net Change In Cash |
-$80.24M
-165.1%
YoY
|
$123.3M
-4650.07%
YoY
|
-$2.709M
-1456531.72%
YoY
|
$186.00
-102.03%
YoY
|
-$9.167K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.24M
272.48%
YoY
|
-$21.54M
34.88%
YoY
|
-$15.97M
32591.03%
YoY
|
-$48.85K
-5.37%
YoY
|
-$51.63K
N/A
|
| Capital Expenditures |
$37.33M
264.15%
YoY
|
$10.25M
208536.73%
YoY
|
$4.914K
-99.87%
YoY
|
$3.645M
2148.72%
YoY
|
$162.1K
N/A
|
| Free Cash Flow |
-$117.6M
269.8%
YoY
|
-$31.79M
99.02%
YoY
|
-$15.98M
332.5%
YoY
|
-$3.694M
1628.36%
YoY
|
-$213.7K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.00M
270.78%
YoY
|
-$34.27M
161.24%
YoY
|
-$33.02M
312.75%
YoY
|
-$20.85M
130.71%
YoY
|
-$13.22M
46.23%
YoY
|
-$13.12M
85.74%
YoY
|
-$8.000M
4.63%
YoY
|
-$9.037M
50560.73%
YoY
|
-$9.038M
78614.26%
YoY
|
-$7.063M
-2.63%
YoY
|
-$7.646M
56938.21%
YoY
|
-$17.84K
-7.04%
YoY
|
-$11.48K
45.56%
YoY
|
-$7.254M
N/A
|
-$13.41K
-8.93%
YoY
|
-$19.19K
34.35%
YoY
|
| Depreciation, Depletion And Amortization |
$6.258M
1218.5%
YoY
|
$4.826M
1667.12%
YoY
|
$1.100M
12041.28%
YoY
|
$794.0K
8190.7%
YoY
|
$474.6K
2548.17%
YoY
|
$273.1K
-41.52%
YoY
|
$9.060K
-98.05%
YoY
|
$9.577K
-98.97%
YoY
|
$17.92K
-96.15%
YoY
|
$467.0K
34.35%
YoY
|
$465.6K
2216.62%
YoY
|
$931.3K
4465.1%
YoY
|
$465.6K
N/A
|
$347.6K
N/A
|
$20.10K
N/A
|
$20.40K
N/A
|
| Cash From Operating Activities |
-$41.42M
337.73%
YoY
|
-$29.64M
373.24%
YoY
|
-$25.18M
361.2%
YoY
|
-$15.96M
178.01%
YoY
|
-$9.463M
132.02%
YoY
|
-$6.263M
70.36%
YoY
|
-$5.459M
-4.3%
YoY
|
-$5.742M
-12.87%
YoY
|
-$4.078M
72845.45%
YoY
|
-$3.677M
-16.79%
YoY
|
-$5.704M
88.17%
YoY
|
-$6.590M
-52.77%
YoY
|
-$5.591K
-40.45%
YoY
|
-$4.419M
N/A
|
-$3.031M
N/A
|
-$13.95M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.444M
-58.28%
YoY
|
$16.50M
239.71%
YoY
|
$11.31M
146.14%
YoY
|
$6.462M
712.86%
YoY
|
$3.461M
103520.15%
YoY
|
$4.858M
200643.8%
YoY
|
$4.596M
184481.53%
YoY
|
$795.0K
N/A
|
$3.340K
N/A
|
$2.420K
-99.93%
YoY
|
$2.490K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.561M
N/A
|
$0.00
N/A
|
$83.70K
N/A
|
| Acquisitions |
$21.45M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$59.35M
90375.61%
YoY
|
-$28.90M
N/A
|
-$72.17M
N/A
|
-$160.8K
N/A
|
-$65.60K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$26.40K
N/A
|
$0.00
N/A
|
-$389.6K
N/A
|
| Cash From Investing Activities |
-$19.62M
494.38%
YoY
|
-$75.86M
1440.64%
YoY
|
-$40.21M
774.88%
YoY
|
-$78.63M
9791.31%
YoY
|
-$3.300M
98704.88%
YoY
|
-$4.924M
203354.55%
YoY
|
-$4.596M
184481.53%
YoY
|
-$795.0K
N/A
|
-$3.340K
N/A
|
-$2.420K
-99.93%
YoY
|
-$2.490K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.588M
N/A
|
$0.00
N/A
|
-$473.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.85M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.912M
-97.81%
YoY
|
$94.95M
13.66%
YoY
|
$65.47M
103.39%
