|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.43M
-13.39%
YoY
|
$17.82M
-31.37%
YoY
|
$25.97M
-6.06%
YoY
|
$27.64M
12.13%
YoY
|
$24.65M
N/A
|
| Depreciation, Depletion And Amortization |
$1.106M
-14.33%
YoY
|
$1.291M
113.74%
YoY
|
$604.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
$15.04M
-25.22%
YoY
|
$20.11M
-0.79%
YoY
|
$20.27M
58.97%
YoY
|
$12.75M
1509.97%
YoY
|
$792.0K
-99.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$72.96M
-443.15%
YoY
|
$21.26M
-40.68%
YoY
|
$35.84M
-142.64%
YoY
|
-$84.07M
-70.38%
YoY
|
-$283.9M
N/A
|
| Cash From Investing Activities |
-$72.96M
-443.15%
YoY
|
$21.26M
-40.68%
YoY
|
$35.84M
-142.64%
YoY
|
-$84.07M
-70.38%
YoY
|
-$283.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$18.84M
-9.33%
YoY
|
$20.77M
0.64%
YoY
|
$20.64M
41.02%
YoY
|
$14.64M
218.52%
YoY
|
$4.595M
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.15M
16119.36%
YoY
|
$377.0K
106.01%
YoY
|
$183.0K
33.58%
YoY
|
$137.0K
140.35%
YoY
|
$57.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.6M
-289.21%
YoY
|
-$58.48M
48.7%
YoY
|
-$39.33M
-133.88%
YoY
|
$116.1M
-43.59%
YoY
|
$205.8M
-284.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.04M
-25.22%
YoY
|
$20.11M
-0.79%
YoY
|
$20.27M
58.97%
YoY
|
$12.75M
1509.97%
YoY
|
$792.0K
-99.62%
YoY
|
| Cash From Investing Activities |
-$72.96M
-443.15%
YoY
|
$21.26M
-40.68%
YoY
|
$35.84M
-142.64%
YoY
|
-$84.07M
-70.38%
YoY
|
-$283.9M
N/A
|
| Cash From Financing Activities |
$110.6M
-289.21%
YoY
|
-$58.48M
48.7%
YoY
|
-$39.33M
-133.88%
YoY
|
$116.1M
-43.59%
YoY
|
$205.8M
-284.7%
YoY
|
| Net Change In Cash |
$52.72M
-408.22%
YoY
|
-$17.11M
-201.89%
YoY
|
$16.79M
-62.5%
YoY
|
$44.77M
-157.94%
YoY
|
-$77.27M
-178.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.04M
-25.22%
YoY
|
$20.11M
-0.79%
YoY
|
$20.27M
58.97%
YoY
|
$12.75M
1509.97%
YoY
|
$792.0K
-99.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.385M
-3.24%
YoY
|
$4.738M
-1.84%
YoY
|
$3.430M
-1.41%
YoY
|
$2.678M
-36.68%
YoY
|
$4.532M
-13.4%
YoY
|
$4.827M
-20.15%
YoY
|
$3.479M
-53.45%
YoY
|
$4.229M
-8.94%
YoY
|
$5.233M
-32.94%
YoY
|
$6.045M
-10.58%
YoY
|
$7.473M
44.38%
YoY
|
$4.644M
1.44%
YoY
|
$7.803M
-29.87%
YoY
|
$6.760M
-67.27%
YoY
|
$5.176M
108.37%
YoY
|
$4.578M
294.66%
YoY
|
$11.13M
3078.86%
YoY
|
$20.66M
N/A
|
$2.484M
N/A
|
| Depreciation, Depletion And Amortization |
