|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$43.91M
25.78%
YoY
|
-$34.91M
-41.13%
YoY
|
-$59.29M
-27.94%
YoY
|
-$82.28M
-14.76%
YoY
|
| Depreciation, Depletion And Amortization |
$566.0K
13.65%
YoY
|
$498.0K
10.91%
YoY
|
$449.0K
78.17%
YoY
|
$252.0K
N/A
|
| Cash From Operating Activities |
-$15.26M
-32.19%
YoY
|
-$22.50M
14.32%
YoY
|
-$19.68M
-45.11%
YoY
|
-$35.86M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.434M
-59.83%
YoY
|
$3.570M
-34.27%
YoY
|
$5.431M
-51.96%
YoY
|
$11.31M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.434M
-59.83%
YoY
|
-$3.570M
-34.27%
YoY
|
-$5.431M
-51.96%
YoY
|
-$11.31M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.33M
-33.81%
YoY
|
$21.65M
-30.86%
YoY
|
$31.31M
-18.92%
YoY
|
$38.61M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.14M
-40.98%
YoY
|
$22.27M
-28.88%
YoY
|
$31.31M
-18.9%
YoY
|
$38.60M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$15.26M
-32.19%
YoY
|
-$22.50M
14.32%
YoY
|
-$19.68M
-45.11%
YoY
|
-$35.86M
N/A
|
| Cash From Investing Activities |
-$1.434M
-59.83%
YoY
|
-$3.570M
-34.27%
YoY
|
-$5.431M
-51.96%
YoY
|
-$11.31M
N/A
|
| Cash From Financing Activities |
$13.14M
-40.98%
YoY
|
$22.27M
-28.88%
YoY
|
$31.31M
-18.9%
YoY
|
$38.60M
N/A
|
| Net Change In Cash |
-$3.552M
-6.7%
YoY
|
-$3.807M
-161.48%
YoY
|
$6.192M
-172.34%
YoY
|
-$8.560M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.26M
-32.19%
YoY
|
-$22.50M
14.32%
YoY
|
-$19.68M
-45.11%
YoY
|
-$35.86M
N/A
|
| Capital Expenditures |
$1.434M
-59.83%
YoY
|
$3.570M
-34.27%
YoY
|
$5.431M
-51.96%
YoY
|
$11.31M
N/A
|
| Free Cash Flow |
-$16.69M
-35.98%
YoY
|
-$26.07M
3.81%
YoY
|
-$25.12M
-46.75%
YoY
|
-$47.16M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$10.19M
-6.19%
YoY
|
N/A
|
-$5.489M
-33.1%
YoY
|
-$12.07M
116.6%
YoY
|
-$10.87M
-11.28%
YoY
|
-$34.91M
N/A
|
| Depreciation, Depletion And Amortization |
$187.0K
38.52%
YoY
|
$163.0K
-67.27%
YoY
|
$133.0K
N/A
|
$135.0K
N/A
|
$135.0K
N/A
|
$498.0K
N/A
|
| Cash From Operating Activities |
-$7.890M
121.69%
YoY
|
-$4.350M
-80.67%
YoY
|
-$3.777M
N/A
|
-$3.572M
N/A
|
-$3.559M
N/A
|
-$22.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$39.00K
290.0%
YoY
|
$664.0K
-81.4%
YoY
|
$740.0K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$3.570M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$39.00K
290.0%
YoY
|
-$664.0K
-81.4%
YoY
|
-$740.0K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
-$3.570M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.000M
679.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.916M
N/A
|
$1.155M
N/A
|
$21.65M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.04M
1288.92%
YoY
|
$2.627M
-88.2%
YoY
|
$3.442M
N/A
|
$5.916M
N/A
|
$1.155M
N/A
|
$22.27M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.890M
121.69%
YoY
|
-$4.350M
-80.67%
YoY
|
-$3.777M
N/A
|
-$3.572M
N/A
|
-$3.559M
N/A
|
-$22.50M
N/A
|
| Cash From Investing Activities |
-$39.00K
290.0%
YoY
|
-$664.0K
-81.4%
YoY
|
-$740.0K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
-$3.570M
N/A
|
| Cash From Financing Activities |
$16.04M
1288.92%
YoY
|
$2.627M
-88.2%
YoY
|
$3.442M
N/A
|
$5.916M
N/A
|
$1.155M
N/A
|
$22.27M
N/A
|
| Net Change In Cash |
$8.113M
-436.08%
YoY
|
-$2.387M
-37.3%
YoY
|
-$1.075M
N/A
|
$2.324M
N/A
|
-$2.414M
N/A
|
-$3.807M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.890M
121.69%
YoY
|
-$4.350M
-80.67%
YoY
|
-$3.777M
N/A
|
-$3.572M
N/A
|
-$3.559M
N/A
|
-$22.50M
N/A
|
| Capital Expenditures |
$39.00K
290.0%
YoY
|
$664.0K
-81.4%
YoY
|
$740.0K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$3.570M
N/A
|
| Free Cash Flow |
-$7.929M
122.16%
YoY
|
-$5.014M
-80.77%
YoY
|
-$4.517M
N/A
|
-$3.592M
N/A
|
-$3.569M
N/A
|
-$26.07M
N/A
|
Loading...