YoY
|
$13.54M
-61.19%
YoY
|
$87.26M
1837.95%
YoY
|
$83.54M
45408.69%
YoY
|
$32.19M
250.25%
YoY
|
$34.89M
796.12%
YoY
|
$4.502M
25628.26%
YoY
|
$183.6K
-97.0%
YoY
|
$9.190M
N/A
|
$3.893M
-72.36%
YoY
|
$17.50K
75.35%
YoY
|
$6.129M
N/A
|
$0.00
N/A
|
$14.09M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.42M
337.73%
YoY
|
-$29.64M
373.24%
YoY
|
-$25.18M
361.2%
YoY
|
-$15.96M
178.01%
YoY
|
-$9.463M
132.02%
YoY
|
-$6.263M
70.36%
YoY
|
-$5.459M
-4.3%
YoY
|
-$5.742M
-12.87%
YoY
|
-$4.078M
72845.45%
YoY
|
-$3.677M
-16.79%
YoY
|
-$5.704M
88.17%
YoY
|
-$6.590M
-52.77%
YoY
|
-$5.591K
-40.45%
YoY
|
-$4.419M
N/A
|
-$3.031M
N/A
|
-$13.95M
N/A
|
| Cash From Investing Activities |
-$19.62M
494.38%
YoY
|
-$75.86M
1440.64%
YoY
|
-$40.21M
774.88%
YoY
|
-$78.63M
9791.31%
YoY
|
-$3.300M
98704.88%
YoY
|
-$4.924M
203354.55%
YoY
|
-$4.596M
184481.53%
YoY
|
-$795.0K
N/A
|
-$3.340K
N/A
|
-$2.420K
-99.93%
YoY
|
-$2.490K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.588M
N/A
|
$0.00
N/A
|
-$473.3K
N/A
|
| Cash From Financing Activities |
$1.912M
-97.81%
YoY
|
$94.95M
13.66%
YoY
|
$65.47M
103.39%
YoY
|
$13.54M
-61.19%
YoY
|
$87.26M
1837.95%
YoY
|
$83.54M
45408.69%
YoY
|
$32.19M
250.25%
YoY
|
$34.89M
796.12%
YoY
|
$4.502M
25628.26%
YoY
|
$183.6K
-97.0%
YoY
|
$9.190M
N/A
|
$3.893M
-72.36%
YoY
|
$17.50K
75.35%
YoY
|
$6.129M
N/A
|
$0.00
N/A
|
$14.09M
N/A
|
| Net Change In Cash |
-$59.13M
-179.37%
YoY
|
-$10.55M
-114.58%
YoY
|
$82.00K
-99.63%
YoY
|
-$81.06M
-385.89%
YoY
|
$74.49M
17605.68%
YoY
|
$72.35M
-2169.97%
YoY
|
$22.13M
535.42%
YoY
|
$28.35M
-1151.34%
YoY
|
$420.7K
3432.84%
YoY
|
-$3.495M
86.15%
YoY
|
$3.483M
-214.91%
YoY
|
-$2.697M
690.39%
YoY
|
$11.91K
1911.66%
YoY
|
-$1.878M
N/A
|
-$3.031M
N/A
|
-$341.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.42M
337.73%
YoY
|
-$29.64M
373.24%
YoY
|
-$25.18M
361.2%
YoY
|
-$15.96M
178.01%
YoY
|
-$9.463M
132.02%
YoY
|
-$6.263M
70.36%
YoY
|
-$5.459M
-4.3%
YoY
|
-$5.742M
-12.87%
YoY
|
-$4.078M
72845.45%
YoY
|
-$3.677M
-16.79%
YoY
|
-$5.704M
88.17%
YoY
|
-$6.590M
-52.77%
YoY
|
-$5.591K
-40.45%
YoY
|
-$4.419M
N/A
|
-$3.031M
N/A
|
-$13.95M
N/A
|
| Capital Expenditures |
$1.444M
-58.28%
YoY
|
$16.50M
239.71%
YoY
|
$11.31M
146.14%
YoY
|
$6.462M
712.86%
YoY
|
$3.461M
103520.15%
YoY
|
$4.858M
200643.8%
YoY
|
$4.596M
184481.53%
YoY
|
$795.0K
N/A
|
$3.340K
N/A
|
$2.420K
-99.93%
YoY
|
$2.490K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.561M
N/A
|
$0.00
N/A
|
$83.70K
N/A
|
| Free Cash Flow |
-$42.87M
231.68%
YoY
|
-$46.14M
314.91%
YoY
|
-$36.49M
262.9%
YoY
|
-$22.43M
243.06%
YoY
|
-$12.92M
216.62%
YoY
|
-$11.12M
202.3%
YoY
|
-$10.05M
76.19%
YoY
|
-$6.537M
-0.81%
YoY
|
-$4.082M
72905.19%
YoY
|
-$3.679M
-53.9%
YoY
|
-$5.707M
88.26%
YoY
|
-$6.590M
-53.05%
YoY
|
-$5.591K
N/A
|
-$7.980M
N/A
|
-$3.031M
N/A
|
-$14.04M
N/A
|
Loading...