$265.0K
-5.36%
YoY
|
$258.0K
-11.03%
YoY
|
$289.0K
-9.12%
YoY
|
$279.0K
-11.43%
YoY
|
$280.0K
-23.91%
YoY
|
$290.0K
-1.36%
YoY
|
$318.0K
2.58%
YoY
|
$315.0K
N/A
|
$368.0K
N/A
|
$294.0K
N/A
|
$310.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.022M
36.25%
YoY
|
$3.210M
-16.43%
YoY
|
$3.165M
-56.64%
YoY
|
$4.977M
17.24%
YoY
|
$3.686M
-21.97%
YoY
|
$3.841M
-27.94%
YoY
|
$7.300M
119.22%
YoY
|
$4.245M
-15.61%
YoY
|
$4.724M
-28.17%
YoY
|
$5.330M
91.18%
YoY
|
$3.330M
-8.92%
YoY
|
$5.030M
56.11%
YoY
|
$6.577M
113.19%
YoY
|
$2.788M
-652.08%
YoY
|
$3.656M
7.85%
YoY
|
$3.222M
-555.08%
YoY
|
$3.085M
-322.74%
YoY
|
-$505.0K
N/A
|
$3.390M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.63M
-12.56%
YoY
|
-$72.64M
38.94%
YoY
|
$20.10M
-62.16%
YoY
|
$29.48M
-254.03%
YoY
|
-$49.90M
-226.16%
YoY
|
-$52.28M
-212.32%
YoY
|
$53.13M
-233.21%
YoY
|
-$19.14M
-9.25%
YoY
|
$39.55M
-21.31%
YoY
|
$46.54M
67.41%
YoY
|
-$39.88M
78.37%
YoY
|
-$21.09M
-53.03%
YoY
|
$50.27M
-212.68%
YoY
|
$27.80M
-123.81%
YoY
|
-$22.36M
-54.4%
YoY
|
-$44.90M
-28.77%
YoY
|
-$44.61M
-18.95%
YoY
|
-$116.8M
N/A
|
-$49.03M
N/A
|
| Cash From Investing Activities |
-$43.63M
-12.56%
YoY
|
-$72.64M
38.94%
YoY
|
$20.10M
-62.16%
YoY
|
$29.48M
-254.03%
YoY
|
-$49.90M
-226.16%
YoY
|
-$52.28M
-212.32%
YoY
|
$53.13M
-233.21%
YoY
|
-$19.14M
-9.25%
YoY
|
$39.55M
-21.31%
YoY
|
$46.54M
67.41%
YoY
|
-$39.88M
78.37%
YoY
|
-$21.09M
-53.03%
YoY
|
$50.27M
-212.68%
YoY
|
$27.80M
-123.81%
YoY
|
-$22.36M
-54.4%
YoY
|
-$44.90M
-28.77%
YoY
|
-$44.61M
-18.95%
YoY
|
-$116.8M
N/A
|
-$49.03M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.327M
21.3%
YoY
|
N/A
|
N/A
|
N/A
|
$5.216M
0.62%
YoY
|
N/A
|
N/A
|
N/A
|
$5.184M
0.72%
YoY
|
N/A
|
N/A
|
N/A
|
$5.147M
41.05%
YoY
|
N/A
|
N/A
|
N/A
|
$3.649M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000K
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-93.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
476.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.25M
-265.21%
YoY
|
$115.4M
211.97%
YoY
|
$8.279M
-117.31%
YoY
|
-$30.14M
242.5%
YoY
|
$17.10M
-144.04%
YoY
|
$36.99M
-250.7%
YoY
|
-$47.83M
-418.24%
YoY
|
-$8.801M
-163.82%
YoY
|
-$38.84M
-10.94%
YoY
|
-$24.55M
-31.74%
YoY
|
$15.03M
-67.85%
YoY
|
$13.79M
-83.0%
YoY
|
-$43.60M
-280.22%
YoY
|
-$35.96M
-129.07%
YoY
|
$46.74M
34.01%
YoY
|
$81.11M
71.53%
YoY
|
$24.19M
-31934.21%
YoY
|
$123.7M
N/A
|
$34.88M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.022M
36.25%
YoY
|
$3.210M
-16.43%
YoY
|
$3.165M
-56.64%
YoY
|
$4.977M
17.24%
YoY
|
$3.686M
-21.97%
YoY
|
$3.841M
-27.94%
YoY
|
$7.300M
119.22%
YoY
|
$4.245M
-15.61%
YoY
|
$4.724M
-28.17%
YoY
|
$5.330M
91.18%
YoY
|
$3.330M
-8.92%
YoY
|
$5.030M
56.11%
YoY
|
$6.577M
113.19%
YoY
|
$2.788M
-652.08%
YoY
|
$3.656M
7.85%
YoY
|
$3.222M
-555.08%
YoY
|
$3.085M
-322.74%
YoY
|
-$505.0K
N/A
|
$3.390M
N/A
|
| Cash From Investing Activities |
-$43.63M
-12.56%
YoY
|
-$72.64M
38.94%
YoY
|
$20.10M
-62.16%
YoY
|
$29.48M
-254.03%
YoY
|
-$49.90M
-226.16%
YoY
|
-$52.28M
-212.32%
YoY
|
$53.13M
-233.21%
YoY
|
-$19.14M
-9.25%
YoY
|
$39.55M
-21.31%
YoY
|
$46.54M
67.41%
YoY
|
-$39.88M
78.37%
YoY
|
-$21.09M
-53.03%
YoY
|
$50.27M
-212.68%
YoY
|
$27.80M
-123.81%
YoY
|
-$22.36M
-54.4%
YoY
|
-$44.90M
-28.77%
YoY
|
-$44.61M
-18.95%
YoY
|
-$116.8M
N/A
|
-$49.03M
N/A
|
| Cash From Financing Activities |
-$28.25M
-265.21%
YoY
|
$115.4M
211.97%
YoY
|
$8.279M
-117.31%
YoY
|
-$30.14M
242.5%
YoY
|
$17.10M
-144.04%
YoY
|
$36.99M
-250.7%
YoY
|
-$47.83M
-418.24%
YoY
|
-$8.801M
-163.82%
YoY
|
-$38.84M
-10.94%
YoY
|
-$24.55M
-31.74%
YoY
|
$15.03M
-67.85%
YoY
|
$13.79M
-83.0%
YoY
|
-$43.60M
-280.22%
YoY
|
-$35.96M
-129.07%
YoY
|
$46.74M
34.01%
YoY
|
$81.11M
71.53%
YoY
|
$24.19M
-31934.21%
YoY
|
$123.7M
N/A
|
$34.88M
N/A
|
| Net Change In Cash |
-$66.87M
129.67%
YoY
|
$45.98M
-501.64%
YoY
|
$31.54M
150.47%
YoY
|
$4.314M
-118.21%
YoY
|
-$29.11M
-634.87%
YoY
|
-$11.45M
-141.89%
YoY
|
$12.59M
-158.52%
YoY
|
-$23.70M
943.83%
YoY
|
$5.443M
-58.89%
YoY
|
$27.33M
-608.9%
YoY
|
-$21.52M
-176.74%
YoY
|
-$2.270M
-105.76%
YoY
|
$13.24M
-176.39%
YoY
|
-$5.370M
-183.28%
YoY
|
$28.04M
-360.6%
YoY
|
$39.43M
-339.69%
YoY
|
-$17.33M
-69.32%
YoY
|
$6.448M
N/A
|
-$10.76M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.022M
36.25%
YoY
|
$3.210M
-16.43%
YoY
|
$3.165M
-56.64%
YoY
|
$4.977M
17.24%
YoY
|
$3.686M
-21.97%
YoY
|
$3.841M
-27.94%
YoY
|
$7.300M
119.22%
YoY
|
$4.245M
-15.61%
YoY
|
$4.724M
-28.17%
YoY
|
$5.330M
91.18%
YoY
|
$3.330M
-8.92%
YoY
|
$5.030M
56.11%
YoY
|
$6.577M
113.19%
YoY
|
$2.788M
-652.08%
YoY
|
$3.656M
7.85%
YoY
|
$3.222M
-555.08%
YoY
|
$3.085M
-322.74%
YoY
|
-$505.0K
N/A
|
$3.390M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...